Watchlist Manager

Watchlist

Price: 15 120 ILS 0.07% Market Closed

Market Cap: ₪1.5B

P	Plasson Industries Ltd TASE:PLSN	IL
	Favite Inc TWSE:3535	TW
S	Steppe Cement Ltd LSE:STCM	MY

Income Statement

Currency: ILS

	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	1	0	0	0	1	0	0	0	2	0	0	0	1	0	0	0	20	0	0	0	28	0	0	0	18	0	0	0	17	0	0	0	21	0	0	0	16	0	0	0	16	0	0	0	14	0	0	0	19	0	0	0	12	0	0	0	28	0	0	0	29	0	0	0	33	0	0	0	24	0	0	0	22	0	0	0	34	0	0	0	43	0	0	0	33	0	0	0
Revenue	474 N/A	506 +7%	538 +6%	558 +4%	571 +2%	578 +1%	587 +2%	614 +4%	631 +3%	662 +5%	687 +4%	708 +3%	749 +6%	770 +3%	787 +2%	822 +4%	841 +2%	860 +2%	897 +4%	926 +3%	919 -1%	892 -3%	864 -3%	829 -4%	838 +1%	844 +1%	868 +3%	885 +2%	883 0%	914 +4%	931 +2%	954 +2%	975 +2%	981 +1%	979 0%	953 -3%	948 -1%	936 -1%	940 +0%	965 +3%	979 +1%	979 0%	974 -1%	985 +1%	1 000 +1%	1 024 +2%	1 051 +3%	1 048 0%	1 046 0%	1 055 +1%	1 065 +1%	1 077 +1%	1 083 +1%	1 117 +3%	1 124 +1%	1 145 +2%	1 176 +3%	1 193 +1%	1 222 +2%	1 225 +0%	1 224 0%	1 223 0%	1 230 +1%	1 247 +1%	1 256 +1%	1 258 +0%	1 240 -1%	1 259 +2%	1 288 +2%	1 335 +4%	1 439 +8%	1 517 +5%	1 550 +2%	1 583 +2%	1 594 +1%	1 567 -2%	1 585 +1%	1 613 +2%	1 617 +0%	1 638 +1%	1 645 +0%	1 633 -1%	1 639 +0%	1 668 +2%	1 707 +2%	1 736 +2%	1 787 +3%	1 830 +2%
Gross Profit
Cost of Revenue	(260)	(274)	(285)	(291)	(295)	(305)	(317)	(330)	(342)	(358)	(367)	(383)	(424)	(436)	(460)	(491)	(499)	(529)	(557)	(583)	(584)	(572)	(546)	(517)	(508)	(500)	(517)	(533)	(543)	(556)	(556)	(554)	(562)	(575)	(582)	(573)	(571)	(558)	(569)	(598)	(615)	(615)	(612)	(614)	(624)	(647)	(674)	(680)	(681)	(693)	(697)	(688)	(688)	(703)	(695)	(711)	(727)	(725)	(738)	(740)	(755)	(761)	(781)	(805)	(809)	(819)	(808)	(819)	(835)	(864)	(923)	(981)	(1 003)	(1 021)	(1 015)	(997)	(993)	(1 003)	(997)	(1 001)	(1 000)	(989)	(998)	(993)	(1 022)	(1 049)	(1 083)	(1 130)
Gross Profit	213 N/A	232 +9%	253 +9%	267 +6%	276 +3%	273 -1%	270 -1%	283 +5%	289 +2%	304 +5%	320 +5%	325 +2%	325 +0%	333 +2%	327 -2%	330 +1%	342 +4%	331 -3%	340 +3%	344 +1%	335 -3%	320 -5%	318 -1%	312 -2%	330 +6%	345 +4%	351 +2%	353 +1%	340 -4%	358 +5%	375 +5%	400 +7%	413 +3%	406 -2%	397 -2%	380 -4%	377 -1%	378 +0%	371 -2%	367 -1%	364 -1%	364 0%	362 0%	371 +3%	375 +1%	377 +0%	376 0%	368 -2%	365 -1%	361 -1%	368 +2%	390 +6%	394 +1%	414 +5%	429 +4%	433 +1%	449 +4%	467 +4%	484 +4%	485 +0%	469 -3%	463 -1%	449 -3%	442 -1%	447 +1%	439 -2%	432 -2%	440 +2%	453 +3%	472 +4%	515 +9%	535 +4%	546 +2%	562 +3%	578 +3%	570 -2%	592 +4%	610 +3%	620 +2%	637 +3%	645 +1%	644 0%	641 -1%	675 +5%	685 +2%	687 +0%	704 +2%	700 -1%
