Prime Energy PE Ltd
TASE:PRIM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Prime Energy PE Ltd
TASE:PRIM
|
IL |
|
N
|
New Power Plasma Co Ltd
KOSDAQ:144960
|
KR |
|
G
|
Guangzhou Anyka Microelectronics Co Ltd
SSE:688620
|
CN |
Income Statement
Earnings Waterfall
Prime Energy PE Ltd
Income Statement
Prime Energy PE Ltd
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
12
+69%
|
10
-14%
|
12
+17%
|
6
-47%
|
7
+12%
|
8
+15%
|
9
+17%
|
10
+8%
|
10
+2%
|
11
+5%
|
12
+10%
|
13
+10%
|
15
+10%
|
17
+18%
|
23
+36%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(19)
|
(33)
|
(28)
|
(32)
|
(18)
|
(18)
|
(18)
|
(19)
|
(23)
|
(23)
|
(23)
|
(24)
|
(21)
|
(24)
|
(26)
|
(32)
|
|
| Selling, General & Administrative |
(12)
|
(19)
|
(18)
|
(20)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(11)
|
(11)
|
(12)
|
(12)
|
(14)
|
(16)
|
(20)
|
|
| Depreciation & Amortization |
(5)
|
(9)
|
(8)
|
(10)
|
(6)
|
(6)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(9)
|
(10)
|
(12)
|
|
| Other Operating Expenses |
(2)
|
(5)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(6)
|
(6)
|
(1)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
(12)
N/A
|
(21)
-74%
|
(18)
+14%
|
(20)
-11%
|
(11)
+44%
|
(11)
+3%
|
(10)
+9%
|
(9)
+4%
|
(13)
-39%
|
(12)
+8%
|
(13)
-3%
|
(12)
+5%
|
(8)
+31%
|
(9)
-14%
|
(9)
+7%
|
(9)
+2%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(6)
|
(13)
|
(13)
|
(15)
|
(12)
|
(12)
|
(10)
|
(10)
|
(8)
|
(8)
|
(7)
|
(9)
|
(12)
|
(13)
|
(18)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(18)
N/A
|
(34)
-85%
|
(31)
+9%
|
(36)
-15%
|
(23)
+35%
|
(23)
0%
|
(21)
+9%
|
(20)
+5%
|
(22)
-9%
|
(20)
+10%
|
(19)
+3%
|
(21)
-6%
|
(20)
+4%
|
(23)
-15%
|
(27)
-19%
|
(32)
-16%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
0
|
(0)
|
(1)
|
7
|
8
|
9
|
10
|
|
| Income from Continuing Operations |
(18)
|
(34)
|
(30)
|
(35)
|
(22)
|
(22)
|
(19)
|
(18)
|
(21)
|
(20)
|
(19)
|
(21)
|
(13)
|
(15)
|
(18)
|
(22)
|
|
| Income to Minority Interest |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
3
|
|
| Net Income (Common) |
(17)
N/A
|
(32)
-90%
|
(28)
+11%
|
(32)
-14%
|
(20)
+38%
|
(20)
+1%
|
(17)
+13%
|
(16)
+8%
|
(20)
-23%
|
(18)
+8%
|
(18)
+0%
|
(20)
-14%
|
(11)
+45%
|
(13)
-14%
|
(16)
-26%
|
(19)
-17%
|
|
| EPS (Diluted) |
-0.62
N/A
|
-1.17
-89%
|
-0.95
+19%
|
-1.03
-8%
|
-0.68
+34%
|
-0.67
+1%
|
-0.59
+12%
|
-0.55
+7%
|
-0.66
-20%
|
-0.61
+8%
|
-0.6
+2%
|
-0.69
-15%
|
-0.38
+45%
|
-0.43
-13%
|
-0.55
-28%
|
-0.57
-4%
|
|