Priortech Ltd
TASE:PRTC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Priortech Ltd
TASE:PRTC
|
IL |
|
S
|
Sinoma Energy Conservation Ltd
SSE:603126
|
CN |
|
Wasion Holdings Ltd
HKEX:3393
|
HK |
Cash Flow Statement
Cash Flow Statement
Priortech Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(21)
|
(11)
|
7
|
26
|
37
|
23
|
11
|
3
|
1
|
30
|
113
|
123
|
112
|
88
|
(1)
|
(7)
|
(5)
|
8
|
9
|
(12)
|
(43)
|
(62)
|
(61)
|
(49)
|
(44)
|
(29)
|
(14)
|
4
|
35
|
30
|
37
|
109
|
146
|
189
|
194
|
117
|
82
|
43
|
27
|
19
|
9
|
14
|
16
|
5
|
15
|
2
|
(7)
|
(6)
|
(22)
|
(73)
|
(80)
|
(87)
|
(10)
|
(27)
|
(24)
|
20
|
(1)
|
1
|
(44)
|
(91)
|
(22)
|
(80)
|
(30)
|
(22)
|
(10)
|
(3)
|
(2)
|
10
|
18
|
19
|
23
|
26
|
26
|
33
|
44
|
45
|
44
|
38
|
27
|
28
|
26
|
29
|
32
|
32
|
37
|
38
|
34
|
41
|
42
|
|
| Depreciation & Amortization |
16
|
16
|
17
|
16
|
16
|
16
|
16
|
17
|
17
|
17
|
18
|
18
|
19
|
18
|
18
|
19
|
19
|
21
|
23
|
9
|
26
|
28
|
28
|
45
|
40
|
39
|
41
|
40
|
33
|
36
|
35
|
39
|
47
|
48
|
47
|
45
|
58
|
47
|
48
|
49
|
52
|
52
|
52
|
51
|
42
|
42
|
42
|
42
|
12
|
47
|
46
|
45
|
12
|
41
|
32
|
27
|
5
|
8
|
0
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
(0)
|
(1)
|
0
|
1
|
1
|
2
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
10
|
8
|
9
|
9
|
(0)
|
2
|
(1)
|
(0)
|
(1)
|
(5)
|
(5)
|
(5)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(3)
|
(10)
|
(9)
|
(10)
|
(1)
|
(2)
|
(21)
|
(5)
|
(0)
|
(1)
|
18
|
2
|
0
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(2)
|
2
|
7
|
10
|
12
|
8
|
11
|
11
|
10
|
18
|
(47)
|
(42)
|
(50)
|
(59)
|
1
|
(10)
|
(1)
|
(4)
|
(7)
|
1
|
1
|
4
|
6
|
1
|
(3)
|
(5)
|
(3)
|
(4)
|
(4)
|
22
|
22
|
(39)
|
(75)
|
(139)
|
(151)
|
(88)
|
(38)
|
(17)
|
(2)
|
(5)
|
(9)
|
(10)
|
(21)
|
(15)
|
(3)
|
3
|
4
|
1
|
2
|
2
|
19
|
9
|
2
|
10
|
(11)
|
(22)
|
(4)
|
(11)
|
49
|
103
|
35
|
134
|
90
|
60
|
20
|
8
|
(0)
|
(12)
|
(23)
|
(25)
|
(29)
|
(29)
|
(27)
|
(35)
|
(46)
|
(46)
|
(46)
|
(39)
|
(29)
|
(29)
|
(28)
|
(30)
|
(34)
|
(34)
|
(38)
|
(39)
|
(36)
|
(43)
|
(46)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
(9)
|
1
|
(10)
|
0
|
11
|
14
|
17
|
17
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
