Shaniv Paper Industry Ltd
TASE:SHAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shaniv Paper Industry Ltd
TASE:SHAN
|
IL |
|
Deutsche EuroShop AG
XETRA:DEQ
|
DE |
Balance Sheet
Balance Sheet Decomposition
Shaniv Paper Industry Ltd
Shaniv Paper Industry Ltd
Balance Sheet
Shaniv Paper Industry Ltd
| Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
12
|
1
|
1
|
1
|
10
|
1
|
1
|
1
|
4
|
15
|
3
|
12
|
17
|
9
|
19
|
37
|
15
|
13
|
12
|
11
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
0
|
0
|
|
| Cash Equivalents |
1
|
12
|
1
|
1
|
1
|
10
|
0
|
0
|
1
|
1
|
15
|
3
|
12
|
17
|
9
|
19
|
37
|
3
|
1
|
12
|
11
|
|
| Short-Term Investments |
0
|
0
|
0
|
29
|
14
|
0
|
1
|
8
|
1
|
5
|
0
|
4
|
6
|
7
|
6
|
15
|
13
|
16
|
13
|
5
|
2
|
|
| Total Receivables |
28
|
32
|
39
|
46
|
45
|
61
|
55
|
54
|
70
|
81
|
73
|
80
|
80
|
130
|
154
|
172
|
175
|
224
|
272
|
287
|
358
|
|
| Accounts Receivables |
28
|
32
|
39
|
46
|
43
|
61
|
55
|
53
|
69
|
80
|
70
|
75
|
74
|
123
|
147
|
161
|
151
|
215
|
262
|
255
|
310
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
1
|
4
|
5
|
5
|
7
|
7
|
11
|
24
|
9
|
10
|
32
|
48
|
|
| Inventory |
14
|
16
|
35
|
32
|
41
|
34
|
37
|
48
|
42
|
47
|
50
|
43
|
45
|
59
|
65
|
66
|
73
|
120
|
129
|
133
|
175
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
20
|
26
|
0
|
0
|
|
| Total Current Assets |
42
|
60
|
75
|
108
|
101
|
106
|
95
|
111
|
116
|
138
|
139
|
130
|
143
|
213
|
234
|
272
|
302
|
396
|
454
|
437
|
546
|
|
| PP&E Net |
78
|
93
|
96
|
102
|
97
|
96
|
103
|
113
|
110
|
107
|
130
|
146
|
160
|
195
|
221
|
256
|
294
|
389
|
389
|
404
|
439
|
|
| PP&E Gross |
78
|
93
|
96
|
102
|
97
|
96
|
103
|
113
|
110
|
107
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
389
|
389
|
0
|
0
|
|
| Accumulated Depreciation |
105
|
60
|
68
|
77
|
133
|
97
|
103
|
111
|
118
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
305
|
336
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
16
|
18
|
15
|
25
|
21
|
18
|
15
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
12
|
12
|
16
|
16
|
16
|
16
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
3
|
7
|
3
|
2
|
1
|
8
|
8
|
7
|
8
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
15
|
16
|
19
|
46
|
|
| Other Long-Term Assets |
0
|
1
|
1
|
4
|
5
|
5
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
12
|
12
|
16
|
16
|
16
|
16
|
|
| Total Assets |
121
N/A
|
154
+28%
|
172
+12%
|
214
+24%
|
204
-5%
|
208
+2%
|
199
-5%
|
228
+15%
|
230
+1%
|
249
+8%
|
272
+9%
|
282
+4%
|
308
+9%
|
443
+44%
|
484
+9%
|
560
+16%
|
640
+14%
|
850
+33%
|
905
+6%
|
904
0%
|
1 074
+19%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
22
|
37
|
39
|
37
|
35
|
33
|
39
|
43
|
48
|
50
|
55
|
59
|
61
|
96
|
98
|
126
|
172
|
150
|
150
|
191
|
241
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
34
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
69
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6
|
28
|
23
|
8
|
26
|
51
|
27
|
56
|
55
|
30
|
69
|
70
|
26
|
13
|
12
|
149
|
65
|
109
|
172
|
187
|
256
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
9
|
0
|
0
|
|
| Total Current Liabilities |
28
|
65
|
62
|
45
|
61
|
84
|
65
|
99
|
113
|
89
|
123
|
129
|
125
|
178
|
219
|
275
|
237
|
301
|
366
|
378
|
497
|
|
| Long-Term Debt |
12
|
9
|
25
|
87
|
71
|
53
|
55
|
45
|
33
|
74
|
54
|
48
|
37
|
30
|
18
|
15
|
103
|
167
|
143
|
113
|
99
|
|
| Deferred Income Tax |
12
|
11
|
12
|
12
|
8
|
6
|
3
|
6
|
6
|
8
|
12
|
16
|
18
|
25
|
27
|
29
|
30
|
36
|
40
|
44
|
55
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
34
|
35
|
36
|
41
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
35
|
35
|
35
|
38
|
|
| Total Liabilities |
52
N/A
|
85
+63%
|
98
+16%
|
143
+45%
|
139
-3%
|
142
+2%
|
123
-14%
|
155
+26%
|
154
0%
|
171
+11%
|
189
+11%
|
193
+2%
|
180
-7%
|
234
+30%
|
265
+14%
|
323
+22%
|
371
+15%
|
572
+54%
|
619
+8%
|
606
-2%
|
730
+20%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
23
|
23
|
23
|
23
|
23
|
23
|
35
|
35
|
35
|
35
|
35
|
36
|
89
|
164
|
164
|
164
|
164
|
145
|
145
|
146
|
190
|
|
| Retained Earnings |
29
|
36
|
40
|
33
|
27
|
28
|
21
|
19
|
21
|
23
|
28
|
30
|
39
|
45
|
54
|
72
|
104
|
133
|
142
|
152
|
154
|
|
| Additional Paid In Capital |
17
|
17
|
17
|
18
|
18
|
18
|
22
|
22
|
22
|
22
|
0
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
7
|
7
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
69
N/A
|
70
+1%
|
74
+6%
|
71
-4%
|
65
-8%
|
66
+2%
|
76
+15%
|
73
-4%
|
76
+3%
|
78
+3%
|
83
+7%
|
89
+7%
|
128
+45%
|
209
+63%
|
219
+4%
|
237
+8%
|
268
+13%
|
278
+4%
|
287
+3%
|
298
+4%
|
344
+15%
|
|
| Total Liabilities & Equity |
121
N/A
|
154
+28%
|
172
+12%
|
214
+24%
|
204
-5%
|
208
+2%
|
199
-5%
|
228
+15%
|
230
+1%
|
249
+8%
|
272
+9%
|
282
+4%
|
308
+9%
|
443
+44%
|
484
+9%
|
560
+16%
|
640
+14%
|
850
+33%
|
905
+6%
|
904
0%
|
1 074
+19%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
36
|
34
|
34
|
35
|
35
|
35
|
41
|
41
|
41
|
41
|
41
|
41
|
47
|
62
|
62
|
62
|
62
|
63
|
63
|
63
|
63
|
|