Operating Income
Operating Expenses	(143)	(150)	(159)	(169)	(178)	(182)	(183)	(190)	(192)	(199)	(207)	(212)	(214)	(218)	(223)	(228)	(237)	(240)	(245)	(248)	(240)	(232)	(230)	(225)	(233)	(238)	(242)	(248)	(245)	(254)	(259)	(267)	(274)	(267)	(262)	(254)	(266)	(266)	(266)	(270)	(261)	(265)	(264)	(265)	(269)	(268)	(271)	(270)	(273)	(280)	(289)	(298)	(295)	(299)	(303)	(310)	(319)	(334)	(338)	(340)	(337)	(332)	(336)	(339)	(349)	(323)	(309)	(300)	(315)	(318)	(333)	(350)	(369)	(403)	(425)	(438)	(429)	(443)	(454)	(465)	(471)	(472)	(469)	(473)	(485)	(494)	(509)	(503)
Selling, General & Administrative	(143)	(150)	(159)	(169)	(178)	(182)	(183)	(190)	(192)	(199)	(207)	(212)	(214)	(217)	(221)	(227)	(237)	(240)	(243)	(247)	(238)	(231)	(231)	(226)	(226)	(240)	(244)	(249)	(235)	(254)	(259)	(267)	(264)	(276)	(270)	(262)	(252)	(260)	(259)	(263)	(250)	(265)	(263)	(266)	(258)	(272)	(275)	(276)	(264)	(278)	(286)	(291)	(283)	(301)	(305)	(312)	(305)	(329)	(334)	(336)	(325)	(341)	(344)	(347)	(318)	(344)	(330)	(321)	(286)	(319)	(335)	(352)	(337)	(385)	(406)	(420)	(401)	(446)	(453)	(464)	(438)	(477)	(478)	(484)	(458)	(501)	(519)	(523)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(10)	0	0	0	(11)	0	0	0	(11)	0	0	0	(11)	0	0	0	(11)	0	0	0	(12)	0	0	0	(12)	0	0	0	(12)	0	0	0	(15)	0	0	0	(14)	0	0	0	(30)	0	0	0	(31)	0	0	0	(33)	0	0	0	(30)	0	0	0	(35)	0	0	0	(36)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	(1)	0	(1)	(2)	(2)	(2)	(1)	1	1	3	2	2	1	0	0	0	0	1	9	9	9	(3)	(6)	(6)	(7)	0	(1)	(0)	0	1	4	3	6	3	(3)	(3)	(6)	(0)	2	2	2	2	(5)	(4)	(4)	2	8	8	8	(1)	21	21	21	2	1	2	1	0	(18)	(19)	(19)	3	3	(1)	(1)	2	5	9	11	9	6	10	20
Operating Income	71 N/A	82 +16%	94 +15%	99 +5%	98 -1%	91 -7%	87 -5%	94 +8%	97 +4%	105 +8%	113 +8%	113 +0%	111 -2%	115 +4%	104 -9%	103 -2%	105 +3%	91 -14%	95 +4%	95 +0%	95 0%	87 -8%	88 +1%	87 -1%	98 +12%	107 +10%	109 +2%	105 -4%	95 -9%	105 +10%	116 +11%	134 +15%	139 +4%	139 0%	135 -3%	127 -6%	111 -12%	112 +1%	105 -6%	97 -8%	103 +7%	98 -5%	98 0%	106 +8%	106 0%	108 +2%	105 -3%	98 -6%	92 -6%	81 -12%	79 -3%	92 +17%	99 +8%	115 +15%	126 +10%	124 -2%	130 +5%	134 +3%	146 +9%	145 -1%	132 -9%	130 -1%	113 -13%	103 -9%	98 -5%	116 +19%	123 +6%	140 +14%	138 -2%	154 +12%	182 +18%	185 +2%	177 -4%	159 -11%	153 -3%	132 -14%	163 +24%	167 +2%	166 -1%	172 +4%	173 +1%	172 -1%	171 -1%	201 +18%	201 0%	193 -4%	195 +1%	196 +1%