10
|
10
|
10
|
10
|
0
|
5
|
6
|
6
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
6
|
7
|
8
|
7
|
5
|
3
|
3
|
6
|
3
|
4
|
6
|
7
|
7
|
10
|
9
|
10
|
6
|
3
|
4
|
2
|
6
|
6
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
6
|
1
|
1
|
1
|
(1)
|
3
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
|
| Change in Working Capital |
(1)
|
(28)
|
(58)
|
(60)
|
(79)
|
(68)
|
(29)
|
(21)
|
(32)
|
(41)
|
(61)
|
(88)
|
(58)
|
(50)
|
(30)
|
5
|
27
|
29
|
28
|
22
|
18
|
32
|
49
|
72
|
82
|
84
|
42
|
1
|
(11)
|
(20)
|
(9)
|
(24)
|
(40)
|
(29)
|
(54)
|
(15)
|
(58)
|
(18)
|
(7)
|
(9)
|
3
|
(1)
|
(3)
|
0
|
(16)
|
(27)
|
(8)
|
(3)
|
17
|
51
|
45
|
(6)
|
(15)
|
(25)
|
23
|
(33)
|
(3)
|
(29)
|
(77)
|
17
|
(0)
|
(74)
|
3
|
(2)
|
(10)
|
51
|
(10)
|
(7)
|
5
|
(0)
|
(0)
|
(3)
|
(5)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
|
| Cash from Operating Activities |
(9)
N/A
|
(20)
-136%
|
(28)
-35%
|
(8)
+71%
|
(14)
-74%
|
(21)
-50%
|
10
N/A
|
10
-6%
|
(4)
N/A
|
25
N/A
|
22
-11%
|
10
-54%
|
20
+95%
|
(6)
N/A
|
(15)
-134%
|
5
N/A
|
40
+737%
|
53
+32%
|
52
-2%
|
22
-59%
|
4
-81%
|
3
-27%
|
23
+658%
|
70
+206%
|
75
+7%
|
89
+19%
|
66
-26%
|
41
-38%
|
53
+29%
|
67
+27%
|
85
+27%
|
96
+13%
|
85
-11%
|
78
-8%
|
45
-42%
|
59
+30%
|
46
-22%
|
55
+20%
|
66
+21%
|
54
-18%
|
49
-11%
|
51
+4%
|
40
-21%
|
37
-7%
|
31
-16%
|
13
-58%
|
24
+87%
|
27
+10%
|
7
-75%
|
17
+162%
|
20
+15%
|
(50)
N/A
|
(10)
+79%
|
(3)
+70%
|
(1)
+74%
|
(13)
-1 546%
|
(4)
+66%
|
(32)
-617%
|
(47)
-49%
|
35
N/A
|
14
-60%
|
(18)
N/A
|
66
N/A
|
39
-40%
|
1
-97%
|
57
+4 977%
|
(11)
N/A
|
(9)
+20%
|
(1)
+94%
|
(5)
-858%
|
(5)
+1%
|
(5)
0%
|
(6)
-19%
|
(2)
+71%
|
(2)
-8%
|
(2)
+6%
|
(1)
+31%
|
(1)
+37%
|
(1)
-63%
|
(1)
+1%
|
(1)
+11%
|
(2)
-30%
|
(1)
+29%
|
(1)
-38%
|
(2)
-12%
|
(1)
+21%
|
(2)
-44%
|
(2)
-1%
|
(3)
-80%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(3)
|
(7)
|
(10)
|
(14)
|
(13)
|
(11)
|
(11)
|
(10)
|
(20)
|
(20)
|
(26)
|
(42)
|
(48)
|
(65)
|
(85)
|
(84)
|
(78)
|
(45)
|
(69)
|
(61)
|
(58)
|
(86)
|
(40)
|
(41)
|
(51)
|
(51)
|
(65)
|
(85)
|
(92)
|
(113)
|
(103)
|
(84)
|
(71)
|
(50)
|
(142)
|
(51)
|
(53)
|
(53)
|
(48)
|
(50)
|
(46)
|
(41)
|
(48)
|
(34)
|
(35)
|
(32)
|
(10)
|
(28)
|
(22)
|
(22)
|
(9)
|
(33)
|
(30)
|
(36)
|
(3)
|
0
|
0
|
8
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
48
|
(2)
|
2
|
(0)
|
0
|
0
|
0
|
0
|
(10)
|
(9)
|
51
|
24
|
43
|
40
|
(23)
|
(4)
|
(11)
|
(1)
|
16
|
6
|
27
|
20
|
7
|
24
|
0
|
0
|
0
|
(19)
|
(33)
|
(52)
|
(61)
|
(43)
|
39
|
109
|
104
|
112
|
115
|
(13)
|
(1)
|
(6)
|
4
|
(13)
|
(4)
|
(12)
|
(12)
|
7
|
2
|
8
|
(1)
|
(3)
|
(6)
|
15
|
7
|
25
|
23
|
41
|
31
|
104
|
76
|
13
|
(25)
|
(85)
|
(95)
|
(40)
|
(10)
|
(12)
|
28
|
33
|
31
|
33
|
31
|
(4)
|
(29)
|
(62)
|
(65)
|
(64)
|
(38)
|
(13)
|
(8)
|
(8)
|
(4)
|
2
|
18
|
19
|
17
|
18
|
(58)
|
(46)
|
(15)
|
|
| Cash from Investing Activities |
45
N/A
|
(4)
N/A
|
(2)
+60%
|
(7)
-330%
|
(10)
-34%
|
(14)
-43%
|
(12)
+8%
|
(11)
+12%
|
(20)
-85%
|
(19)
+6%
|
30
N/A
|
4
-86%
|
17
+282%
|
(2)
N/A
|
(71)
-3 938%
|
(68)
+4%
|
(95)
-39%
|
(85)
+11%
|
(62)
+27%
|
(39)
+37%
|
(42)
-8%
|
(41)
+2%
|
(52)
-26%
|
(63)
-21%
|
(40)
+36%
|
(41)
-2%
|
(51)
-26%
|
(70)
-37%
|
(98)
-39%
|
(137)
-41%
|
(152)
-11%
|
(156)
-3%
|
(65)
+59%
|
26
N/A
|
33
+29%
|
62
+85%
|
(26)
N/A
|
(65)
-145%
|
(54)
+16%
|
(58)
-7%
|
(44)
+24%
|
(63)
-43%
|
(50)
+21%
|
(53)
-5%
|
(50)
+6%
|
(27)
+46%
|
(33)
-21%
|
(24)
+25%
|
(10)
+58%
|
(31)
-198%
|
(28)
+9%
|
(8)
+73%
|
(2)
+75%
|
(8)
-327%
|
(6)
+24%
|
5
N/A
|
28
+405%
|
99
+259%
|
72
-28%
|
21
-71%
|
(25)
N/A
|
(85)
-242%
|
(95)
-11%
|
(40)
+57%
|
(10)
+76%
|
(12)
-28%
|
28
N/A
|
33
+19%
|
31
-8%
|
33
+6%
|
31
-4%
|
(4)
N/A
|
(29)
-560%
|
(62)
-112%
|
(65)
-5%
|
(64)
+0%
|
(38)
+41%
|
(13)
+66%
|
(8)
+37%
|
(8)
+2%
|
(4)
+51%
|
2
N/A
|
18
+987%
|
19
+4%
|
17
-12%
|
18
+11%
|
(58)
N/A
|
(46)
+22%
|
(15)
+67%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
9
|
9
|
9
|
7
|
2
|
1
|
1
|
1
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
4
|
5
|
5
|
5
|
1
|
0
|
47
|
46
|
14
|
46
|
(0)
|
5
|
2
|
5
|
10
|
7
|
3
|
13
|
14
|
7
|
1
|
0
|
(3)
|
1
|
2
|
0
|
2
|
0
|
(3)
|
0
|
0
|
(1)
|
1
|
48
|
48
|
48
|
48
|
0
|
0
|
0
|
0
|
0
|
(13)
|
(16)
|
(16)
|
(16)
|
0
|
59
|
0
|
|
| Net Issuance of Debt |
6
|
15
|
12
|
11
|
11
|
(10)
|
(16)
|
(4)
|
(6)
|
(6)
|
