Peninsula Group Ltd
TASE:PEN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Peninsula Group Ltd
TASE:PEN
|
IL |
|
Geberit AG
SIX:GEBN
|
CH |
|
Camden Property Trust
NYSE:CPT
|
US |
|
HanseYachts AG
XETRA:H9Y
|
DE |
|
N
|
NextGen Healthcare Inc
F:QY1
|
US |
|
B
|
Benara Bearings and Pistons Ltd
BSE:541178
|
IN |
|
H
|
Himalaya Shipping Ltd
OSE:HSHIP
|
BM |
|
Better Collective A/S
STO:BETCO
|
DK |
Income Statement
Earnings Waterfall
Peninsula Group Ltd
Income Statement
Peninsula Group Ltd
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
24
N/A
|
33
+39%
|
34
+3%
|
34
+2%
|
28
-18%
|
38
+35%
|
41
+9%
|
44
+7%
|
38
-14%
|
49
+30%
|
50
+2%
|
51
+2%
|
44
-13%
|
54
+22%
|
54
+1%
|
56
+3%
|
50
-11%
|
63
+26%
|
70
+11%
|
75
+8%
|
68
-9%
|
83
+22%
|
81
-3%
|
77
-5%
|
127
+66%
|
161
+27%
|
186
+15%
|
204
+10%
|
141
-31%
|
138
-2%
|
127
-8%
|
128
+0%
|
108
-15%
|
118
+9%
|
125
+6%
|
123
-1%
|
164
+33%
|
166
+1%
|
174
+5%
|
130
-26%
|
199
+53%
|
210
+6%
|
217
+3%
|
159
-27%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(8)
|
(8)
|
(8)
|
(0)
|
(9)
|
(9)
|
(9)
|
(0)
|
(9)
|
(10)
|
(10)
|
(1)
|
(9)
|
(9)
|
(9)
|
(1)
|
(10)
|
(11)
|
(11)
|
(1)
|
(12)
|
(12)
|
(12)
|
(1)
|
(11)
|
(12)
|
(13)
|
(1)
|
(15)
|
(15)
|
(18)
|
(20)
|
(27)
|
(33)
|
(1)
|
(47)
|
(49)
|
(52)
|
(2)
|
(60)
|
(64)
|
(65)
|
(2)
|
|
| Gross Profit |
23
N/A
|
25
+8%
|
26
+3%
|
26
+2%
|
28
+5%
|
29
+6%
|
32
+11%
|
35
+9%
|
37
+6%
|
40
+6%
|
40
+2%
|
42
+3%
|
44
+5%
|
45
+2%
|
45
+2%
|
47
+3%
|
49
+5%
|
53
+8%
|
59
+12%
|
64
+8%
|
67
+5%
|
71
+6%
|
69
-3%
|
65
-6%
|
126
+94%
|
150
+19%
|
173
+15%
|
191
+10%
|
140
-27%
|
123
-12%
|
112
-9%
|
109
-2%
|
88
-19%
|
91
+3%
|
92
+2%
|
122
+33%
|
117
-4%
|
118
+0%
|
122
+4%
|
128
+5%
|
139
+8%
|
147
+6%
|
152
+4%
|
158
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(18)
|
(18)
|
(19)
|
(19)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(19)
|
(19)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(26)
|
(28)
|
(29)
|
(30)
|
(34)
|
(36)
|
(38)
|
(41)
|
(40)
|
(41)
|
(44)
|
(46)
|
(36)
|
(35)
|
(37)
|
(50)
|
(52)
|
(56)
|
(57)
|
(59)
|
(60)
|
(59)
|
(59)
|
(64)
|
|
| Selling, General & Administrative |
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(19)
|
(20)
|
(20)
|
(20)
|
(20)
|
(22)
|
(23)
|
(24)
|
(25)
|
(45)
|
(46)
|
(47)
|
(33)
|
(37)
|
(39)
|
(43)
|
(39)
|
(41)
|
(44)
|
(46)
|
(36)
|
(35)
|
(37)
|
(47)
|
(52)
|
(56)
|
(57)
|
(55)
|
(60)
|
(59)
|
(59)
|
(58)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(5)
