NR Spuntech Industries Ltd
TASE:SPNTC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
NR Spuntech Industries Ltd
TASE:SPNTC
|
IL |
|
J
|
Jinyuan EP Co Ltd
SZSE:000546
|
CN |
Balance Sheet
Balance Sheet Decomposition
NR Spuntech Industries Ltd
NR Spuntech Industries Ltd
Balance Sheet
NR Spuntech Industries Ltd
| Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||
| Cash & Cash Equivalents |
3
|
53
|
14
|
2
|
6
|
5
|
17
|
9
|
6
|
24
|
44
|
9
|
14
|
23
|
13
|
13
|
21
|
46
|
28
|
18
|
25
|
16
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
37
|
9
|
14
|
23
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
3
|
53
|
14
|
2
|
6
|
5
|
17
|
9
|
0
|
24
|
7
|
0
|
0
|
0
|
0
|
0
|
21
|
46
|
28
|
18
|
25
|
16
|
|
| Short-Term Investments |
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
54
|
59
|
52
|
72
|
76
|
64
|
73
|
65
|
87
|
81
|
67
|
81
|
73
|
70
|
74
|
72
|
66
|
89
|
101
|
128
|
99
|
79
|
|
| Accounts Receivables |
49
|
52
|
48
|
68
|
73
|
60
|
70
|
62
|
83
|
78
|
63
|
79
|
69
|
63
|
70
|
68
|
64
|
84
|
99
|
120
|
92
|
72
|
|
| Other Receivables |
5
|
6
|
5
|
5
|
3
|
4
|
4
|
4
|
4
|
3
|
4
|
2
|
5
|
7
|
4
|
4
|
3
|
6
|
3
|
8
|
7
|
7
|
|
| Inventory |
14
|
25
|
24
|
37
|
31
|
39
|
31
|
40
|
59
|
42
|
53
|
43
|
47
|
65
|
63
|
81
|
68
|
57
|
106
|
107
|
115
|
169
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
7
|
2
|
0
|
0
|
|
| Total Current Assets |
72
|
160
|
90
|
111
|
112
|
107
|
121
|
114
|
153
|
149
|
165
|
134
|
135
|
159
|
152
|
168
|
156
|
193
|
242
|
255
|
239
|
264
|
|
| PP&E Net |
75
|
98
|
248
|
271
|
241
|
236
|
228
|
213
|
221
|
212
|
196
|
279
|
484
|
511
|
455
|
473
|
440
|
403
|
380
|
403
|
399
|
380
|
|
| PP&E Gross |
75
|
98
|
248
|
271
|
241
|
236
|
228
|
213
|
221
|
212
|
196
|
279
|
484
|
511
|
455
|
473
|
440
|
403
|
380
|
403
|
0
|
0
|
|
| Accumulated Depreciation |
36
|
43
|
50
|
63
|
79
|
88
|
101
|
113
|
129
|
142
|
151
|
174
|
189
|
210
|
223
|
257
|
273
|
288
|
306
|
356
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
2
|
2
|
1
|
1
|
1
|
7
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
147
N/A
|
260
+78%
|
341
+31%
|
383
+12%
|
355
-7%
|
345
-3%
|
356
+3%
|
328
-8%
|
374
+14%
|
361
-3%
|
365
+1%
|
418
+14%
|
623
+49%
|
673
+8%
|
608
-10%
|
642
+6%
|
597
-7%
|
596
0%
|
622
+4%
|
662
+6%
|
639
-3%
|
645
+1%
|
|
| Liabilities | |||||||||||||||||||||||
| Accounts Payable |
22
|
39
|
76
|
72
|
71
|
65
|
65
|
59
|
69
|
63
|
60
|
60
|
66
|
60
|
69
|
84
|
64
|
63
|
74
|
84
|
78
|
86
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
10
|
23
|
17
|
13
|
14
|
11
|
12
|
16
|
13
|
18
|
14
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
33
|
14
|
40
|
48
|
64
|
63
|
22
|
52
|
57
|
50
|
63
|
|
| Current Portion of Long-Term Debt |
13
|
10
|
10
|
54
|
45
|
50
|
57
|
54
|
81
|
78
|
87
|
45
|
67
|
91
|
85
|
81
|
82
|
58
|
38
|
53
|
64
|
87
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
7
|
2
|
0
|
1
|
1
|
2
|
7
|
0
|
0
|
2
|
0
|
6
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
35
|
48
|
85
|
126
|
116
|
116
|
129
|
116
|
150
|
141
|
155
|
151
|
177
|
208
|
215
|
245
|
220
|
160
|
182
|
209
|
211
|
249
|
|
| Long-Term Debt |
28
|
55
|
87
|
99
|
99
|
107
|
92
|
91
|
109
|
110
|
94
|
107
|
248
|
227
|
166
|
126
|
100
|
127
|
130
|
124
|
77
|
52
|
|
| Deferred Income Tax |
12
|
13
|
12
|
11
|
9
|
8
|
6
|
2
|
4
|
11
|
21
|
32
|
42
|
48
|
31
|
40
|
39
|
46
|
44
|
49
|
47
|
45
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
2
|
4
|
3
|
3
|
2
|
2
|
2
|
3
|
2
|
3
|
4
|
4
|
6
|
6
|
7
|
4
|
4
|
4
|
|
| Total Liabilities |
75
N/A
|
117
+55%
|
186
+59%
|
237
+28%
|
226
-5%
|
234
+4%
|
230
-2%
|
212
-8%
|
265
+25%
|
264
0%
|
272
+3%
|
292
+7%
|
470
+61%
|
487
+4%
|
415
-15%
|
415
+0%
|
365
-12%
|
340
-7%
|
363
+7%
|
385
+6%
|
340
-12%
|
351
+3%
|
|
| Equity | |||||||||||||||||||||||
| Common Stock |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
43
|
55
|
67
|
64
|
55
|
48
|
64
|
63
|
41
|
33
|
39
|
55
|
82
|
117
|
141
|
158
|
182
|
224
|
236
|
212
|
225
|
218
|
|
| Additional Paid In Capital |
27
|
87
|
87
|
88
|
88
|
77
|
79
|
80
|
81
|
81
|
81
|
81
|
81
|
81
|
84
|
84
|
84
|
84
|
85
|
91
|
91
|
91
|
|
| Other Equity |
0
|
0
|
0
|
7
|
15
|
16
|
19
|
29
|
15
|
20
|
29
|
12
|
11
|
14
|
34
|
16
|
35
|
54
|
63
|
28
|
18
|
17
|
|
| Total Equity |
71
N/A
|
144
+101%
|
155
+8%
|
147
-6%
|
129
-12%
|
111
-14%
|
125
+13%
|
116
-7%
|
109
-6%
|
96
-11%
|
93
-3%
|
126
+35%
|
154
+22%
|
186
+21%
|
193
+4%
|
227
+18%
|
232
+2%
|
256
+10%
|
260
+2%
|
277
+7%
|
299
+8%
|
294
-2%
|
|
| Total Liabilities & Equity |
147
N/A
|
260
+78%
|
341
+31%
|
383
+12%
|
355
-7%
|
345
-3%
|
356
+3%
|
328
-8%
|
374
+14%
|
361
-3%
|
365
+1%
|
418
+14%
|
623
+49%
|
673
+8%
|
608
-10%
|
642
+6%
|
597
-7%
|
596
0%
|
622
+4%
|
662
+6%
|
639
-3%
|
645
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||
| Common Shares Outstanding |
63
|
63
|
63
|
64
|
64
|
64
|
65
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
66
|
|