DCF Value

The DCF Value for Universal Vision Biotechnology Co Ltd (3218) under the Base Case is 271.8 TWD. Compared with the current market price of 132.5 TWD, the stock appears Undervalued by 51% .

Key assumptions
DCF Value
Base Case
NT$271.8
Undervaluation 51%
DCF Value
Price NT$132.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time