SunWay Biotech Co Ltd banner

DCF Value

The DCF Value for SunWay Biotech Co Ltd (1271) under the Base Case is 54.61 TWD. Compared with the current market price of 59.7 TWD, the stock appears Overvalued by 9% .

Key assumptions
DCF Value
Base Case
NT$54.61
Overvaluation 9%
DCF Value
Price NT$59.7
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time