Pre-Tax Income
Interest Income Expense	7	0	0	0	(2)	0	0	0	5	0	0	0	(3)	1	(0)	(2)	(4)	(8)	(11)	(24)	(21)	(29)	(21)	(1)	16	11	2	(5)	(7)	(14)	(12)	(16)	(6)	(9)	(11)	(4)	(7)	(1)	2	(1)	(5)	(3)	1	1	(1)	3	(4)	(6)	(2)	(12)	(9)	(7)	(3)	(5)	(1)	(6)	(15)	(13)	(22)	(16)	(13)	(7)	4	14	9	4	(4)	(16)	(2)	(12)	(6)	(2)	(6)	(6)	(28)	(25)	(21)	(30)	(8)	(11)	(4)	1	(8)	(6)	2	(0)	15	17
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	4	0	0	0	(0)	0	0	0	2	0	0	0	(4)	0	0	0	(0)	0	0	0	(6)	0	0	0	0	0	0	0	28	0	0	0	(1)	0	0	0	(19)	0	0	0	1	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	(0)	5	(1)	(3)	0	3	4	8	(0)	0	(2)	(3)	0	(1)	2	0	(3)	1	(0)	2	(16)	1	(1)	(1)	0	(2)	(2)	(1)	(3)	(0)	(0)	(0)	(7)	0	0	0	5	0	0	0	2	1	0	(0)	2	(0)	0	0	(4)	0	0	0	(1)	(2)	(2)	0	2	0	(0)	0	(5)	0	0	0	4	0	0	0	(5)	0	0	0	(1)	0	0	0	(14)	0	0	0	(1)	0	0	0	(0)	0	0	0
Pre-Tax Income	78 N/A	87 +12%	93 +8%	96 +3%	96 +0%	94 -2%	91 -4%	101 +12%	102 +1%	105 +3%	111 +5%	110 -1%	108 -2%	113 +5%	104 -8%	99 -5%	98 -1%	83 -16%	84 +1%	71 -15%	58 -18%	58 N/A	67 +15%	87 +29%	113 +31%	118 +4%	111 -6%	100 -9%	84 -16%	91 +8%	104 +14%	117 +13%	127 +8%	130 +3%	125 -4%	122 -2%	114 -7%	111 -2%	107 -3%	96 -11%	100 +4%	96 -4%	99 +3%	107 +9%	109 +2%	111 +2%	101 -9%	92 -9%	82 -10%	69 -16%	70 +1%	85 +22%	95 +12%	110 +15%	126 +15%	118 -6%	112 -6%	120 +8%	124 +3%	129 +4%	115 -11%	123 +6%	117 -5%	117 0%	139 +19%	121 -13%	119 -2%	124 +4%	130 +5%	142 +9%	176 +24%	183 +4%	151 -18%	153 +1%	125 -18%	107 -15%	129 +21%	137 +6%	158 +16%	161 +2%	168 +4%	173 +3%	163 -6%	195 +20%	202 +3%	193 -5%	210 +9%	213 +2%
Net Income
Tax Provision	(26)	(30)	(29)	(30)	(28)	(28)	(31)	(31)	(33)	(31)	(30)	(34)	(32)	(35)	(30)	(29)	(21)	(17)	(21)	(18)	(23)	(21)	(21)	(16)	(23)	(28)	(27)	(28)	(15)	(10)	(12)	(15)	(26)	(28)	(18)	(16)	(10)	(12)	(16)	(20)	(21)	(18)	(22)	(23)	(24)	(30)	(28)	(25)	(27)	(18)	(18)	(21)	(23)	(29)	(31)	(26)	(32)	(29)	(32)	(39)	(27)	(22)	(20)	(19)	(23)	(27)	(27)	(24)	(25)	(29)	(36)	(39)	(36)	(35)	(37)	(36)	(33)	(35)	(32)	(32)	(40)	(45)	(42)	(45)	(54)	(47)	(57)	(59)
Income from Continuing Operations	51	57	64	66	68	66	60	70	69	74	81	76	76	78	75	71	77	66	63	54	36	37	46	70	90	90	84	72	69	81	91	102	101	102	106	106	104	99	91	76	79	78	76	85	86	81	73	67	56	51	52	63	72	81	95	92	80	91	92	90	88	101	97	98	116	93	92	100	104	112	140	144	115	118	88	71	95	102	126	129	128	129	121	150	148	146	153	154
