Tefron Ltd
TASE:TFRLF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tefron Ltd
TASE:TFRLF
|
IL |
|
T
|
Talant Optronics suzhou Co Ltd
SZSE:301045
|
CN |
|
S
|
Sicc Co Ltd
SSE:688234
|
CN |
|
I
|
IMEC Services Ltd
BSE:513295
|
IN |
|
Taka Jewellery Holdings Ltd
SGX:42L
|
SG |
|
A
|
Amerant Bancorp Inc
NYSE:AMTB
|
US |
Income Statement
Earnings Waterfall
Tefron Ltd
Income Statement
Tefron Ltd
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
10
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
189
N/A
|
189
0%
|
186
-2%
|
187
+1%
|
189
+1%
|
190
+1%
|
193
+1%
|
184
-5%
|
173
-6%
|
163
-6%
|
170
+4%
|
174
+3%
|
179
+2%
|
183
+2%
|
178
-2%
|
174
-3%
|
170
-2%
|
206
+21%
|
176
-14%
|
185
+5%
|
184
-1%
|
188
+2%
|
187
0%
|
178
-5%
|
170
-5%
|
159
-7%
|
161
+1%
|
169
+5%
|
177
+5%
|
174
-2%
|
170
-2%
|
146
-14%
|
129
-12%
|
116
-11%
|
94
-18%
|
94
0%
|
91
-3%
|
86
-5%
|
88
+3%
|
92
+4%
|
104
+13%
|
79
-24%
|
77
-2%
|
75
-4%
|
114
+52%
|
100
-12%
|
96
-4%
|
88
-8%
|
83
-6%
|
84
+2%
|
85
+1%
|
87
+2%
|
94
+7%
|
97
+3%
|
95
-2%
|
94
-1%
|
93
-1%
|
95
+2%
|
111
+17%
|
115
+4%
|
116
+1%
|
123
+6%
|
116
-6%
|
122
+5%
|
121
0%
|
121
0%
|
131
+8%
|
130
-1%
|
141
+9%
|
146
+3%
|
144
-1%
|
147
+2%
|
155
+6%
|
153
-2%
|
153
+0%
|
171
+12%
|
180
+5%
|
203
+13%
|
231
+13%
|
253
+10%
|
261
+3%
|
256
-2%
|
247
-4%
|
223
-10%
|
222
0%
|
224
+1%
|
231
+3%
|
244
+6%
|
243
0%
|
264
+8%
|
277
+5%
|
292
+5%
|
294
+1%
|
277
-6%
|
268
-3%
|
246
-8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(183)
|
(107)
|
(160)
|
(155)
|
(152)
|
(95)
|
(153)
|
(149)
|
(143)
|
(88)
|
(146)
|
(148)
|
(153)
|
(108)
|
(157)
|
(154)
|
(147)
|
(119)
|
(140)
|
(144)
|
(142)
|
(126)
|
(147)
|
(143)
|
(141)
|
(123)
|
(144)
|
(154)
|
(166)
|
(149)
|
(165)
|
(147)
|
(133)
|
(109)
|
(102)
|
(98)
|
(88)
|
(79)
|
(83)
|
(85)
|
(93)
|
(67)
|
(65)
|
(62)
|
(93)
|
(83)
|
(79)
|
(72)
|
(68)
|
(68)
|
(70)
|
(72)
|
(77)
|
(79)
|
(77)
|
(76)
|
(75)
|
(77)
|
(89)
|
(92)
|
(93)
|
(97)
|
(93)
|
(99)
|
(99)
|
(100)
|
(106)
|
(104)
|
(113)
|
(114)
|
(115)
|
(119)
|
(128)
|
(127)
|
(127)
|
(141)
|
(149)
|
(163)
|
(183)
|
(201)
|
(208)
|
(210)
|
(202)
|
(182)
|
(173)
|
(174)
|
(181)
|
(189)
|
(188)
|
(204)
|
(214)
|
(225)
|
(227)
|
(216)
|
(209)
|
(195)
|
|
| Gross Profit |
6
N/A
|
82
+1 213%
|
26
-69%
|
32
+25%
|
37
+15%
|
95
+156%
|
40
-58%
|
35
-12%
|
30
-15%
|
76
+152%
|
24
-68%
|
26
+8%
|
25
-3%
|
74
+196%
|
21
-71%
|
19
-9%
|
23
+16%
|
87
+284%
|
36
-59%
|
41
+14%
|
42
+3%
|
62
+46%
|
40
-35%
|
35
-13%
|
28
-19%
|
36
+25%
|
17
-53%
|
15
-10%
|
11
-30%
|
