Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
VTNA Vitania Ltd
V

Vitania Ltd
TASE:VTNA

Watchlist Manager
Vitania Ltd
TASE:VTNA
Watchlist
Price: 1 390 ILS -1.35% Market Closed
Market Cap: ₪670.7m
Write Note Create Alert

DCF Value

The DCF Value for Vitania Ltd (VTNA) under the Base Case is ILS. Compared with the current market price of 1 390 ILS, the stock appears .

Key assumptions
VTNA DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 12.3%
Net Margin 37.1%36%
Cash Flow Conversion 98%
Forecast Period 7 years
Model Settings
Template via FCFE
Discount Rate 7.4%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue VTNA Research

Summary
VTNA intrinsic value, competitors valuation, and company profile.
DCF Valuation
VTNA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VTNA stock valuation using valuation multiples.
Wall St Estimates
VTNA price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VTNA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate