DCF Value

The DCF Value for Yen Sun Technology Corp (6275) under the Base Case is 82.49 TWD. Compared with the current market price of 45.45 TWD, the stock appears Undervalued by 45% .

Key assumptions
DCF Value
Base Case
NT$82.49
Undervaluation 45%
DCF Value
Price NT$45.45
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time