Solegreen Ltd
TASE:SLGN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Solegreen Ltd
TASE:SLGN
|
IL |
|
JTOWER Inc
TSE:4485
|
JP |
|
Titan Biotech Ltd
BSE:524717
|
IN |
|
Shuangdeng Group Co Ltd
HKEX:6960
|
CN |
|
G
|
Golf & Co Group Ltd
TASE:GOLF
|
IL |
Income Statement
Earnings Waterfall
Solegreen Ltd
Income Statement
Solegreen Ltd
| Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2018 | Jun-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4
N/A
|
4
+8%
|
5
+19%
|
6
+11%
|
6
+2%
|
6
-3%
|
5
-15%
|
4
-21%
|
(1)
N/A
|
(2)
-82%
|
(3)
-36%
|
0
N/A
|
2
+364%
|
3
+107%
|
5
+55%
|
6
+15%
|
6
+2%
|
6
0%
|
6
-1%
|
6
-1%
|
2
-61%
|
8
+229%
|
11
+35%
|
13
+23%
|
12
-8%
|
22
+85%
|
25
+13%
|
29
+16%
|
35
+21%
|
35
0%
|
34
-2%
|
35
+3%
|
36
+3%
|
38
+5%
|
40
+7%
|
47
+17%
|
111
+134%
|
181
+63%
|
230
+27%
|
266
+15%
|
255
-4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
1
|
1
|
(0)
|
(2)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
(6)
|
(8)
|
(10)
|
(9)
|
(15)
|
(18)
|
(23)
|
(27)
|
(28)
|
(29)
|
(30)
|
(34)
|
(36)
|
(39)
|
(42)
|
(69)
|
(100)
|
(124)
|
(145)
|
(141)
|
|
| Gross Profit |
2
N/A
|
3
+18%
|
4
+23%
|
4
+13%
|
4
+1%
|
4
-1%
|
3
-15%
|
3
-23%
|
(1)
N/A
|
(2)
-88%
|
(2)
-37%
|
(0)
+100%
|
0
N/A
|
1
+1 260%
|
1
+106%
|
1
-23%
|
1
+19%
|
1
-12%
|
1
-20%
|
2
+71%
|
0
-79%
|
2
+419%
|
2
+45%
|
3
+26%
|
3
+1%
|
7
+117%
|
7
+1%
|
5
-21%
|
8
+44%
|
7
-14%
|
5
-25%
|
6
+12%
|
2
-61%
|
1
-37%
|
2
+41%
|
5
+157%
|
42
+732%
|
81
+93%
|
106
+32%
|
121
+14%
|
114
-6%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(16)
|
(15)
|
(15)
|
(14)
|
(12)
|
(10)
|
(7)
|
(6)
|
1
|
2
|
3
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(13)
|
(17)
|
(20)
|
(22)
|
(26)
|
(110)
|
(178)
|
(232)
|
(275)
|
(247)
|
|
| Selling, General & Administrative |
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(4)
|
(4)
|
(3)
|
(0)
|
0
|
1
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(49)
|
(77)
|
(91)
|
(102)
|
(71)
|
|
| Research & Development |
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(11)
|
(13)
|
(16)
|
(16)
|
(19)
|
(61)
|
(101)
|
(140)
|
(173)
|
(175)
|
|
| Operating Income |
(14)
N/A
|
(13)
+8%
|
(11)
+11%
|
(9)
+15%
|
(7)
+22%
|
(5)
+26%
|
(4)
+35%
|
(4)
-6%
|
(0)
+92%
|
0
N/A
|
1
+200%
|
(1)
N/A
|
(2)
-34%
|
(2)
-4%
|
(2)
+22%
|
(2)
-31%
|
(2)
+24%
|
(2)
+5%
|
(2)
-9%
|
(1)
+63%
|
(0)
+72%
|
0
N/A
|
2
+465%
|
2
+5%
|
2
-9%
|
4
+115%
|
0
-99%
|
(3)
N/A
|
(1)
+61%
|
(4)
-208%
|
(5)
-50%
|
(8)
-45%
|
(14)
-88%
|
(18)
-27%
|
(20)