(5)
|
(17)
|
(20)
|
(22)
|
(19)
|
(11)
|
5
|
34
|
28
|
10
|
20
|
2
|
(0)
|
(5)
|
(25)
|
(29)
|
(18)
|
(3)
|
24
|
62
|
67
|
102
|
63
|
27
|
12
|
(23)
|
(10)
|
(6)
|
(13)
|
(23)
|
(22)
|
(31)
|
(15)
|
(9)
|
(6)
|
13
|
11
|
25
|
8
|
8
|
6
|
10
|
1
|
8
|
(1)
|
(6)
|
(2)
|
(12)
|
69
|
49
|
17
|
61
|
(9)
|
(16)
|
(16)
|
(16)
|
(16)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
0
|
43
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(20)
|
(20)
|
(20)
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(1)
|
(3)
|
(5)
|
44
|
0
|
0
|
48
|
(2)
|
(2)
|
67
|
69
|
69
|
66
|
(3)
|
(3)
|
(4)
|
(12)
|
(2)
|
(2)
|
(6)
|
0
|
0
|
0
|
9
|
0
|
7
|
7
|
(2)
|
(4)
|
(8)
|
(12)
|
(17)
|
(19)
|
(19)
|
(15)
|
(10)
|
(7)
|
(11)
|
(10)
|
(16)
|
(16)
|
(10)
|
(10)
|
(5)
|
(4)
|
(1)
|
(6)
|
(2)
|
(5)
|
(5)
|
(0)
|
(0)
|
(2)
|
(2)
|
3
|
(3)
|
(22)
|
(20)
|
(23)
|
(2)
|
5
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
6
N/A
|
13
+108%
|
10
-27%
|
6
-41%
|
55
+864%
|
35
-36%
|
31
-13%
|
43
+40%
|
2
-97%
|
1
-41%
|
71
+7 858%
|
61
-14%
|
49
-19%
|
44
-10%
|
(22)
N/A
|
(13)
+41%
|
2
N/A
|
24
+928%
|
27
+15%
|
8
-71%
|
14
+79%
|
8
-43%
|
(4)
N/A
|
(8)
-126%
|
(14)
-62%
|
(12)
+13%
|
(2)
+79%
|
13
N/A
|
28
+124%
|
60
+111%
|
61
+1%
|
91
+50%
|
46
-49%
|
9
-81%
|
(3)
N/A
|
(34)
-934%
|
(16)
+53%
|
(10)
+39%
|
(24)
-144%
|
(33)
-38%
|
(34)
-3%
|
(42)
-24%
|
(21)
+50%
|
(13)
+36%
|
(9)
+29%
|
10
N/A
|
56
+489%
|
66
+17%
|
20
-69%
|
49
+140%
|
1
-98%
|
15
+1 142%
|
2
-88%
|
12
+533%
|
8
-33%
|
5
-34%
|
(1)
N/A
|
(21)
-1 320%
|
62
N/A
|
34
-46%
|
16
-53%
|
68
+329%
|
(8)
N/A
|
(34)
-306%
|
(33)
+2%
|
(34)
-1%
|
(34)
+0%
|
0
N/A
|
(9)
N/A
|
(9)
N/A
|
0
N/A
|
(7)
N/A
|
(0)
+97%
|
47
N/A
|
47
+0%
|
48
+0%
|
48
0%
|
0
-100%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(13)
N/A
|
(16)
-24%
|
(16)
N/A
|
(16)
N/A
|
56
N/A
|
59
+5%
|
43
-26%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
1
|
2
|
1
|
(1)
|
(3)
|
(0)
|
0
|
3
|
3
|
(3)
|
(5)
|
(7)
|
(9)
|
(3)
|
(7)
|
(9)
|
(11)
|
(17)
|
(3)
|
1
|
11
|
11
|
(0)
|
1
|
(6)
|
2
|
(1)
|
(4)
|
(3)
|
(8)
|
1
|
5
|
3
|
8
|
4
|
(2)
|
(1)
|
(6)
|
(8)
|
(5)
|
(3)
|
(3)
|
2
|
7
|
8
|
5
|
4
|
0
|
