Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
R

Ravad Ltd
TASE:RAVD

Watchlist Manager
Ravad Ltd
TASE:RAVD
Watchlist
Price: 709 ILS Market Closed
Market Cap: ₪186.5m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-44%
5Y
-
10Y
-
Investing Cash Flow
+
3Y
-99%
5Y
-83%
10Y
-91%
Financing Cash Flow
+
3Y
+95%
5Y
-
10Y
+55%

Cash Flow Statement
Ravad Ltd

Rotate your device to view
Cash Flow Statement
Currency: ILS
Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
72
71
69
11
(20)
(33)
(31)
(19)
(19)
12
1
(7)
5
(12)
(17)
(26)
(74)
(75)
(58)
(47)
(1)
15
(17)
(16)
26
13
45
42
16
13
6
7
7
9
19
27
24
16
15
23
13
23
22
24
24
23
22
12
12
10
5
0
(10)
(2)
(4)
6
11
(4)
6
(1)
8
18
14
(7)
31
29
Depreciation & Amortization
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(68)
(38)
(24)
47
86
103
101
87
78
52
62
70
66
80
81
87
129
124
104
86
34
13
35
28
(13)
(2)
(31)
(25)
(1)
3
11
9
6
4
(6)
(14)
(12)
(0)
4
(2)
11
(2)
(7)
(11)
(15)
(14)
(13)
(4)
(3)
(0)
6
12
20
12
13
3
(4)
8
(4)
2
(7)
(15)
(18)
(15)
(57)
(45)
Cash Taxes Paid
0
(0)
(1)
0
0
0
0
0
4
0
8
9
7
8
4
8
26
26
26
20
0
1
0
0
0
(0)
(0)
(2)
(2)
(1)
(1)
1
1
0
0
0
0
0
0
0
(0)
(0)
(0)
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
19
19
21
0
0
0
18
18
Cash Interest Paid
0
24
36
0
0
27
25
38
49
50
53
52
59
59
54
57
28
24
22
15
36
30
28
22
19
19
13
14
12
12
12
11
13
14
15
17
13
16
17
17
17
14
12
11
11
12
9
10
11
10
11
11
14
12
13
11
6
7
5
5
3
2
2
2
2
2
Change in Working Capital
(1)
(21)
(34)
(41)
(51)
(56)
(53)
(57)
(51)
(39)
(44)
(43)
(44)
(60)
(53)
(54)
(46)
(39)
(36)
(31)
(27)
(22)
(17)
(15)
(25)
(26)
(21)
(20)
(12)
(12)
(15)
(15)
(13)
(14)
(11)
(10)
(9)
(7)
(12)
(20)
(23)
(23)
(19)
(16)
(17)
(15)
(10)
(6)
(2)
(5)
(10)
(15)
(22)
(29)
(29)
(24)
(17)
(12)
(5)
(6)
(0)
(3)
(3)
15
20
11
Cash from Operating Activities
11
N/A
13
+26%
12
-14%
17
+48%
15
-10%
13
-13%
17
+28%
12
-31%
8
-31%
25
+207%
20
-21%
21
+7%
27
+28%
8
-71%
11
+43%
7
-39%
8
+19%
11
+29%
10
-10%
9
-10%
6
-32%
6
-2%
2
-73%
(3)
N/A
(13)
-317%
(15)
-16%
(7)
+51%
(3)
+52%
4
N/A
4
+14%
1
-67%
0
-64%
1
+61%
0
-61%
2
+543%
3
+38%
4
+36%
8
+131%
7
-20%
1
-91%
1
+104%
(3)
N/A
(4)
-24%
(3)
+21%
(7)
-144%
(6)
+19%
(2)
+69%
2
N/A
7
+229%
5
-37%
2
-67%
(3)
N/A
(12)
-283%
(19)
-63%
(19)
+0%
(15)
+20%
(10)
+32%
(7)
+31%
(4)
+49%
(5)
-35%
1
N/A
(0)
N/A
(6)
-1 288%
(7)
-18%
(6)
+13%
(5)
+11%
Investing Cash Flow
Capital Expenditures
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other Items
(280)
(286)
(591)
(48)
(300)
(292)
(45)
(338)
(86)
(77)
(14)
(16)
(17)
146
138
149
385
269
293
318
2
(54)
144
88
207
241
(31)
41
7
(20)
29
7
(8)
(57)
(13)
(17)
2
(8)
(46)
95
89
139
162
51
94
97
80
46
10
16
16
16
8
5
31
36
55
95
183
178
165
5
10
11
152
3
Cash from Investing Activities
(280)
N/A
(286)
-2%
(591)
-107%
(48)
+92%
(300)
-527%
(292)
+3%
(45)
+84%
(338)
-647%
(86)
+75%
(77)
+11%
(14)
+82%
(16)
-12%
(17)
-5%
146
N/A
138
-6%
149
+8%
385
+158%
269
-30%
293
+9%
318
+8%
2
-99%
(54)
N/A
144
N/A
88
-39%
207
+135%
241
+17%
(31)
N/A
41
N/A
7
-84%
(20)
N/A
29
N/A
7
-78%
(8)
N/A
(57)
-612%
(13)
+77%
(17)
-29%
2
N/A
(8)
N/A
(46)
-439%
95
N/A
89
-6%
139
+55%
162
+17%
51
-69%
94
+84%
97
+3%
80
-17%
46
-42%
10
-78%
16
+54%
16
-2%
16
+1%
8
-52%
5
-31%
30
+481%
36
+19%
55
+53%
95
+71%
183
+94%
177
-3%
165
-7%
5
-97%
10
+95%
11
+2%
152
+1 325%
