S

Solegreen Ltd
TASE:SLGN

Watchlist Manager
Solegreen Ltd
TASE:SLGN
Watchlist
Price: 784.2 ILS Market Closed
Market Cap: ₪452.5m

Income Statement

Earnings Waterfall
Solegreen Ltd

Income Statement
Solegreen Ltd

Rotate your device to view
Income Statement
Currency: ILS
Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2018 Jun-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Revenue
Revenue
4
N/A
4
+8%
5
+19%
6
+11%
6
+2%
6
-3%
5
-15%
4
-21%
(1)
N/A
(2)
-82%
(3)
-36%
0
N/A
2
+364%
3
+107%
5
+55%
6
+15%
6
+2%
6
0%
6
-1%
6
-1%
2
-61%
8
+229%
11
+35%
13
+23%
12
-8%
22
+85%
25
+13%
29
+16%
35
+21%
35
0%
34
-2%
35
+3%
36
+3%
38
+5%
40
+7%
47
+17%
111
+134%
181
+63%
230
+27%
266
+15%
255
-4%
Gross Profit
Cost of Revenue
(2)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
0
1
1
(0)
(2)
(3)
(4)
(5)
(5)
(5)
(5)
(5)
(2)
(6)
(8)
(10)
(9)
(15)
(18)
(23)
(27)
(28)
(29)
(30)
(34)
(36)
(39)
(42)
(69)
(100)
(124)
(145)
(141)
Gross Profit
2
N/A
3
+18%
4
+23%
4
+13%
4
+1%
4
-1%
3
-15%
3
-23%
(1)
N/A
(2)
-88%
(2)
-37%
(0)
+100%
0
N/A
1
+1 260%
1
+106%
1
-23%
1
+19%
1
-12%
1
-20%
2
+71%
0
-79%
2
+419%
2
+45%
3
+26%
3
+1%
7
+117%
7
+1%
5
-21%
8
+44%
7
-14%
5
-25%
6
+12%
2
-61%
1
-37%
2
+41%
5
+157%
42
+732%
81
+93%
106
+32%
121
+14%
114
-6%
Operating Income
Operating Expenses
(16)
(15)
(15)
(14)
(12)
(10)
(7)
(6)
1
2
3
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(1)
(1)
(0)
(1)
(1)
(3)
(7)
(8)
(9)
(10)
(10)
(13)
(17)
(20)
(22)
(26)
(110)
(178)
(232)
(275)
(247)
Selling, General & Administrative
(6)
(7)
(6)
(6)
(6)
(4)
(4)
(3)
(0)
0
1
(1)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(3)
(4)
(5)
(7)
(49)
(77)
(91)
(102)
(71)
Research & Development
(10)
(9)
(8)
(7)
(6)
(5)
(4)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
2
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
2
2
1
0
(5)
(6)
(6)
(8)
(8)
(11)
(13)
(16)
(16)
(19)
(61)
(101)
(140)
(173)
(175)
Operating Income
(14)
N/A
(13)
+8%
(11)
+11%
(9)
+15%
(7)
+22%
(5)
+26%
(4)
+35%
(4)
-6%
(0)
+92%
0
N/A
1
+200%
(1)
N/A
(2)
-34%
(2)
-4%
(2)
+22%
(2)
-31%
(2)
+24%
(2)
+5%
(2)
-9%
(1)
+63%
(0)
+72%
0
N/A
2
+465%
2
+5%
2
-9%
4
+115%
0
-99%
(3)
N/A
(1)
+61%
(4)
-208%
(5)
-50%
(8)
-45%
(14)
-88%
(18)
-27%
(20)
-7%
(21)
-5%
(68)
-230%
(97)
-43%
(125)
-29%
(154)
-23%
(133)
+14%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
(0)
(0)
(0)
0
0
(0)
(0)
(3)
(2)
(1)
0
(0)
(0)
(0)
1
(1)
(2)
(2)
(3)
(3)
(5)
(6)
(8)
(8)
(8)
(6)
(9)
(8)
(18)
28
1
(7)
(9)
(51)
(47)
(47)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(29)
(29)
(118)
(116)
(286)
Total Other Income
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
(0)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
22
22
22
11
0
0
Pre-Tax Income
(13)
N/A
(12)
+8%
(11)
+10%
(9)
+15%
(7)
+21%
(6)
+25%
(4)
+34%
(4)
-5%
(0)
+93%
0
N/A
0
+15%
(3)
N/A
(5)
-88%
(4)
+14%
(3)
+29%
(3)
-15%
(2)
+47%
(2)
-1%
(2)
-2%
(0)
+92%
(1)
-426%
(1)
-73%
0
N/A
(0)
N/A
(2)
-359%
(1)
+60%
(7)
-1 015%
(11)
-56%
(9)
+15%
(12)
-33%
(14)
-13%
(17)
-25%
(22)
-31%
(36)
-62%
7
N/A
3
-62%
(82)
N/A
(113)
-38%
(283)
-149%
(318)
-12%
(466)
-47%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
1
1
1
2
(0)
(0)
(1)
(1)
(1)
(1)
0
1
1
1
2
5
4
7
7
4
10
15
27
29
25
Income from Continuing Operations
(13)
(12)
(11)
(9)
(7)
(6)
(4)
(4)
(0)
0
0
(3)
(5)
(4)
(3)
(3)
(1)
(1)
(1)
2
(1)
(1)
(0)
(1)
(2)
(1)
(6)
(10)
(8)
(11)
(11)
(11)
(18)
(29)
14
7
(72)
(98)
(255)
(288)
(441)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
0
2
3
5
6
13
14
16
18
22
Net Income (Common)
(13)
N/A
(12)
+8%
(11)
+10%
(9)
+15%
(7)
+21%
(6)
+25%
(4)
+34%
(6)
-54%
(6)
+1%
(5)
+16%
(5)
-2%
(3)
+29%
(5)
-40%
(5)
+4%
(3)
+26%
(3)
+5%
(0)
+88%
(0)
-8%
(0)
N/A
2
N/A
(1)
N/A
(1)
-96%
(0)
+67%
(1)
-137%
(2)
-100%
(1)
+49%
(6)
-444%
(9)
-54%
(8)
+19%
(10)
-36%
(11)
-6%
(11)
-2%
(15)
-39%
(26)
-69%
18
N/A
12
-33%
(61)
N/A
(85)
-41%
(240)
-180%
(272)
-13%
(418)
-54%
EPS (Diluted)
-7.15
N/A
-64.73
-805%
-57.94
+10%
-44.8
+23%
-28.61
+36%
-21.38
+25%
-14.03
+34%
-21.65
-54%
-21.42
+1%
-17.92
+16%
-13.99
+22%
-1.01
+93%
-1.92
-90%
-1.37
+29%
-1.02
+26%
-0.96
+6%
-0.1
+90%
-0.1
N/A
-0.09
+10%
0.61
N/A
-0.17
N/A
-0.34
-100%
-0.11
+68%
-0.26
-136%
-0.43
-65%
-0.14
+67%
-0.64
-357%
-0.99
-55%
-0.79
+20%
-0.72
+9%
-0.87
-21%
-0.46
+47%
-0.64
-39%
-0.93
-45%
0.67
N/A
0.43
-36%
-2.16
N/A
-3.05
-41%
-8.57
-181%
-9.72
-13%
-8.83
+9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett