DCF Value

The DCF Value for Hong-Wei Electrical Industry & Co Ltd (4565) under the Base Case is 103.54 TWD. Compared with the current market price of 149 TWD, the stock appears Overvalued by 31% .

Key assumptions
DCF Value
Base Case
NT$103.54
Overvaluation 31%
DCF Value
Price NT$149
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time