Income to Minority Interest	(1)	(2)	(2)	(3)	(2)	(2)	(1)	(2)	(2)	(1)	(1)	(2)	(2)	(2)	(2)	(1)	(2)	(0)	(0)	(0)	(0)	(1)	(1)	(2)	(2)	(4)	(4)	(3)	(4)	(4)	(5)	(6)	(5)	(8)	(6)	(6)	(5)	(1)	(3)	(3)	(3)	(3)	(3)	(3)	(5)	(5)	(6)	(5)	(4)	(2)	(1)	(1)	(1)	(1)	(2)	(3)	(2)	(4)	(4)	(3)	(4)	(3)	(4)	(5)	(5)	(6)	(6)	(7)	(7)	(7)	(7)	(7)	(7)	(8)	(8)	(8)	(5)	(3)	(2)	1	2	1	0	(2)	(4)	(4)	(3)	(2)
Equity Earnings Affiliates	0	(0)	(1)	(1)	(1)	(1)	0	0	1	1	1	1	2	2	2	2	2	2	1	1	(0)	0	0	1	3	3	5	6	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	50 N/A	55 +10%	61 +10%	62 +3%	66 +5%	64 -2%	59 -9%	69 +17%	68 -2%	74 +9%	81 +9%	75 -7%	76 +1%	78 +3%	75 -4%	72 -5%	77 +8%	68 -12%	64 -6%	55 -14%	35 -36%	37 +5%	45 +23%	69 +52%	91 +33%	89 -2%	85 -5%	75 -11%	70 -8%	81 +16%	89 +10%	97 +9%	96 -1%	95 -2%	100 +6%	101 +1%	99 -1%	98 -1%	88 -9%	74 -17%	76 +3%	75 -2%	74 -1%	81 +10%	81 0%	76 -6%	68 -10%	61 -10%	52 -16%	49 -5%	51 +4%	62 +22%	71 +14%	80 +12%	93 +16%	90 -3%	78 -13%	87 +13%	88 +1%	87 -1%	85 -3%	98 +15%	94 -4%	93 -1%	111 +19%	88 -21%	86 -2%	93 +9%	97 +5%	105 +8%	133 +26%	137 +3%	108 -21%	110 +2%	80 -27%	63 -22%	90 +44%	99 +10%	124 +25%	130 +5%	129 -1%	130 +1%	122 -6%	149 +22%	144 -3%	142 -1%	150 +6%	153 +2%
EPS (Diluted)	5.26 N/A	5.76 +10%	6.35 +10%	6.53 +3%	6.89 +6%	6.77 -2%	6.17 -9%	7.24 +17%	7.12 -2%	7.76 +9%	8.49 +9%	7.93 -7%	8.01 +1%	8.25 +3%	7.9 -4%	7.53 -5%	8.11 +8%	7.1 -12%	6.69 -6%	5.74 -14%	3.67 -36%	3.86 +5%	4.73 +23%	7.22 +53%	9.57 +33%	9.36 -2%	8.92 -5%	7.92 -11%	7.32 -8%	8.51 +16%	9.34 +10%	10.18 +9%	10.01 -2%	9.94 -1%	10.52 +6%	10.57 +0%	10.42 -1%	10.27 -1%	9.3 -9%	7.76 -17%	8.01 +3%	7.85 -2%	7.75 -1%	8.56 +10%	8.49 -1%	7.89 -7%	7.14 -10%	6.46 -10%	5.4 -16%	5.15 -5%	5.35 +4%	6.55 +22%	7.43 +13%	8.37 +13%	9.75 +16%	9.42 -3%	8.12 -14%	9.2 +13%	9.3 +1%	9.16 -2%	8.88 -3%	10.26 +16%	9.83 -4%	9.77 -1%	11.62 +19%	9.18 -21%	9 -2%	9.77 +9%	10.21 +5%	11 +8%	13.9 +26%	14.35 +3%	11.29 -21%	11.52 +2%	8.4 -27%	6.58 -22%	9.43 +43%	10.38 +10%	13 +25%	13.62 +5%	13.52 -1%	13.59 +1%	12.58 -7%	15.55 +24%	15.06 -3%	14.91 -1%	15.72 +5%	15.99 +2%

Income Statement Balance Sheet Cash Flow Statement

Plasson Industries Ltd
TASE:PLSN

Income Statement

Earnings Waterfall
Plasson Industries Ltd

Income Statement
Plasson Industries Ltd

See Also

Company

Help

Tools

Stocks

Plasson Industries Ltd TASE:PLSN

Income Statement

Earnings Waterfall Plasson Industries Ltd

Income Statement Plasson Industries Ltd

See Also

Company

Help

Tools

Stocks

Plasson Industries Ltd
TASE:PLSN

Earnings Waterfall
Plasson Industries Ltd

Income Statement
Plasson Industries Ltd