P
Pomvom Ltd
TASE:PMVM
Pomvom Ltd
TASE:PMVM
Price:
60.5
ILS
-5.91%
Market Closed
Market Cap:
₪17.5m
Income Statement
Earnings Waterfall
Pomvom Ltd
Pomvom Ltd
Income Statement
Pomvom Ltd
Pomvom Ltd
Currency: ILS
| Sep-2021 | Dec-2021 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Revenue |
124
N/A
|
131
+6%
|
254
+94%
|
255
+0%
|
193
-25%
|
289
+50%
|
264
-9%
|
275
+4%
|
218
-21%
|
234
+7%
|
238
+2%
|
236
-1%
|
312
+32%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(98)
|
(103)
|
(202)
|
(203)
|
(159)
|
(234)
|
(210)
|
(219)
|
(178)
|
(195)
|
(198)
|
(196)
|
(257)
|
|
| Gross Profit |
26
N/A
|
28
+8%
|
53
+91%
|
53
+0%
|
34
-36%
|
55
+61%
|
54
-2%
|
56
+5%
|
41
-28%
|
39
-5%
|
40
+4%
|
40
-1%
|
55
+39%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(43)
|
(38)
|
(58)
|
(64)
|
(58)
|
(90)
|
(82)
|
(81)
|
(63)
|
(66)
|
(64)
|
(52)
|
(63)
|
|
| Selling, General & Administrative |
(34)
|
(30)
|
(44)
|
(48)
|
(40)
|
(66)
|
(61)
|
(60)
|
(43)
|
(49)
|
(48)
|
(40)
|
(49)
|
|
| Research & Development |
(6)
|
(7)
|
(14)
|
(15)
|
(18)
|
(23)
|
(20)
|
(20)
|
(18)
|
(17)
|
(12)
|
(9)
|
(11)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
(3)
|
(3)
|
(3)
|
|
| Operating Income |
(18)
N/A
|
(11)
+39%
|
(5)
+49%
|
(11)
-106%
|
(24)
-115%
|
(35)
-45%
|
(28)
+20%
|
(25)
+13%
|
(22)
+9%
|
(27)
-21%
|
(23)
+13%
|
(12)
+49%
|
(8)
+32%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(18)
N/A
|
(11)
+38%
|
(6)
+45%
|
(12)
-90%
|
(24)
-109%
|
(35)
-45%
|
(28)
+19%
|
(25)
+12%
|
(24)
+5%
|
(29)
-22%
|
(26)
+10%
|
(15)
+44%
|
(11)
+25%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
0
|
1
|
|
| Income from Continuing Operations |
(18)
|
(11)
|
(6)
|
(12)
|
(24)
|
(35)
|
(29)
|
(26)
|
(26)
|
(31)
|
(26)
|
(14)
|
(10)
|
|
| Net Income (Common) |
(18)
N/A
|
(11)
+38%
|
(6)
+45%
|
(12)
-91%
|
(24)
-109%
|
(35)
-45%
|
(29)
+18%
|
(26)
+11%
|
(26)
0%
|
(31)
-21%
|
(26)
+16%
|
(14)
+45%
|
(10)
+30%
|
|
| EPS (Diluted) |
-1.58
N/A
|
-1.04
+34%
|
-0.44
+58%
|
-0.89
-102%
|
-1.82
-104%
|
-2.52
-38%
|
-2.06
+18%
|
-1.77
+14%
|
-1.84
-4%
|
-2.23
-21%
|
-1.85
+17%
|
-0.56
+70%
|
-0.32
+43%
|
|
Switch to:
Switch to:
See Also
Discover More
