Tera Light Ltd
TASE:TRLT
Balance Sheet
Balance Sheet Decomposition
Tera Light Ltd
Tera Light Ltd
Balance Sheet
Tera Light Ltd
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
27
|
45
|
168
|
55
|
62
|
3
|
|
| Cash |
0
|
0
|
0
|
0
|
27
|
2
|
|
| Cash Equivalents |
27
|
45
|
168
|
55
|
35
|
1
|
|
| Short-Term Investments |
0
|
0
|
0
|
9
|
129
|
64
|
|
| Total Receivables |
1
|
2
|
35
|
78
|
98
|
16
|
|
| Accounts Receivables |
0
|
1
|
35
|
76
|
92
|
8
|
|
| Other Receivables |
1
|
1
|
0
|
2
|
5
|
8
|
|
| Inventory |
0
|
0
|
22
|
0
|
5
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
172
|
|
| Total Current Assets |
27
|
47
|
203
|
142
|
295
|
255
|
|
| PP&E Net |
1
|
1
|
218
|
381
|
799
|
944
|
|
| PP&E Gross |
1
|
1
|
0
|
0
|
799
|
944
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
8
|
10
|
|
| Intangible Assets |
0
|
0
|
15
|
21
|
0
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
21
|
13
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
9
|
10
|
|
| Long-Term Investments |
16
|
28
|
52
|
36
|
38
|
30
|
|
| Other Long-Term Assets |
0
|
1
|
4
|
6
|
7
|
12
|
|
| Other Assets |
0
|
0
|
0
|
0
|
21
|
13
|
|
| Total Assets |
45
N/A
|
77
+73%
|
492
+537%
|
587
+19%
|
1 169
+99%
|
1 265
+8%
|
|
| Liabilities | |||||||
| Accounts Payable |
0
|
0
|
22
|
32
|
28
|
12
|
|
| Short-Term Debt |
0
|
0
|
0
|
6
|
0
|
1
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
12
|
20
|
52
|
102
|
|
| Other Current Liabilities |
0
|
0
|
16
|
2
|
3
|
64
|
|
| Total Current Liabilities |
0
|
1
|
50
|
61
|
82
|
178
|
|
| Long-Term Debt |
38
|
1
|
39
|
146
|
661
|
715
|
|
| Deferred Income Tax |
2
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
6
|
16
|
46
|
33
|
|
| Other Liabilities |
0
|
0
|
39
|
12
|
2
|
3
|
|
| Total Liabilities |
40
N/A
|
1
-96%
|
134
+8 922%
|
235
+75%
|
791
+236%
|
928
+17%
|
|
| Equity | |||||||
| Common Stock |
1
|
81
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
6
|
8
|
0
|
0
|
0
|
0
|
|
| Other Equity |
9
|
2
|
358
|
352
|
378
|
337
|
|
| Total Equity |
4
N/A
|
76
+1 630%
|
358
+372%
|
352
-1%
|
378
+7%
|
337
-11%
|
|
| Total Liabilities & Equity |
45
N/A
|
77
+73%
|
492
+537%
|
587
+19%
|
1 169
+99%
|
1 265
+8%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
73
|
73
|
73
|
73
|
73
|
73
|
|