R
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
TASE:RMLI
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
TASE:RMLI
Price:
35 600
ILS
-1.19%
Market Closed
Market Cap:
₪4.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
R
|
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
TASE:RMLI
|
IL |
|
Zhejiang Garden Bio-chemical High-tech Co Ltd
SZSE:300401
|
CN |
|
L
|
Luxchem Corporation Bhd
KLSE:LUXCHEM
|
MY |
Income Statement
Earnings Waterfall
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
Income Statement
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
Rami Levi Chain Stores Hashikma Marketing 2006 Ltd
Currency: ILS
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
57
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
63
|
0
|
72
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
|
| Revenue |
945
N/A
|
993
+5%
|
1 102
+11%
|
1 222
+11%
|
1 348
+10%
|
1 451
+8%
|
1 512
+4%
|
1 581
+5%
|
1 707
+8%
|
1 814
+6%
|
1 963
+8%
|
2 134
+9%
|
2 222
+4%
|
2 362
+6%
|
2 514
+6%
|
2 648
+5%
|
2 794
+6%
|
2 899
+4%
|
3 001
+4%
|
3 086
+3%
|
3 215
+4%
|
3 273
+2%
|
3 322
+2%
|
3 381
+2%
|
3 410
+1%
|
3 542
+4%
|
3 709
+5%
|
3 848
+4%
|
3 982
+3%
|
4 052
+2%
|
4 156
+3%
|
4 373
+5%
|
4 538
+4%
|
4 766
+5%
|
4 926
+3%
|
4 966
+1%
|
5 072
+2%
|
5 135
+1%
|
5 163
+1%
|
5 281
+2%
|
5 438
+3%
|
5 529
+2%
|
5 759
+4%
|
5 898
+2%
|
5 936
+1%
|
6 169
+4%
|
6 146
0%
|
6 270
+2%
|
6 466
+3%
|
6 449
0%
|
6 515
+1%
|
6 474
-1%
|
6 457
0%
|
6 703
+4%
|
6 849
+2%
|
6 976
+2%
|
7 042
+1%
|
3 568
-49%
|
7 182
+101%
|
5 371
-25%
|
7 205
+34%
|
7 294
+1%
|
7 383
+1%
|
7 487
+1%
|
7 659
+2%
|
7 739
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(726)
|
(761)
|
(849)
|
(942)
|
(1 038)
|
(1 116)
|
(1 159)
|
(1 211)
|
(1 313)
|
(1 390)
|
(1 510)
|
(1 655)
|
(1 729)
|
(1 874)
|
(2 000)
|
(2 106)
|
(2 178)
|
(2 289)
|
(2 374)
|
(2 439)
|
(2 542)
|
(2 584)
|
(2 618)
|
(2 671)
|
(2 692)
|
(2 804)
|
(2 937)
|
(3 036)
|
(3 145)
|
(3 187)
|
(3 263)
|
(3 429)
|
(3 545)
|
(3 721)
|
(3 852)
|
(3 877)
|
(3 965)
|
(4 010)
|
(4 026)
|
(4 139)
|
(4 373)
|
(4 315)
|
(4 485)
|
(4 586)
|
(4 700)
|
(4 843)
|
(4 823)
|
(4 900)
|
(5 006)
|
(4 975)
|
(5 003)
|
(4 968)
|
(4 941)
|
(5 133)
|
(5 261)
|
(5 364)
|
(5 433)
|
(2 751)
|
(5 529)
|
(4 129)
|
(5 533)
|
(5 573)
|
(5 634)
|
(5 723)
|
(5 867)
|
(5 912)
|
|
| Gross Profit |
219
N/A
|
232
+6%
|