25
+135%
|
5
-79%
|
(0)
N/A
|
(4)
-939%
|
7
N/A
|
(7)
N/A
|
(4)
+52%
|
3
N/A
|
7
+184%
|
5
-28%
|
7
+37%
|
11
+55%
|
12
+7%
|
12
+2%
|
12
+2%
|
20
+64%
|
17
-14%
|
17
-2%
|
16
-8%
|
15
-6%
|
16
+6%
|
15
-2%
|
16
+1%
|
17
+7%
|
17
+3%
|
18
+3%
|
18
+2%
|
19
+1%
|
18
-1%
|
22
+22%
|
23
+5%
|
24
+2%
|
26
+7%
|
23
-10%
|
23
-2%
|
22
0%
|
21
-7%
|
25
+18%
|
26
+4%
|
28
+10%
|
32
+12%
|
30
-6%
|
28
-5%
|
27
-3%
|
26
-6%
|
26
+0%
|
31
+19%
|
31
+3%
|
41
+30%
|
48
+18%
|
52
+8%
|
54
+3%
|
46
-14%
|
45
-3%
|
41
-8%
|
49
+20%
|
50
+2%
|
51
+1%
|
55
+9%
|
55
0%
|
60
+9%
|
63
+5%
|
67
+6%
|
66
-1%
|
61
-8%
|
59
-4%
|
51
-14%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(21)
|
(83)
|
(19)
|
(19)
|
(18)
|
(75)
|
(19)
|
(19)
|
(20)
|
(71)
|
(21)
|
(21)
|
(22)
|
(74)
|
(21)
|
(19)
|
(16)
|
(67)
|
(15)
|
(16)
|
(16)
|
(36)
|
(17)
|
(17)
|
(18)
|
(34)
|
(20)
|
(21)
|
(22)
|
(42)
|
(25)
|
(24)
|
(22)
|
(28)
|
(18)
|
(18)
|
(17)
|
(24)
|
(26)
|
(27)
|
(29)
|
(14)
|
(13)
|
(11)
|
(20)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(22)
|
(22)
|
(20)
|
(22)
|
(22)
|
(23)
|
(23)
|
(23)
|
(25)
|
(25)
|
(26)
|
(28)
|
(27)
|
(26)
|
(24)
|
(25)
|
(24)
|
(25)
|
(23)
|
(28)
|
(32)
|
(34)
|
(35)
|
(28)
|
(28)
|
(27)
|
(35)
|
(36)
|
(35)
|
(36)
|
(36)
|
(37)
|
(39)
|
(42)
|
(43)
|
(42)
|
(41)
|
(40)
|
|
| Selling, General & Administrative |
(21)
|
(70)
|
(19)
|
(19)
|
(18)
|
(61)
|
(19)
|
(19)
|
(20)
|
(60)
|
(21)
|
(21)
|
(22)
|
(62)
|
(21)
|
(19)
|
(16)
|
(52)
|
(15)
|
(16)
|
(16)
|
(17)
|
(17)
|
(17)
|
(18)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(23)
|
(21)
|
(20)
|
(18)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(18)
|
(19)
|
(12)
|
(10)
|
(8)
|
(16)
|
(11)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(17)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(19)
|
(21)
|
(21)
|
(22)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(20)
|
(22)
|
(19)
|
(24)
|
(27)
|
(27)
|
(29)
|
(22)
|
(22)
|
(22)
|
(28)
|
(30)
|
(30)
|
(30)
|
(28)
|
(31)
|
(32)
|
(35)
|
(34)
|
(35)
|
(34)
|
(33)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(13)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(19)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(18)
|
(2)
|
(2)
|
(2)
|
(11)
|
1
|
1
|
0
|
(8)
|
(6)
|
(6)
|
(6)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(15)
N/A
|
(0)
+97%
|
7
N/A
|
14
+104%
|
19
+38%
|
21
+9%
|
21
+3%
|
16
-25%
|
10
-37%
|
5
-53%
|
3
-28%
|
5
+42%
|
3
-32%
|
1
-85%
|
1
+6%
|
1
+34%
|
7
+820%
|
20
+200%
|
21
+8%
|
25
+21%
|
26
+4%
|
26
-2%
|
23
-10%
|
18
-24%
|
11
-38%
|
2
