Top Gum Industries Ltd
TASE:TPGM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Top Gum Industries Ltd
TASE:TPGM
|
IL |
|
I
|
IM+ Capitals Ltd
BSE:511628
|
IN |
|
H
|
Hubei Goto Biopharm Co Ltd
SZSE:300966
|
CN |
|
Duni AB
STO:DUNI
|
SE |
Income Statement
Earnings Waterfall
Top Gum Industries Ltd
Income Statement
Top Gum Industries Ltd
| Jun-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Revenue |
45
N/A
|
33
-27%
|
58
+75%
|
55
-5%
|
65
+18%
|
44
-32%
|
46
+4%
|
48
+5%
|
49
+3%
|
46
-8%
|
48
+5%
|
49
+3%
|
53
+7%
|
59
+12%
|
62
+4%
|
69
+12%
|
84
+21%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(31)
|
(23)
|
(40)
|
(37)
|
(44)
|
(29)
|
(30)
|
(31)
|
(32)
|
(30)
|
(32)
|
(33)
|
(35)
|
(39)
|
(41)
|
(47)
|
(57)
|
|
| Gross Profit |
14
N/A
|
10
-31%
|
18
+83%
|
17
-4%
|
21
+19%
|
15
-27%
|
16
+5%
|
17
+6%
|
17
+1%
|
15
-11%
|
16
+5%
|
16
+3%
|
18
+9%
|
21
+15%
|
21
+3%
|
23
+8%
|
27
+19%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(11)
|
(7)
|
(13)
|
(12)
|
(15)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(14)
|
(26)
|
(27)
|
(30)
|
(32)
|
|
| Selling, General & Administrative |
(9)
|
(6)
|
(11)
|
(10)
|
(12)
|
(8)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(12)
|
(13)
|
(14)
|
(16)
|
(17)
|
|
| Research & Development |
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Depreciation & Amortization |
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(10)
|
(10)
|
(11)
|
(11)
|
|
| Operating Income |
4
N/A
|
3
-31%
|
5
+98%
|
5
-4%
|
6
+10%
|
4
-23%
|
4
-8%
|
4
+10%
|
5
+4%
|
3
-34%
|
3
+17%
|
3
+0%
|
3
+0%
|
(6)
N/A
|
(6)
+3%
|
(7)
-31%
|
(5)
+32%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
(0)
|
2
|
3
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
2
|
0
|
|
| Pre-Tax Income |
3
N/A
|
2
-41%
|
5
+150%
|
5
+7%
|
5
-1%
|
4
-9%
|
4
-17%
|
4
-1%
|
4
+15%
|
4
-2%
|
5
+23%
|
5
-2%
|
5
+3%
|
(6)
N/A
|
(6)
-1%
|
(3)
+42%
|
(1)
+75%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Income from Continuing Operations |
3
|
2
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
(6)
|
(7)
|
(5)
|
(3)
|
|
| Net Income (Common) |
2
N/A
|
2
-18%
|
4
+148%
|
4
+7%
|
4
-4%
|
4
-9%
|
3
-20%
|
3
-2%
|
3
+19%
|
3
-5%
|
4
+26%
|
4
-3%
|
4
+4%
|
(6)
N/A
|
(7)
-1%
|
(5)
+27%
|
(3)
+32%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.02
-33%
|
0.05
+150%
|
0.05
N/A
|
0.05
N/A
|
0.04
-20%
|
0.04
N/A
|
0.03
-25%
|
0.04
+33%
|
0.03
-25%
|
0.15
+400%
|
0.12
-20%
|
0.16
+33%
|
-0.06
N/A
|
-0.27
-350%
|
-0.04
+85%
|
-0.02
+50%
|
|