DCF Value

The DCF Value for Taiwan Benefit Co (3379) under the Base Case is 11.78 TWD. Compared with the current market price of 24.55 TWD, the stock appears Overvalued by 52% .

Key assumptions
DCF Value
Base Case
NT$11.78
Overvaluation 52%
DCF Value
Price NT$24.55
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time