Ralco Agencies Ltd
TASE:RLCO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ralco Agencies Ltd
TASE:RLCO
|
IL |
|
T
|
TG Metals Ltd
ASX:TG6
|
AU |
|
F
|
Flanigan's Enterprises Inc
AMEX:BDL
|
US |
|
Wine's Link International Holdings Ltd
HKEX:8509
|
HK |
|
A
|
AjinExTek Co Ltd
KOSDAQ:059120
|
KR |
|
Wejo Group Ltd
OTC:WEJOF
|
UK |
|
Ryanair Holdings PLC
ISEQ:RYA
|
IE |
Cash Flow Statement
Cash Flow Statement
Ralco Agencies Ltd
| Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
3
|
8
|
8
|
11
|
7
|
6
|
5
|
6
|
8
|
9
|
9
|
10
|
10
|
9
|
11
|
10
|
10
|
9
|
9
|
10
|
12
|
12
|
10
|
9
|
7
|
7
|
9
|
8
|
8
|
8
|
9
|
10
|
11
|
13
|
14
|
14
|
12
|
12
|
12
|
12
|
14
|
16
|
17
|
26
|
36
|
38
|
47
|
32
|
38
|
25
|
24
|
24
|
23
|
32
|
30
|
34
|
37
|
33
|
29
|
27
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
6
|
6
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
3
|
0
|
(0)
|
(2)
|
3
|
5
|
6
|
6
|
4
|
2
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
3
|
3
|
3
|
4
|
3
|
3
|
2
|
2
|
3
|
3
|
4
|
5
|
4
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
4
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
7
|
7
|
8
|
8
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(3)
|
(11)
|
23
|
21
|
28
|
34
|
5
|
8
|
8
|
(3)
|
(3)
|
1
|
(1)
|
10
|
14
|
6
|
19
|
12
|
(0)
|
(15)
|
(31)
|
(36)
|
(52)
|
(20)
|
(2)
|
(3)
|
21
|
(4)
|
13
|
13
|
21
|
27
|
6
|
(1)
|
(11)
|
(18)
|
(19)
|
(2)
|
5
|
1
|
22
|
12
|
(1)
|
12
|
25
|
8
|
(22)
|
(38)
|
(27)
|
(29)
|
(34)
|
(10)
|
(3)
|
6
|
(9)
|
(13)
|
(5)
|
(34)
|
(28)
|
(42)
|
(43)
|
|
| Cash from Operating Activities |
2
N/A
|
(5)
N/A
|
33
N/A
|
30
-9%
|
38
+26%
|
45
+19%
|
15
-66%
|
19
+22%
|
20
+4%
|
10
-51%
|
8
-13%
|
11
+32%
|
8
-23%
|
19
+125%
|
23
+22%
|
16
-30%
|
28
+77%
|
22
-24%
|
8
-62%
|
(5)
N/A
|
(21)
-277%
|
(23)
-13%
|
(39)
-69%
|
(10)
+76%
|
7
N/A
|
5
-34%
|
29
+502%
|
5
-82%
|
22
+324%
|
21
-3%
|
30
+40%
|
38
+27%
|
19
-49%
|
14
-26%
|
6
-58%
|
(0)
N/A
|
(1)
-66%
|
14
N/A
|
20
+45%
|
17
-18%
|
37
+124%
|
30
-20%
|
19
-36%
|
33
+75%
|
56
+69%
|
50
-11%
|
22
-56%
|
17
-23%
|
11
-35%
|
15
+40%
|
(5)
N/A
|
17
N/A
|
22
+31%
|
31
+44%
|
25
-19%
|
19
-25%
|
31
+62%
|
4
-86%
|
7
+69%
|
(11)
N/A
|
(14)
-26%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(10)
|
(10)
|
(10)
|
(10)
|
(4)
|
(4)
|
0
|
5
|
1
|
0
|
0
|
0
|
(6)
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-400%
|
(0)
-7%
|
(1)
-6%
|
(1)
-16%
|
(0)
+53%
|
(1)
-136%
|
(1)
-12%
|
(1)
-1%
|
(1)
-3%
|
(0)
+64%
|
(0)
+29%
|
(1)
-185%
|
(1)
-72%
|
(1)
-5%
|
(1)
+3%
|
(1)
+46%
|
(0)
+43%
|
(1)
-155%
|
(1)
-11%
|
(1)
-20%
|
(1)
+27%
|
(1)
+35%
|
(1)
-62%
|
(2)
-99%
|
(2)
-21%
|
(2)
+11%
|
(1)
+27%
|
(1)
-11%
|
(1)
+11%
|
(11)
-808%
|
(11)
-1%
|
(10)
+10%
|
(10)
+2%
|
(4)
+59%
|
(4)
-2%
|
0
N/A
|
3
+3 901%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-132%
|
(6)
-1 676%
|
(0)
+97%
|
6
N/A
|
(0)
N/A
|
(1)
-386%
|
(1)
-1%
|
(1)
+25%
|
(1)
-3%
|
(0)
+94%
|
(0)
-25%
|
(0)
-67%
|
(0)
-16%
|
(0)
-17%
|
(0)
-144%
|
(1)
-305%