-84%
|
(3)
N/A
|
(6)
-90%
|
(11)
-104%
|
(17)
-50%
|
(20)
-16%
|
(24)
-20%
|
(26)
-8%
|
(21)
+17%
|
(25)
-19%
|
(22)
+13%
|
(15)
+34%
|
(17)
-14%
|
(21)
-27%
|
(20)
+5%
|
(18)
+13%
|
(2)
+86%
|
(1)
+76%
|
1
N/A
|
1
-66%
|
2
+334%
|
1
-36%
|
(1)
N/A
|
(2)
-265%
|
(2)
+22%
|
(2)
-1%
|
(1)
+18%
|
(1)
+50%
|
1
N/A
|
0
-35%
|
0
-95%
|
(1)
N/A
|
(2)
-158%
|
0
N/A
|
1
+202%
|
3
+154%
|
4
+3%
|
1
-61%
|
(0)
N/A
|
(0)
-805%
|
(2)
-1 132%
|
(0)
+88%
|
1
N/A
|
2
+170%
|
4
+96%
|
3
-24%
|
2
-37%
|
3
+76%
|
1
-69%
|
2
+139%
|
5
+146%
|
9
+57%
|
13
+53%
|
16
+23%
|
19
+16%
|
19
+1%
|
18
-5%
|
17
-7%
|
14
-19%
|
14
+3%
|
14
+2%
|
15
+7%
|
19
+28%
|
20
+0%
|
23
+16%
|
24
+7%
|
25
+4%
|
24
-6%
|
20
-17%
|
18
-10%
|
10
-41%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(10)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
1
|
1
|
2
|
(0)
|
1
|
1
|
0
|
(0)
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(25)
N/A
|
(11)
+58%
|
(2)
+77%
|
6
N/A
|
10
+71%
|
8
-24%
|
9
+15%
|
3
-60%
|
(1)
N/A
|
(1)
-18%
|
(1)
-128%
|
(0)
+99%
|
(2)
-9 000%
|
(5)
-158%
|
(5)
-2%
|
(4)
+20%
|
3
N/A
|
10
+243%
|
19
+96%
|
23
+23%
|
24
+4%
|
24
+1%
|
21
-11%
|
16
-23%
|
10
-42%
|
1
-95%
|
(5)
N/A
|
(9)
-74%
|
(15)
-69%
|
(22)
-52%
|
(21)
+5%
|
(25)
-16%
|
(28)
-13%
|
(23)
+18%
|
(27)
-19%
|
(24)
+13%
|
(16)
+30%
|
(25)
-54%
|
(23)
+7%
|
(23)
+3%
|
(19)
+15%
|
(4)
+80%
|
(1)
+70%
|
0
N/A
|
(2)
N/A
|
1
N/A
|
(1)
N/A
|
(2)
-315%
|
(4)
-53%
|
(4)
N/A
|
(4)
+3%
|
(3)
+28%
|
(1)
+53%
|
(1)
+42%
|
(1)
-59%
|
(2)
-105%
|
(4)
-70%
|
(5)
-19%
|
(2)
+56%
|
(1)
+51%
|
(0)
+66%
|
1
N/A
|
(2)
N/A
|
(3)
-100%
|
(3)
-1%
|
(2)
+25%
|
(0)
+82%
|
0
N/A
|
1
+225%
|
0
-74%
|
(0)
N/A
|
(1)
-250%
|
(2)
-12%
|
(2)
+1%
|
(0)
+99%
|
4
N/A
|
6
+71%
|
11
+75%
|
12
+13%
|
14
+19%
|
15
+4%
|
14
-6%
|
14
+0%
|
10
-25%
|
10
-7%
|
9
-6%
|
10
+7%
|
14
+41%
|
14
+4%
|
18
+24%
|
19
+9%
|
21
+6%
|
20
-6%
|
16
-19%
|
14
-11%
|
7
-51%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
7
|
1
|
(1)
|
(4)
|
(6)
|
(5)
|
(5)
|
(4)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(8)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(2)
|
0
|
1
|
2
|
4
|
5
|
4
|
5
|
6
|
5
|
6
|
5
|
3
|
3
|
2
|
1
|
0
|
0
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
(18)
|
(10)
|
(4)
|
2
|
4
|
3
|
3
|
(0)
|
(2)
|
(1)
|
(2)
|
(1)
|
(3)
|
(5)
|
(5)
|
(4)
|
1
|
2
|
13
|
17
|
18
|
18
|
17
|
13
|
8
|
1
|
(4)
|
(7)
|
(11)
|
(18)
|
(17)
|
(19)
|
(22)
|
(17)
|
(21)
|
(18)
|
(13)
|
(23)
|
(22)
|
(21)
|
(19)
|
(4)
|
1
|
3
|
(1)
|
3
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(4)
|
(5)
