Palram Industries 1990 Ltd
TASE:PLRM
Balance Sheet
Balance Sheet Decomposition
Palram Industries 1990 Ltd
Palram Industries 1990 Ltd
Balance Sheet
Palram Industries 1990 Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
56
|
79
|
93
|
61
|
40
|
59
|
60
|
111
|
92
|
90
|
83
|
62
|
50
|
67
|
65
|
51
|
84
|
55
|
202
|
209
|
150
|
275
|
256
|
|
| Cash Equivalents |
56
|
79
|
93
|
61
|
40
|
59
|
60
|
111
|
92
|
90
|
83
|
62
|
50
|
67
|
65
|
51
|
84
|
55
|
202
|
209
|
150
|
275
|
256
|
|
| Short-Term Investments |
9
|
10
|
20
|
59
|
80
|
92
|
101
|
99
|
106
|
101
|
112
|
109
|
103
|
104
|
100
|
103
|
91
|
102
|
95
|
108
|
87
|
95
|
105
|
|
| Total Receivables |
165
|
190
|
239
|
264
|
310
|
286
|
232
|
250
|
252
|
241
|
233
|
223
|
216
|
218
|
232
|
250
|
275
|
263
|
308
|
328
|
308
|
290
|
355
|
|
| Accounts Receivables |
165
|
190
|
239
|
264
|
310
|
286
|
228
|
247
|
244
|
229
|
210
|
204
|
204
|
205
|
212
|
235
|
249
|
236
|
289
|
294
|
270
|
257
|
310
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
9
|
11
|
24
|
20
|
12
|
12
|
20
|
14
|
26
|
27
|
19
|
34
|
38
|
33
|
45
|
|
| Inventory |
123
|
137
|
177
|
180
|
179
|
212
|
199
|
223
|
286
|
281
|
334
|
319
|
353
|
331
|
351
|
422
|
486
|
374
|
352
|
506
|
548
|
499
|
564
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
17
|
0
|
3
|
1
|
0
|
3
|
37
|
31
|
14
|
9
|
13
|
8
|
11
|
7
|
20
|
14
|
16
|
22
|
26
|
|
| Total Current Assets |
352
|
416
|
529
|
564
|
625
|
648
|
595
|
684
|
736
|
715
|
799
|
744
|
736
|
728
|
761
|
834
|
948
|
802
|
978
|
1 166
|
1 109
|
1 181
|
1 304
|
|
| PP&E Net |
165
|
156
|
172
|
184
|
205
|
258
|
254
|
270
|
249
|
268
|
275
|
252
|
287
|
288
|
289
|
275
|
278
|
351
|
389
|
422
|
416
|
407
|
500
|
|
| PP&E Gross |
165
|
156
|
172
|
184
|
205
|
258
|
254
|
270
|
249
|
268
|
275
|
252
|
287
|
288
|
289
|
275
|
278
|
351
|
389
|
422
|
416
|
407
|
500
|
|
| Accumulated Depreciation |
160
|
183
|
205
|
228
|
246
|
22
|
41
|
67
|
95
|
126
|
161
|
193
|
228
|
251
|
264
|
277
|
312
|
322
|
362
|
372
|
396
|
444
|
458
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
12
|
10
|
10
|
10
|
6
|
4
|
4
|
7
|
6
|
5
|
3
|
1
|
1
|
28
|
37
|
60
|
|
| Goodwill |
0
|
0
|
16
|
12
|
12
|
10
|
7
|
8
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
25
|
25
|
25
|
25
|
46
|
55
|
81
|
|
| Note Receivable |
32
|
41
|
10
|
9
|
5
|
6
|
5
|
5
|
5
|
4
|
4
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
4
|
|
| Long-Term Investments |
7
|
7
|
7
|
6
|
5
|
4
|
3
|
3
|
2
|
2
|
1
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
18
|
17
|
0
|
0
|
1
|
2
|
11
|
7
|
6
|
9
|
7
|
4
|
9
|
11
|
12
|
10
|
8
|
11
|
17
|
17
|
15
|
23
|
24
|
|
| Other Assets |
0
|
0
|
16
|
12
|
12
|
10
|
7
|
8
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
25
|
25
|
25
|
25
|
46
|
55
|
81
|
|
| Total Assets |
574
N/A
|
637
+11%
|
734
+15%
|
775
+6%
|
852
+10%
|
928
+9%
|
885
-5%
|
989
+12%
|
1 007
+2%
|
1 008
+0%
|
1 097
+9%
|
1 013
-8%
|
1 038
+3%
|
1 033
0%
|
1 073
+4%
|
1 128
+5%
|