253
+9%
|
280
+11%
|
310
+11%
|
335
+8%
|
352
+5%
|
370
+5%
|
393
+6%
|
425
+8%
|
454
+7%
|
479
+6%
|
494
+3%
|
488
-1%
|
514
+5%
|
542
+6%
|
616
+14%
|
610
-1%
|
627
+3%
|
647
+3%
|
673
+4%
|
688
+2%
|
705
+2%
|
710
+1%
|
718
+1%
|
738
+3%
|
773
+5%
|
813
+5%
|
837
+3%
|
865
+3%
|
894
+3%
|
944
+6%
|
994
+5%
|
1 044
+5%
|
1 075
+3%
|
1 089
+1%
|
1 107
+2%
|
1 125
+2%
|
1 136
+1%
|
1 142
+1%
|
1 065
-7%
|
1 214
+14%
|
1 274
+5%
|
1 312
+3%
|
1 236
-6%
|
1 326
+7%
|
1 323
0%
|
1 370
+4%
|
1 459
+7%
|
1 474
+1%
|
1 512
+3%
|
1 506
0%
|
1 516
+1%
|
1 570
+4%
|
1 588
+1%
|
1 611
+1%
|
1 609
0%
|
818
-49%
|
1 653
+102%
|
1 242
-25%
|
1 672
+35%
|
1 721
+3%
|
1 749
+2%
|
1 764
+1%
|
1 792
+2%
|
1 827
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(149)
|
(160)
|
(175)
|
(195)
|
(210)
|
(228)
|
(242)
|
(255)
|
(278)
|
(302)
|
(324)
|
(349)
|
(371)
|
(379)
|
(410)
|
(429)
|
(474)
|
(480)
|
(495)
|
(520)
|
(542)
|
(555)
|
(565)
|
(580)
|
(600)
|
(623)
|
(665)
|
(709)
|
(741)
|
(762)
|
(788)
|
(821)
|
(860)
|
(913)
|
(933)
|
(947)
|
(972)
|
(974)
|
(986)
|
(993)
|
(892)
|
(1 042)
|
(1 087)
|
(1 116)
|
(1 039)
|
(1 122)
|
(1 114)
|
(1 131)
|
(1 177)
|
(1 176)
|
(1 185)
|
(1 188)
|
(1 193)
|
(1 214)
|
(1 249)
|
(1 278)
|
(1 298)
|
(674)
|
(1 337)
|
(1 013)
|
(1 349)
|
(1 372)
|
(1 384)
|
(1 397)
|
(1 429)
|
(1 452)
|
|
| Selling, General & Administrative |
(149)
|
(160)
|
(175)
|
(195)
|
(210)
|
(228)
|
(242)
|
(255)
|
(278)
|
(302)
|
(323)
|
(349)
|
(370)
|
(379)
|
(410)
|
(429)
|
(452)
|
(483)
|
(498)
|
(523)
|
(518)
|
(558)
|
(573)
|
(591)
|
(579)
|
(633)
|
(671)
|
(714)
|
(703)
|
(764)
|
(791)
|
(822)
|
(812)
|
(906)
|
(927)
|
(939)
|
(914)
|
(972)
|
(983)
|
(992)
|
(838)
|
(1 049)
|
(1 093)
|
(1 120)
|
(846)
|
(1 128)
|
(1 120)
|
(1 139)
|
(959)
|
(1 176)
|
(1 187)
|
(1 188)
|
(960)
|
(1 211)
|
(1 244)
|
(1 275)
|
(1 038)
|
(687)
|
(1 091)
|
(1 019)
|
(1 355)
|
(1 366)
|
(1 093)
|
(1 400)
|
(1 432)
|
(1 456)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(58)
|
0
|
0
|
0
|
(62)
|
0
|
0
|
0
|
(201)
|
0
|
0
|
0
|
(217)
|
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
(264)
|
0
|
(265)
|
0
|
0
|
0
|
(291)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
3
|
3
|
3
|
0
|
4
|
8
|
11
|
4
|
11
|
6
|
5
|
0
|
2
|
2
|
1
|
0
|
(6)
|
(6)
|
(9)
|
0
|
(2)
|
(2)
|
(0)
|
8
|
7
|
6
|
4
|
8
|
6
|
6
|
7
|
(1)
|
(0)
|
1
|
(1)
|
(2)
|
(4)
|
