DCF Value

The DCF Value for Welldone Co (6170) under the Base Case is 62.3 TWD. Compared with the current market price of 49.6 TWD, the stock appears Undervalued by 20% .

Key assumptions
DCF Value
Base Case
NT$62.3
Undervaluation 20%
DCF Value
Price NT$49.6
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time