IntelliEPI Inc (Cayman) banner

DCF Value

The DCF Value for IntelliEPI Inc (Cayman) (4971) under the Base Case is 163.52 TWD. Compared with the current market price of 429 TWD, the stock appears Overvalued by 62% .

Key assumptions
DCF Value
Base Case
NT$163.52
Overvaluation 62%
DCF Value
Price NT$429
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time