1 266
+12%
|
1 192
-6%
|
1 411
+18%
|
1 631
+16%
|
1 616
-1%
|
1 704
+6%
|
1 973
+16%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
125
|
166
|
219
|
224
|
235
|
222
|
167
|
200
|
201
|
196
|
214
|
187
|
174
|
175
|
180
|
205
|
232
|
164
|
209
|
257
|
125
|
175
|
197
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
31
|
42
|
37
|
43
|
41
|
40
|
41
|
46
|
51
|
48
|
53
|
57
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
22
|
29
|
74
|
141
|
58
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20
|
16
|
12
|
31
|
54
|
74
|
121
|
108
|
178
|
128
|
161
|
93
|
35
|
16
|
14
|
55
|
21
|
37
|
36
|
37
|
36
|
23
|
23
|
|
| Other Current Liabilities |
0
|
0
|
25
|
24
|
36
|
30
|
15
|
14
|
10
|
9
|
19
|
14
|
12
|
11
|
18
|
30
|
20
|
80
|
41
|
43
|
121
|
38
|
37
|
|
| Total Current Liabilities |
144
|
183
|
256
|
278
|
325
|
326
|
303
|
322
|
389
|
334
|
423
|
325
|
345
|
261
|
284
|
405
|
455
|
379
|
333
|
388
|
329
|
288
|
314
|
|
| Long-Term Debt |
109
|
113
|
105
|
102
|
98
|
110
|
118
|
136
|
107
|
130
|
110
|
122
|
75
|
122
|
97
|
38
|
81
|
138
|
170
|
169
|
152
|
127
|
218
|
|
| Deferred Income Tax |
11
|
11
|
12
|
13
|
14
|
21
|
26
|
20
|
11
|
16
|
17
|
16
|
18
|
19
|
23
|
18
|
14
|
14
|
19
|
24
|
21
|
25
|
25
|
|
| Minority Interest |
31
|
33
|
36
|
37
|
51
|
59
|
56
|
65
|
63
|
69
|
75
|
77
|
83
|
86
|
91
|
85
|
81
|
87
|
108
|
116
|
115
|
126
|
139
|
|
| Other Liabilities |
4
|
5
|
6
|
4
|
4
|
4
|
5
|
9
|
6
|
5
|
2
|
1
|
2
|
4
|
5
|
4
|
36
|
5
|
19
|
60
|
16
|
7
|
8
|
|
| Total Liabilities |
300
N/A
|
344
+15%
|
415
+21%
|
434
+5%
|
492
+13%
|
520
+6%
|
508
-2%
|
553
+9%
|
576
+4%
|
554
-4%
|
627
+13%
|
541
-14%
|
524
-3%
|
492
-6%
|
499
+2%
|
550
+10%
|
667
+21%
|
623
-7%
|
650
+4%
|
757
+16%
|
632
-16%
|
574
-9%
|
704
+23%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
40
|
40
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
44
|
|
| Retained Earnings |
102
|
119
|
105
|
130
|
149
|
212
|
219
|
269
|
277
|
287
|
304
|
315
|
346
|
376
|
424
|
442
|
453
|
439
|
646
|
774
|
858
|
983
|
1 124
|
|
| Additional Paid In Capital |
127
|
127
|
166
|
166
|
166
|
166
|
162
|
162
|
162
|
162
|
162
|
162
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
161
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4
|
6
|
5
|
3
|
2
|
13
|
47
|
38
|
51
|
38
|
39
|
51
|
36
|
39
|
56
|
69
|
59
|
74
|
90
|
105
|
80
|
57
|
61
|
|
| Total Equity |
274
N/A
|
293
+7%
|
320
+9%
|
342
+7%
|
360
+5%
|
408
+13%
|
377
-8%
|
436
+16%
|
431
-1%
|
454
+5%
|
470
+4%
|
471
+0%
|
515
+9%
|
541
+5%
|
573
+6%
|
578
+1%
|
599
+4%
|
570
-5%
|
761
+34%
|
874
+15%
|
983
+12%
|
1 131
+15%
|
1 268
+12%
|
|
| Total Liabilities & Equity |
574
N/A
|
637
+11%
|
734
+15%
|
775
+6%
|
852
+10%
|
928
+9%
|
885
-5%
|
989
+12%
|
1 007
+2%
|
1 008
+0%
|
1 097
+9%
|
1 013
-8%
|
1 038
+3%
|
1 033
0%
|
1 073
+4%
|
1 128
+5%
|
1 266
+12%
|
1 192
-6%
|
1 411
+18%
|
1 631
+16%
|
1 616
-1%
|
1 704
+6%
|
1 973
+16%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
|