Victory Supermarket Chain Ltd
TASE:VCTR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
V
|
Victory Supermarket Chain Ltd
TASE:VCTR
|
IL |
|
D
|
Dong A Eltek Co Ltd
KOSDAQ:088130
|
KR |
|
Britannia Industries Ltd
BSE:500825
|
IN |
Balance Sheet
Balance Sheet Decomposition
Victory Supermarket Chain Ltd
Victory Supermarket Chain Ltd
Balance Sheet
Victory Supermarket Chain Ltd
| Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
4
|
17
|
6
|
10
|
4
|
57
|
43
|
25
|
24
|
74
|
61
|
25
|
73
|
104
|
81
|
|
| Cash |
3
|
0
|
2
|
8
|
4
|
21
|
16
|
14
|
15
|
14
|
26
|
20
|
37
|
13
|
11
|
|
| Cash Equivalents |
1
|
17
|
4
|
1
|
0
|
36
|
27
|
11
|
9
|
60
|
35
|
5
|
37
|
91
|
70
|
|
| Short-Term Investments |
9
|
33
|
29
|
25
|
24
|
22
|
22
|
54
|
53
|
47
|
58
|
65
|
43
|
30
|
44
|
|
| Total Receivables |
42
|
51
|
55
|
64
|
72
|
85
|
107
|
128
|
122
|
162
|
197
|
186
|
197
|
197
|
212
|
|
| Accounts Receivables |
41
|
48
|
49
|
62
|
70
|
82
|
103
|
125
|
116
|
143
|
193
|
181
|
189
|
194
|
206
|
|
| Other Receivables |
0
|
4
|
5
|
2
|
2
|
3
|
4
|
3
|
6
|
19
|
4
|
5
|
8
|
3
|
6
|
|
| Inventory |
35
|
56
|
71
|
97
|
115
|
136
|
189
|
209
|
225
|
233
|
258
|
261
|
259
|
269
|
278
|
|
| Other Current Assets |
1
|
0
|
2
|
2
|
3
|
3
|
4
|
5
|
3
|
4
|
6
|
4
|
4
|
4
|
11
|
|
| Total Current Assets |
90
|
157
|
162
|
198
|
218
|
303
|
365
|
421
|
428
|
520
|
579
|
541
|
576
|
603
|
626
|
|
| PP&E Net |
44
|
57
|
59
|
75
|
93
|
125
|
149
|
168
|
170
|
987
|
1 269
|
1 299
|
1 324
|
1 280
|
1 447
|
|
| PP&E Gross |
44
|
57
|
59
|
75
|
93
|
125
|
149
|
168
|
170
|
987
|
1 269
|
1 299
|
1 324
|
1 280
|
1 447
|
|
| Accumulated Depreciation |
25
|
31
|
37
|
44
|
52
|
63
|
80
|
98
|
121
|
147
|
174
|
207
|
241
|
278
|
316
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
23
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
7
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Note Receivable |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
4
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
6
|
9
|
14
|
17
|
17
|
|
| Other Long-Term Assets |
3
|
2
|
2
|
2
|
2
|
14
|
16
|
2
|
2
|
5
|
5
|
5
|
7
|
7
|
10
|
|
| Other Assets |
0
|
7
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
|
| Total Assets |
141
N/A
|
228
+61%
|
240
+6%
|
294
+22%
|
331
+13%
|
459
+39%
|
560
+22%
|
634
+13%
|
640
+1%
|
1 530
+139%
|
1 872
+22%
|
1 866
0%
|
1 934
+4%
|
1 920
-1%
|
2 113
+10%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
85
|
101
|
99
|
127
|
134
|
152
|
244
|
284
|
258
|
279
|
354
|
291
|
342
|
359
|
380
|
|
| Accrued Liabilities |
4
|
5
|
7
|
9
|
9
|
13
|
22
|
25
|
27
|
36
|
40
|
40
|
46
|
44
|
40
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
3
|
2
|
4
|
7
|
15
|
15
|
15
|
15
|
106
|
105
|
116
|
127
|
117
|
117
|
|
| Other Current Liabilities |
3
|
2
|
2
|
3
|
5
|
5
|
3
|
4
|
5
|
12
|
8
|
6
|
8
|
9
|
12
|
|
| Total Current Liabilities |
93
|
111
|
112
|
144
|
164
|
188
|
283
|
328
|
306
|
433
|
507
|
454
|
524
|
528
|
550
|
|
| Long-Term Debt |
1
|
11
|
5
|
12
|
14
|
107
|
98
|
94
|
77
|
825
|
1 047
|
1 062
|
1 040
|
992
|
1 156
|
|
| Other Liabilities |
6
|
2
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
2
|
2
|
3
|
|
| Total Liabilities |
99
N/A
|
124
+25%
|
117
-5%
|
157
+33%
|
179
+14%
|
297
+66%
|
383
+29%
|
425
+11%
|
386
-9%
|
1 262
+227%
|
1 558
+23%
|
1 520
-2%
|
1 566
+3%
|
1 522
-3%
|
1 709
+12%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
42
|
45
|
65
|
79
|
95
|
105
|
120
|
134
|
141
|
154
|
185
|
221
|
246
|
277
|
289
|
|
| Additional Paid In Capital |
0
|
59
|
59
|
59
|
59
|
59
|
60
|
77
|
119
|
120
|
129
|
130
|
130
|
130
|
130
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
7
|
7
|
0
|
5
|
8
|
8
|
15
|
|
| Total Equity |
42
N/A
|
104
+148%
|
123
+18%
|
137
+12%
|
152
+11%
|
162
+7%
|
177
+9%
|
209
+18%
|
253
+21%
|
268
+6%
|
314
+17%
|
346
+10%
|
368
+6%
|
398
+8%
|
404
+2%
|
|
| Total Liabilities & Equity |
141
N/A
|
228
+61%
|
240
+6%
|
294
+22%
|
331
+13%
|
459
+39%
|
560
+22%
|
634
+13%
|
640
+1%
|
1 530
+139%
|
1 872
+22%
|
1 866
0%
|
1 934
+4%
|
1 920
-1%
|
2 113
+10%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
13
|
13
|
13
|
13
|
13
|
13
|
13
|
13
|
14
|
14
|
14
|
14
|
14
|
15
|
14
|
|