(5)
|
(3)
|
5
|
12
|
20
|
6
|
6
|
(6)
|
1
|
3
|
3
|
4
|
|
| Operating Income |
70
N/A
|
72
+3%
|
78
+8%
|
84
+8%
|
100
+18%
|
107
+7%
|
110
+3%
|
114
+4%
|
116
+1%
|
122
+6%
|
130
+6%
|
130
+0%
|
123
-5%
|
109
-11%
|
104
-5%
|
113
+9%
|
142
+26%
|
130
-8%
|
132
+1%
|
127
-4%
|
131
+3%
|
134
+2%
|
140
+5%
|
130
-7%
|
118
-9%
|
115
-3%
|
107
-7%
|
103
-3%
|
96
-7%
|
104
+8%
|
105
+2%
|
123
+17%
|
134
+9%
|
132
-2%
|
141
+7%
|
142
+0%
|
135
-5%
|
151
+12%
|
151
0%
|
150
-1%
|
173
+15%
|
172
0%
|
187
+8%
|
196
+5%
|
197
+0%
|
204
+4%
|
209
+2%
|
238
+14%
|
282
+18%
|
298
+5%
|
327
+10%
|
318
-3%
|
323
+2%
|
356
+10%
|
339
-5%
|
334
-2%
|
312
-7%
|
143
-54%
|
317
+121%
|
229
-28%
|
323
+41%
|
349
+8%
|
366
+5%
|
367
+0%
|
363
-1%
|
375
+3%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
10
|
9
|
10
|
0
|
4
|
4
|
5
|
2
|
7
|
7
|
7
|
(0)
|
16
|
15
|
18
|
4
|
18
|
20
|
20
|
16
|
14
|
11
|
9
|
3
|
4
|
4
|
1
|
2
|
2
|
1
|
3
|
2
|
2
|
2
|
1
|
3
|
4
|
4
|
4
|
1
|
(11)
|
(24)
|
(40)
|
(53)
|
(55)
|
(56)
|
(56)
|
(52)
|
(44)
|
(41)
|
(39)
|
(42)
|
(39)
|
(47)
|
(62)
|
(62)
|
(23)
|
(28)
|
(18)
|
(29)
|
(22)
|
(31)
|
(42)
|
(39)
|
(66)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
8
|
0
|
(11)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Total Other Income |
(10)
|
(7)
|
(6)
|
(7)
|
0
|
(7)
|
(5)
|
(4)
|
0
|
(6)
|
(5)
|
(7)
|
0
|
(5)
|
(4)
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
|
| Pre-Tax Income |
68
N/A
|
75
+10%
|
81
+7%
|
87
+8%
|
100
+15%
|
104
+4%
|
109
+4%
|
115
+6%
|
117
+1%
|
123
+5%
|
132
+7%
|
130
-2%
|
123
-6%
|
120
-2%
|
116
-4%
|
131
+14%
|
147
+12%
|
148
+0%
|
152
+3%
|
147
-3%
|
154
+5%
|
148
-4%
|
151
+2%
|
139
-8%
|
127
-9%
|
119
-6%
|
111
-7%
|
104
-6%
|
101
-3%
|
105
+4%
|
106
+1%
|
125
+18%
|
129
+3%
|
134
+4%
|
143
+7%
|
143
0%
|
137
-4%
|
154
+13%
|
155
+0%
|
154
-1%
|
175
+14%
|
162
-8%
|
162
+1%
|
156
-4%
|
142
-9%
|
150
+5%
|
152
+2%
|
183
+20%
|
230
+26%
|
254
+10%
|
286
+12%
|
279
-2%
|
277
-1%
|
317
+14%
|
292
-8%
|
272
-7%
|
258
-5%
|
121
-53%
|
279
+131%
|
211
-24%
|
294
+39%
|
327
+11%
|
333
+2%
|
325
-3%
|
324
0%
|
309
-5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(19)
|
(21)
|
(22)
|
(24)
|
(27)
|
(27)
|
(28)
|
(29)
|
(29)
|
(31)
|
(33)
|
(32)
|
(29)
|
(26)
|
(24)
|
(28)
|
(37)
|
(33)
|
(34)
|
(32)
|
(34)
|
(34)
|
(37)
|
(35)
|
(34)
|
(32)
|
(29)
|
(27)
|
(27)
|
(28)
|
(28)
|