|
(1)
+1%
|
(1)
+0%
|
(1)
+15%
|
(0)
+95%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
6
|
13
|
(23)
|
(19)
|
(36)
|
(42)
|
(13)
|
(20)
|
(19)
|
(9)
|
(10)
|
(7)
|
(3)
|
(11)
|
(18)
|
(13)
|
(28)
|
(25)
|
15
|
29
|
46
|
51
|
43
|
14
|
(3)
|
8
|
(18)
|
2
|
(10)
|
(17)
|
(11)
|
(15)
|
(2)
|
6
|
3
|
14
|
26
|
2
|
(16)
|
(1)
|
(33)
|
(22)
|
(1)
|
(14)
|
(16)
|
(13)
|
(3)
|
(4)
|
(1)
|
(6)
|
7
|
11
|
(3)
|
(11)
|
(3)
|
(3)
|
(7)
|
16
|
14
|
38
|
46
|
|
| Cash Paid for Dividends |
(6)
|
(6)
|
(7)
|
(7)
|
(4)
|
(5)
|
(5)
|
(5)
|
(2)
|
0
|
0
|
(4)
|
(4)
|
0
|
(4)
|
0
|
0
|
0
|
(25)
|
(25)
|
(25)
|
(25)
|
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
0
|
(6)
|
(6)
|
(12)
|
(12)
|
(6)
|
(6)
|
(12)
|
(12)
|
(9)
|
(9)
|
0
|
(12)
|
(12)
|
(9)
|
(9)
|
(22)
|
(22)
|
(22)
|
(30)
|
(30)
|
(30)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(20)
|
(30)
|
(30)
|
|
| Other |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(8)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(0)
N/A
|
6
N/A
|
(31)
N/A
|
(26)
+15%
|
(41)
-55%
|
(48)
-17%
|
(18)
+62%
|
(25)
-41%
|
(21)
+17%
|
(10)
+52%
|
(11)
-4%
|
(11)
-6%
|
(6)
+47%
|
(14)
-138%
|
(21)
-45%
|
(13)
+35%
|
(28)
-110%
|
(25)
+12%
|
(9)
+62%
|
4
N/A
|
20
+390%
|
25
+22%
|
41
+67%
|
12
-70%
|
(4)
N/A
|
1
N/A
|
(25)
N/A
|
(5)
+80%
|
(17)
-244%
|
(18)
-5%
|
(17)
+4%
|
(22)
-27%
|
(14)
+35%
|
(6)
+58%
|
(3)
+53%
|
8
N/A
|
9
+18%
|
(18)
N/A
|
(27)
-50%
|
(13)
+51%
|
(37)
-179%
|
(35)
+7%
|
(14)
+61%
|
(23)
-71%
|
(25)
-8%
|
(35)
-39%
|
(25)
+27%
|
(26)
-3%
|
(31)
-20%
|
(36)
-14%
|
(23)
+35%
|
(9)
+60%
|
(23)
-153%
|
(32)
-35%
|
(24)
+23%
|
(24)
+1%
|
(28)
-16%
|
(4)
+87%
|
(6)
-68%
|
8
N/A
|
16
+106%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
0
-84%
|
2
+486%
|
3
+97%
|
(4)
N/A
|
(3)
+15%
|
(3)
-14%
|
(7)
-116%
|
(2)
+69%
|
(1)
+39%
|
(3)
-90%
|
(1)
+78%
|
2
N/A
|
4
+99%
|
1
-62%
|
2
+25%
|
(0)
N/A
|
(3)
-16 050%
|
(2)
+45%
|
(2)
-23%
|
(1)
+39%
|
1
N/A
|
1
+127%
|
2
+36%
|
1
-28%
|
4
+168%
|
2
-50%
|
(1)
N/A
|
3
N/A
|
2
-42%
|
1
-33%
|
5
+245%
|
(5)
N/A
|
(2)
+67%
|
(1)
+52%
|
3
N/A
|
9
+162%
|
(1)
N/A
|
(8)
-470%
|
3
N/A
|
(0)
N/A
|
(5)
-2 316%
|
(0)
+90%
|
10
N/A
|
36
+270%
|
15
-60%
|
(5)
N/A
|
(10)
-121%
|
(21)
-105%
|
(21)
-1%
|
(28)
-33%
|
7
N/A
|
(2)
N/A
|
(0)
+78%
|
1
N/A
|
(6)
N/A
|
1
N/A
|
(1)
N/A
|
(0)
+62%
|
(5)
-1 746%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
(5)
N/A
|
33
N/A
|
29
-9%
|
37
+26%
|
45
+20%
|
15
-67%
|
18
+23%
|
19
+4%
|
9
-53%
|
8
-9%
|
11
+34%
|
8
-28%
|
18
+131%
|
22
+23%
|
15
-32%
|
28
+87%
|
21
-24%
|
8
-65%
|
(6)
N/A
|
(22)
-241%
|
(24)
-13%
|
(40)
-65%
|
(11)
+73%
|
5
N/A
|
2
-57%
|
26
+1 089%
|
3
-88%
|
20
+523%
|
20
0%
|
29
+43%
|
37
+28%
|
19
-48%
|
14
-26%
|
6
-58%
|
(1)
N/A
|
(1)
-57%
|
12
N/A
|
18
+54%
|
16
-10%
|
37
+126%
|
29
-21%
|
19
-37%
|
33
+78%
|
56
+70%
|
49
-12%
|
20
-59%
|
15
-25%
|
10
-35%
|
14
+43%
|
(5)
N/A
|
16
N/A
|
22
+31%
|
31
+45%
|
25
-19%
|
19
-26%
|
29
+56%
|
3
-91%
|
6
+117%
|
(13)
N/A
|
(14)
-12%
|
|