(6)
|
1
|
(5)
|
(1)
|
(2)
|
5
|
(4)
|
6
|
27
|
23
|
34
|
(1)
|
12
|
7
|
7
|
(1)
|
(2)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
|
| Net Change in Cash |
42
N/A
|
(10)
N/A
|
(18)
-79%
|
(8)
+53%
|
30
N/A
|
(2)
N/A
|
28
N/A
|
42
+49%
|
(20)
N/A
|
10
N/A
|
121
+1 143%
|
70
-42%
|
80
+13%
|
27
-65%
|
(111)
N/A
|
(83)
+25%
|
(61)
+26%
|
(19)
+68%
|
0
N/A
|
(12)
N/A
|
(23)
-83%
|
(19)
+17%
|
(22)
-15%
|
(1)
+94%
|
22
N/A
|
30
+36%
|
14
-55%
|
(17)
N/A
|
(20)
-18%
|
(14)
+32%
|
(15)
-8%
|
31
N/A
|
72
+128%
|
115
+61%
|
84
-28%
|
91
+8%
|
1
-99%
|
(21)
N/A
|
(18)
+12%
|
(44)
-141%
|
(35)
+22%
|
(58)
-67%
|
(34)
+41%
|
(27)
+22%
|
(21)
+20%
|
4
N/A
|
53
+1 270%
|
72
+35%
|
17
-77%
|
29
+77%
|
(7)
N/A
|
(47)
-623%
|
(11)
+77%
|
(1)
+88%
|
6
N/A
|
(6)
N/A
|
28
N/A
|
74
+165%
|
110
+49%
|
123
+12%
|
4
-97%
|
(23)
N/A
|
(31)
-31%
|
(28)
+8%
|
(43)
-53%
|
9
N/A
|
(20)
N/A
|
23
N/A
|
22
-5%
|
19
-14%
|
17
-7%
|
(16)
N/A
|
(36)
-118%
|
(16)
+55%
|
(21)
-31%
|
(21)
+2%
|
6
N/A
|
(16)
N/A
|
(10)
+38%
|
(10)
+2%
|
(5)
+47%
|
0
N/A
|
4
+3 391%
|
1
-66%
|
(1)
N/A
|
1
N/A
|
(4)
N/A
|
12
N/A
|
26
+120%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(12)
N/A
|
(23)
-99%
|
(31)
-35%
|
(15)
+52%
|
(24)
-59%
|
(35)
-47%
|
(3)
+93%
|
(2)
+40%
|
(14)
-837%
|
15
N/A
|
2
-86%
|
(10)
N/A
|
(6)
+37%
|
(48)
-690%
|
(63)
-30%
|
(60)
+4%
|
(44)
+26%
|
(31)
+30%
|
(25)
+18%
|
(23)
+10%
|
(65)
-182%
|
(58)
+10%
|
(35)
+39%
|
(16)
+54%
|
35
N/A
|
49
+39%
|
15
-70%
|
(10)
N/A
|
(12)
-14%
|
(18)
-51%
|
(7)
+64%
|
(17)
-156%
|
(18)
-8%
|
(5)
+70%
|
(25)
-377%
|
8
N/A
|
(96)
N/A
|
3
N/A
|
13
+285%
|
2
-87%
|
0
-95%
|
0
+363%
|
(6)
N/A
|
(4)
+39%
|
(17)
-390%
|
(21)
-18%
|
(11)
+49%
|
(5)
+49%
|
(3)
+43%
|
(11)
-261%
|
(3)
+76%
|
(72)
-2 612%
|
(19)
+73%
|
(36)
-86%
|
(30)
+16%
|
(49)
-62%
|
(8)
+84%
|
(32)
-306%
|
(47)
-49%
|
43
N/A
|
14
-67%
|
(18)
N/A
|
66
N/A
|
39
-40%
|
1
-97%
|
57
+5 300%
|
(11)
N/A
|
(9)
+20%
|
(1)
+94%
|
(5)
-858%
|
(5)
+1%
|
(5)
0%
|
(6)
-19%
|
(2)
+71%
|
(2)
-8%
|
(2)
+6%
|
(1)
+31%
|
(1)
+37%
|
(1)
-63%
|
(1)
+1%
|
(1)
+11%
|
(2)
-30%
|
(1)
+29%
|
(1)
-38%
|
(2)
-12%
|
(1)
+21%
|
(2)
-44%
|
(2)
-1%
|
(3)
-80%
|
|