P
Primotec Group Ltd
TASE:PRMG
Primotec Group Ltd
TASE:PRMG
Price:
1 419
ILS
1.43%
Market Closed
Market Cap:
₪206.5m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
P
|
Primotec Group Ltd
TASE:PRMG
|
IL |
|
Descente Ltd
TSE:8114
|
JP |
|
Espressif Systems Shanghai Co Ltd
SSE:688018
|
CN |
|
Pinnacle Investment Management Group Ltd
ASX:PNI
|
AU |
|
CogState Ltd
ASX:CGS
|
AU |
|
CohBar Inc
OTC:CWBR
|
US |
|
Aspinwall & Co Ltd
NSE:ASPINWALL
|
IN |
|
Hyosung Advanced Materials Corp
KRX:298050
|
KR |
|
E
|
Echeverria Izquierdo SA
SGO:EISA
|
CL |
Income Statement
Earnings Waterfall
Primotec Group Ltd
Primotec Group Ltd
Income Statement
Primotec Group Ltd
Primotec Group Ltd
Currency: ILS
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
|
| Revenue |
247
N/A
|
252
+2%
|
264
+5%
|
276
+4%
|
282
+2%
|
279
-1%
|
277
-1%
|
312
+13%
|
320
+3%
|
324
+1%
|
334
+3%
|
302
-9%
|
287
-5%
|
289
+1%
|
281
-3%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(157)
|
(161)
|
(174)
|
(183)
|
(187)
|
(189)
|
(185)
|
(205)
|
(206)
|
(202)
|
(204)
|
(183)
|
(173)
|
(175)
|
(172)
|
|
| Gross Profit |
90
N/A
|
91
+1%
|
91
0%
|
92
+2%
|
94
+2%
|
91
-4%
|
91
+1%
|
107
+18%
|
114
+7%
|
122
+7%
|
130
+6%
|
120
-8%
|
114
-5%
|
113
0%
|
109
-4%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(61)
|
(66)
|
(69)
|
(73)
|
(74)
|
(73)
|
(73)
|
(72)
|
(71)
|
(71)
|
(70)
|
(70)
|
(70)
|
(69)
|
(69)
|
|
| Selling, General & Administrative |
(62)
|
(66)
|
(70)
|
(66)
|
(74)
|
(73)
|
(73)
|
(66)
|
(71)
|
(70)
|
(69)
|
(62)
|
(68)
|
(69)
|
(69)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
0
|
|
| Operating Income |
29
N/A
|
25
-14%
|
22
-14%
|
19
-10%
|
20
+4%
|
18
-13%
|
18
+5%
|
36
+92%
|
44
+23%
|
51
+17%
|
59
+16%
|
50
-16%
|
44
-12%
|
45
+2%
|
41
-9%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
4
|
4
|
5
|
(2)
|
2
|
1
|
(1)
|
(1)
|
(1)
|
4
|
(6)
|
(2)
|
(18)
|
(26)
|
(17)
|
|
| Total Other Income |
0
|
0
|
0
|
7
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
33
N/A
|
29
-13%
|
27
-9%
|
24
-11%
|
22
-8%
|
19
-14%
|
18
-4%
|
33
+83%
|
42
+30%
|
55
+30%
|
54
-3%
|
35
-35%
|
26
-24%
|
19
-29%
|
24
+28%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(8)
|
(9)
|
(13)
|
(13)
|
(8)
|
(7)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
26
|
23
|
20
|
18
|
17
|
14
|
14
|
25
|
33
|
42
|
41
|
26
|
19
|
13
|
17
|
|
| Net Income (Common) |
26
N/A
|
23
-12%
|
20
-10%
|
18
-11%
|
17
-8%
|
14
-15%
|
14
-3%
|
25
+83%
|
33
+32%
|
42
+28%
|
41
-3%
|
26
-36%
|
19
-27%
|
13
-30%
|
17
+29%
|
|
| EPS (Diluted) |
1.9
N/A
|
1.54
-19%
|
1.39
-10%
|
1.24
-11%
|
1.14
-8%
|
0.97
-15%
|
0.95
-2%
|
1.73
+82%
|
2.28
+32%
|
2.92
+28%
|
2.82
-3%
|
1.82
-35%
|
1.32
-27%
|
0.93
-30%
|
1.19
+28%
|
|
Switch to:
Switch to:
See Also
Discover More