|
(3)
|
(2)
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
1
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
2
|
5
|
9
|
11
|
14
|
14
|
14
|
12
|
8
|
7
|
6
|
7
|
10
|
11
|
13
|
15
|
16
|
15
|
13
|
12
|
5
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Equity Earnings Affiliates |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(18)
N/A
|
(10)
+45%
|
(23)
-131%
|
(17)
+25%
|
(15)
+11%
|
(18)
-14%
|
2
N/A
|
(3)
N/A
|
(5)
-86%
|
(3)
+31%
|
(4)
-32%
|
(3)
+28%
|
(5)
-56%
|
(7)
-40%
|
(6)
+17%
|
(4)
+25%
|
1
N/A
|
3
+139%
|
7
+126%
|
10
+39%
|
11
+10%
|
18
+60%
|
17
-9%
|
13
-22%
|
8
-42%
|
1
-93%
|
(4)
N/A
|
(7)
-78%
|
(11)
-62%
|
(18)
-57%
|
(17)
+4%
|
(19)
-14%
|
(22)
-12%
|
(17)
+19%
|
(21)
-19%
|
(18)
+13%
|
(13)
+29%
|
(23)
-75%
|
(22)
+4%
|
(21)
+1%
|
(19)
+12%
|
(3)
+84%
|
(0)
+98%
|
0
N/A
|
(1)
N/A
|
(0)
+94%
|
(2)
-6 200%
|
(3)
-40%
|
(3)
-29%
|
(4)
-13%
|
(3)
+10%
|
(2)
+34%
|
(1)
+65%
|
(0)
+65%
|
(1)
-304%
|
(2)
-105%
|
(4)
-70%
|
(5)
-23%
|
(3)
+48%
|
(2)
+40%
|
(1)
+27%
|
0
N/A
|
(2)
N/A
|
(3)
-92%
|
(3)
+8%
|
(2)
+25%
|
(1)
+70%
|
0
N/A
|
1
+435%
|
0
-96%
|
(1)
N/A
|
(1)
-154%
|
(2)
-23%
|
(2)
-11%
|
(1)
+66%
|
2
N/A
|
5
+85%
|
9
+89%
|
11
+31%
|
14
+23%
|
14
+3%
|
14
-2%
|
12
-16%
|
8
-33%
|
7
-5%
|
6
-17%
|
7
+14%
|
10
+46%
|
11
+6%
|
13
+22%
|
15
+11%
|
16
+7%
|
15
-5%
|
13
-16%
|
12
-9%
|
5
-54%
|
|
| EPS (Diluted) |
-14.61
N/A
|
-8.33
+43%
|
-18.6
-123%
|
-13.94
+25%
|
-12.36
+11%
|
-13.46
-9%
|
1.35
N/A
|
-2.07
N/A
|
-3.86
-86%
|
-2.75
+29%
|
-3.37
-23%
|
-1.84
+45%
|
-3.87
-110%
|
-4.31
-11%
|
-3.51
+19%
|
-2.27
+35%
|
0.73
N/A
|
1.73
+137%
|
3.59
+108%
|
4.86
+35%
|
5.34
+10%
|
8.76
+64%
|
7.7
-12%
|
5.99
-22%
|
3.57
-40%
|
0.22
-94%
|
-1.84
N/A
|
-3.26
-77%
|
-5.22
-60%
|
-8.38
-61%
|
-7.87
+6%
|
-9.08
-15%
|
-10.17
-12%
|
-6.69
+34%
|
-10.82
-62%
|
-5.28
+51%
|
-4.21
+20%
|
-7.82
-86%
|
-3.71
+53%
|
-3.82
-3%
|
-2.86
+25%
|
-0.44
+85%
|
0
N/A
|
0
N/A
|
-0.07
N/A
|
0
N/A
|
-0.29
N/A
|
-0.38
-31%
|
-0.51
-34%
|
-0.58
-14%
|
-0.53
+9%
|
-0.33
+38%
|
-0.12
+64%
|
-0.04
+67%
|
-0.13
-225%
|
-0.19
-46%
|
-0.41
-116%
|
-0.4
+2%
|
-0.21
+48%
|
-0.12
+43%
|
-0.09
+25%
|
0.02
N/A
|
-0.15
N/A
|
-0.29
-93%
|
-0.27
+7%
|
-0.21
+22%
|
-0.07
+67%
|
0.01
N/A
|
0.11
+1 000%
|
0
N/A
|
-0.05
N/A
|
-0.12
-140%
|
-0.14
-17%
|
-0.16
-14%
|
-0.05
+69%
|
0.22
N/A
|
0.38
+73%
|
0.72
+89%
|
0.86
+19%
|
1.04
+21%
|
1.11
+7%
|
1.06
-5%
|
0.89
-16%
|
0.94
+6%
|
0.57
-39%
|
0.48
-16%
|
0.55
+15%
|
0.8
+45%
|
0.85
+6%
|
1.03
+21%
|
1.08
+5%
|
1.16
+7%
|
1.13
-3%
|
0.94
-17%
|
0.87
-7%
|
0.4
-54%
|
|