|
|
| Other Operating Expenses |
(6)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
17
|
17
|
17
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
6
N/A
|
7
+23%
|
7
+9%
|
7
-1%
|
12
+59%
|
12
+3%
|
15
+23%
|
18
+20%
|
20
+13%
|
23
+13%
|
23
+3%
|
24
+3%
|
25
+6%
|
26
+2%
|
27
+3%
|
28
+6%
|
30
+6%
|
33
+10%
|
37
+14%
|
41
+10%
|
42
+1%
|
43
+3%
|
40
-7%
|
35
-13%
|
92
+164%
|
114
+24%
|
135
+19%
|
150
+11%
|
100
-33%
|
82
-17%
|
68
-17%
|
64
-6%
|
52
-19%
|
56
+7%
|
55
0%
|
72
+30%
|
66
-9%
|
62
-6%
|
66
+6%
|
69
+6%
|
79
+13%
|
88
+12%
|
94
+7%
|
94
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Pre-Tax Income |
6
N/A
|
7
+23%
|
7
+9%
|
7
-1%
|
12
+59%
|
12
+3%
|
15
+23%
|
18
+20%
|
20
+13%
|
23
+13%
|
23
+3%
|
24
+3%
|
25
+6%
|
26
+2%
|
27
+3%
|
28
+6%
|
30
+6%
|
33
+10%
|
37
+14%
|
41
+10%
|
42
+1%
|
43
+3%
|
40
-7%
|
35
-13%
|
93
+168%
|
114
+23%
|
135
+18%
|
148
+10%
|
97
-34%
|
80
-17%
|
66
-18%
|
62
-7%
|
51
-17%
|
56
+9%
|
56
+1%
|
72
+28%
|
64
-11%
|
60
-7%
|
64
+7%
|
68
+6%
|
77
+14%
|
87
+12%
|
93
+7%
|
94
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(29)
|
(36)
|
(43)
|
(46)
|
(29)
|
(22)
|
(18)
|
(16)
|
(13)
|
(14)
|
(14)
|
(18)
|
(16)
|
(15)
|
(15)
|
(17)
|
(19)
|
(21)
|
(22)
|
(22)
|
|
| Income from Continuing Operations |
3
|
4
|
4
|
4
|
9
|
9
|
11
|
13
|
15
|
17
|
18
|
18
|
19
|
20
|
20
|
21
|
23
|
25
|
29
|
31
|
32
|
33
|
31
|
26
|
64
|
78
|
92
|
102
|
69
|
58
|
49
|
46
|
38
|
42
|
42
|
54
|
48
|
45
|
48
|
51
|
59
|
66
|
71
|
72
|
|
| Net Income (Common) |
3
N/A
|
4
+33%
|
4
+12%
|
4
-1%
|
9
+93%
|
9
+3%
|
11
+24%
|
13
+21%
|
15
+14%
|
17
+14%
|
18
+3%
|
18
+3%
|
19
+6%
|
20
+2%
|
20
+3%
|
21
+6%
|
23
+7%
|
25
+10%
|
29
+14%
|
31
+10%
|
32
+1%
|
33
+3%
|
31
-7%
|
26
-14%
|
64
+144%
|
78
+22%
|
92
+18%
|
102
+10%
|
69
-33%
|
58
-16%
|
49
-16%
|
46
-5%
|
38
-17%
|
42
+9%
|
42
+0%
|
54
+29%
|
48
-11%
|
45
-7%
|
48
+8%
|
51
+6%
|
59
+15%
|
66
+13%
|
71
+7%
|
72
+1%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.04
+33%
|
0.05
+25%
|
0.05
N/A
|
0.08
+60%
|
0.09
+12%
|
0.1
+11%
|
0.11
+10%
|
0.12
+9%
|
0.13
+8%
|
0.13
N/A
|
0.13
N/A
|
0.14
+8%
|
0.13
-7%
|
0.13
N/A
|
0.14
+8%
|
0.16
+14%
|
0.17
+6%
|
0.2
+18%
|
0.21
+5%
|
0.21
N/A
|
0.15
-29%
|
0.13
-13%
|
0.13
N/A
|
0.28
+115%
|
0.33
+18%
|
0.39
+18%
|
0.43
+10%
|
0.29
-33%
|
0.25
-14%
|
0.21
-16%
|
0.2
-5%
|
0.16
-20%
|
0.18
+12%
|
0.18
N/A
|
0.24
+33%
|
0.21
-13%
|
0.2
-5%
|
0.22
+10%
|
0.23
+5%
|
0.26
+13%
|
0.3
+15%
|
0.32
+7%
|
0.32
N/A
|
|