(33)
|
(35)
|
(35)
|
(37)
|
(36)
|
(32)
|
(36)
|
(36)
|
(36)
|
(40)
|
(38)
|
(39)
|
(39)
|
(32)
|
(34)
|
(32)
|
(39)
|
(54)
|
(61)
|
(67)
|
(66)
|
(66)
|
(72)
|
(71)
|
(69)
|
(66)
|
(31)
|
(74)
|
(52)
|
(65)
|
(71)
|
(74)
|
(73)
|
(80)
|
(76)
|
|
| Income from Continuing Operations |
50
|
55
|
59
|
63
|
74
|
78
|
81
|
87
|
88
|
93
|
100
|
98
|
94
|
94
|
91
|
103
|
110
|
114
|
118
|
114
|
120
|
114
|
115
|
104
|
93
|
88
|
82
|
77
|
74
|
77
|
79
|
93
|
94
|
99
|
107
|
107
|
105
|
119
|
118
|
118
|
135
|
124
|
123
|
117
|
110
|
116
|
120
|
144
|
176
|
194
|
219
|
213
|
212
|
246
|
221
|
203
|
192
|
90
|
205
|
159
|
229
|
255
|
259
|
252
|
244
|
233
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
2
|
3
|
4
|
2
|
0
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
(3)
|
(7)
|
(26)
|
(26)
|
(22)
|
(18)
|
(2)
|
(6)
|
(8)
|
(11)
|
(15)
|
(18)
|
(18)
|
(18)
|
(16)
|
|
| Net Income (Common) |
50
N/A
|
55
+11%
|
59
+7%
|
63
+7%
|
74
+17%
|
78
+6%
|
81
+4%
|
87
+7%
|
88
+2%
|
93
+5%
|
100
+8%
|
98
-1%
|
94
-4%
|
94
0%
|
91
-3%
|
103
+14%
|
110
+7%
|
114
+3%
|
118
+3%
|
114
-3%
|
120
+5%
|
114
-5%
|
115
+1%
|
104
-9%
|
93
-10%
|
88
-6%
|
82
-6%
|
77
-6%
|
74
-4%
|
77
+4%
|
79
+2%
|
93
+18%
|
94
+2%
|
99
+4%
|
107
+8%
|
107
+1%
|
105
-2%
|
119
+13%
|
118
0%
|
117
-1%
|
134
+14%
|
126
-6%
|
126
+0%
|
121
-4%
|
113
-7%
|
116
+3%
|
117
+1%
|
140
+20%
|
173
+24%
|
192
+10%
|
216
+13%
|
210
-3%
|
204
-3%
|
220
+8%
|
195
-11%
|
181
-7%
|
173
-4%
|
88
-49%
|
199
+126%
|
151
-24%
|
217
+44%
|
240
+10%
|
241
+0%
|
234
-3%
|
226
-3%
|
217
-4%
|
|
| EPS (Diluted) |
4.15
N/A
|
4.58
+10%
|
4.82
+5%
|
5
+4%
|
5.93
+19%
|
5.89
-1%
|
6.05
+3%
|
6.51
+8%
|
6.65
+2%
|
6.92
+4%
|
7.43
+7%
|
7.28
-2%
|
7.03
-3%
|
6.97
-1%
|
6.76
-3%
|
7.65
+13%
|
8.19
+7%
|
8.47
+3%
|
8.71
+3%
|
8.59
-1%
|
8.88
+3%
|
8.44
-5%
|
8.49
+1%
|
7.67
-10%
|
6.91
-10%
|
6.49
-6%
|
6.07
-6%
|
5.72
-6%
|
5.51
-4%
|
5.74
+4%
|
5.84
+2%
|
6.87
+18%
|
7.01
+2%
|
7.31
+4%
|
7.9
+8%
|
7.95
+1%
|
7.77
-2%
|
8.73
+12%
|
8.7
0%
|
8.66
0%
|
9.89
+14%
|
9.12
-8%
|
9.16
+0%
|
8.81
-4%
|
8.23
-7%
|
8.43
+2%
|
8.48
+1%
|
10.14
+20%
|
12.59
+24%
|
13.9
+10%
|
15.69
+13%
|
15.22
-3%
|
14.81
-3%
|
15.95
+8%
|
14.16
-11%
|
13.11
-7%
|
12.58
-4%
|
6.4
-49%
|
14.47
+126%
|
10.97
-24%
|
15.78
+44%
|
17.43
+10%
|
17.51
+0%
|
16.98
-3%
|
16.44
-3%
|
15.79
-4%
|
|
Switch to:
Switch to:
See Also
Discover More