-7%
|
(21)
-5%
|
(68)
-230%
|
(97)
-43%
|
(125)
-29%
|
(154)
-23%
|
(133)
+14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(3)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(6)
|
(8)
|
(8)
|
(8)
|
(6)
|
(9)
|
(8)
|
(18)
|
28
|
1
|
(7)
|
(9)
|
(51)
|
(47)
|
(47)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
(118)
|
(116)
|
(286)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
22
|
22
|
22
|
11
|
0
|
0
|
|
| Pre-Tax Income |
(13)
N/A
|
(12)
+8%
|
(11)
+10%
|
(9)
+15%
|
(7)
+21%
|
(6)
+25%
|
(4)
+34%
|
(4)
-5%
|
(0)
+93%
|
0
N/A
|
0
+15%
|
(3)
N/A
|
(5)
-88%
|
(4)
+14%
|
(3)
+29%
|
(3)
-15%
|
(2)
+47%
|
(2)
-1%
|
(2)
-2%
|
(0)
+92%
|
(1)
-426%
|
(1)
-73%
|
0
N/A
|
(0)
N/A
|
(2)
-359%
|
(1)
+60%
|
(7)
-1 015%
|
(11)
-56%
|
(9)
+15%
|
(12)
-33%
|
(14)
-13%
|
(17)
-25%
|
(22)
-31%
|
(36)
-62%
|
7
N/A
|
3
-62%
|
(82)
N/A
|
(113)
-38%
|
(283)
-149%
|
(318)
-12%
|
(466)
-47%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
2
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
2
|
5
|
4
|
7
|
7
|
4
|
10
|
15
|
27
|
29
|
25
|
|
| Income from Continuing Operations |
(13)
|
(12)
|
(11)
|
(9)
|
(7)
|
(6)
|
(4)
|
(4)
|
(0)
|
0
|
0
|
(3)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
2
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(6)
|
(10)
|
(8)
|
(11)
|
(11)
|
(11)
|
(18)
|
(29)
|
14
|
7
|
(72)
|
(98)
|
(255)
|
(288)
|
(441)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
3
|
5
|
6
|
13
|
14
|
16
|
18
|
22
|
|
| Net Income (Common) |
(13)
N/A
|
(12)
+8%
|
(11)
+10%
|
(9)
+15%
|
(7)
+21%
|
(6)
+25%
|
(4)
+34%
|
(6)
-54%
|
(6)
+1%
|
(5)
+16%
|
(5)
-2%
|
(3)
+29%
|
(5)
-40%
|
(5)
+4%
|
(3)
+26%
|
(3)
+5%
|
(0)
+88%
|
(0)
-8%
|
(0)
N/A
|
2
N/A
|
(1)
N/A
|
(1)
-96%
|
(0)
+67%
|
(1)
-137%
|
(2)
-100%
|
(1)
+49%
|
(6)
-444%
|
(9)
-54%
|
(8)
+19%
|
(10)
-36%
|
(11)
-6%
|
(11)
-2%
|
(15)
-39%
|
(26)
-69%
|
18
N/A
|
12
-33%
|
(61)
N/A
|
(85)
-41%
|
(240)
-180%
|
(272)
-13%
|
(418)
-54%
|
|
| EPS (Diluted) |
-7.15
N/A
|
-64.73
-805%
|
-57.94
+10%
|
-44.8
+23%
|
-28.61
+36%
|
-21.38
+25%
|
-14.03
+34%
|
-21.65
-54%
|
-21.42
+1%
|
-17.92
+16%
|
-13.99
+22%
|
-1.01
+93%
|
-1.92
-90%
|
-1.37
+29%
|
-1.02
+26%
|
-0.96
+6%
|
-0.1
+90%
|
-0.1
N/A
|
-0.09
+10%
|
0.61
N/A
|
-0.17
N/A
|
-0.34
-100%
|
-0.11
+68%
|
-0.26
-136%
|
-0.43
-65%
|
-0.14
+67%
|
-0.64
-357%
|
-0.99
-55%
|
-0.79
+20%
|
-0.72
+9%
|
-0.87
-21%
|
-0.46
+47%
|
-0.64
-39%
|
-0.93
-45%
|
0.67
N/A
|
0.43
-36%
|
-2.16
N/A
|
-3.05
-41%
|
-8.57
-181%
|
-9.72
-13%
|
-8.83
+9%
|
|