3
-98%
Financing Cash Flow
Net Issuance of Common Stock
2
2
2
2
0
0
16
16
16
16
0
0
0
0
51
51
51
51
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
490
489
679
124
187
151
(64)
239
8
10
(18)
(20)
(57)
(206)
(204)
(218)
(420)
(307)
(269)
(288)
(23)
30
(124)
(119)
(216)
(215)
1
13
11
16
(8)
4
79
88
13
(11)
(46)
1
31
(73)
(79)
(125)
(104)
(7)
(33)
(32)
(66)
(56)
(35)
(10)
19
18
(3)
(22)
(45)
(36)
(42)
(87)
(120)
(129)
(90)
(12)
(8)
0
(29)
10
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
(10)
0
0
0
0
0
0
0
(10)
(10)
(10)
(10)
0
0
(10)
(10)
(10)
(10)
0
0
0
(10)
(10)
(10)
(10)
0
0
(10)
(10)
(10)
(10)
0
0
(8)
0
(8)
(8)
0
0
(70)
(70)
(70)
0
0
0
0
(20)
Other
0
0
0
0
(37)
0
0
0
34
0
0
0
3
0
0
0
0
0
0
0
0
4
4
4
4
0
0
0
0
(5)
(5)
(5)
(5)
0
0
0
0
0
0
0
(5)
(10)
(10)
(10)
(7)
(6)
(6)
(6)
(1)
2
2
2
(0)
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
0
0
0
0
0
Cash from Financing Activities
492
N/A
491
0%
680
+39%
125
-82%
149
+19%
152
+1%
(48)
N/A
255
N/A
58
-77%
25
-57%
(18)
N/A
(20)
-11%
(54)
-172%
(205)
-281%
(153)
+25%
(166)
-9%
(379)
-128%
(266)
+30%
(279)
-5%
(298)
-7%
(23)
+92%
34
N/A
(120)
N/A
(115)
+4%
(212)
-85%
(214)
-1%
1
N/A
3
+351%
0
-86%
1
+87%
(23)
N/A
(1)
+96%
75
N/A
78
+4%
3
-96%
(22)
N/A
(56)
-162%
1
N/A
31
+1 991%
(73)
N/A
(95)
-30%
(146)
-53%
(125)
+15%
(27)
+78%
(40)
-45%
(38)
+5%
(82)
-118%
(73)
+12%
(46)
+36%
(19)
+59%
20
N/A
20
-1%
(12)
N/A
(30)
-149%
(53)
-80%
(44)
+18%
(42)
+4%
(88)
-110%
(191)
-116%
(200)
-5%
(162)
+19%
(12)
+93%
(8)
+35%
0
N/A
(29)
N/A
(10)
+65%
Change in Cash
Effect of Foreign Exchange Rates
0
(0)
(2)
(3)
(2)
(1)
1
2
0
(4)
(6)
(4)
(6)
(1)
0
(1)
1
0
0
0
(0)
(1)
(1)
(1)
1
2
2
1
0
(1)
(1)
(1)
(3)
(4)
(4)
(5)
(4)
(2)
(2)
(1)
(1)
0
(1)
(1)
1
(2)
(2)
(4)
(5)
(2)
(2)
1
0
0
0
(2)
(2)
(2)
(1)
(0)
0
0
0
0
0
0
Net Change in Cash
223
N/A
218
-2%
99
-55%
91
-8%
(137)
N/A
(128)
+7%
(76)
+41%
(70)
+8%
(19)
+72%
(31)
-60%
(18)
+40%
(19)
-2%
(49)
-166%
(53)
-7%
(4)
+93%
(11)
-201%
15
N/A
14
-6%
24
+73%
29
+17%
(15)
N/A
(15)
+6%
25
N/A
(31)
N/A
(17)
+46%
14
N/A
(36)
N/A
42
N/A
11
-74%
(16)
N/A
7
N/A
5
-24%
65
+1 129%
17
-74%
(12)
N/A
(40)
-229%
(55)
-36%
(1)
+99%
(10)
-1 162%
22
N/A
(5)
N/A
(10)
-85%
33
N/A
20
-40%
48
+139%
51
+6%
(7)
N/A
(29)
-323%
(34)
-18%
(1)
+98%
35
N/A
33
-5%
(16)
N/A
(43)
-174%
(41)
+4%
(24)
+40%
1
N/A
(3)
N/A
(13)
-389%
(28)
-117%
5
N/A
(6)
N/A
(3)
+57%
4
N/A
117
+2 722%
(13)
N/A
Free Cash Flow
Free Cash Flow
11
N/A
13
+26%
11
-14%
17
+49%
15
-10%
13
-13%
17
+28%
12
-31%
8
-31%
25
+207%
20
-21%
21
+7%
27
+28%
8
-71%
11
+43%
7
-39%
8
+19%
11
+29%
10
-10%
9
-10%
6
-32%
6
-2%
2
-73%
(3)
N/A
(13)
-317%
(15)
-16%
(7)
+51%
(3)
+52%
4
N/A
4
+14%
1
-67%
0
-64%
1
+61%
0
-61%
2
+537%
3
+39%
4
+36%
8
+131%
7
-20%
1
-91%
1
+104%
(3)
N/A
(4)
-24%
(3)
+21%
(7)
-144%
(6)
+19%
(2)
+69%
2
N/A
7
+229%
5
-37%
2
-67%
(3)
N/A
(12)
-283%
(19)
-63%
(19)
+0%
(15)
+20%
(10)
+32%
(7)
+31%
(4)
+49%
(5)
-35%
1
N/A
(0)
N/A
(6)
-1 261%
(7)
-17%
(6)
+12%
(5)
+11%

See Also

Summary
RAVD intrinsic value, competitors valuation, and company profile.
DCF Valuation
RAVD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RAVD stock valuation using valuation multiples.
Wall Street Estimates
RAVD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RAVD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.