Great Tree Pharmacy Co Ltd
TPEX:6469
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Great Tree Pharmacy Co Ltd
TPEX:6469
|
TW |
|
E
|
Edenred SE
XMUN:QSV
|
FR |
|
Solesence Inc
NASDAQ:SLSN
|
US |
|
T
|
Tradegate AG
DUS:T2G
|
DE |
|
N
|
National Grid PLC
XHAM:NNGF
|
UK |
|
Pyridam Farma Tbk PT
IDX:PYFA
|
ID |
|
A
|
Avis Budget Group Inc
XMUN:CUCA
|
US |
|
N
|
Neuronetics Inc
F:NRC
|
US |
|
B
|
Barton Gold Holdings Ltd
ASX:BGD
|
AU |
|
Texaf SA
F:SJ4A
|
BE |
|
Pan Brothers Tbk PT
IDX:PBRX
|
ID |
|
Easterly Government Properties Inc
F:E050
|
US |
|
A
|
AXIOS Sustainable Growth Acquisition Corp
OTC:AXAC
|
US |
|
R
|
Relx PLC
SWB:RDED
|
UK |
|
S
|
Srisawad Capital 1969 PCL
SET:SCAP
|
TH |
|
F
|
First Hydrogen Corp
XTSX:FHYD
|
CA |
|
Alerion Clean Power SpA
MIL:ARN
|
IT |
|
K
|
Kroger Co
XMUN:KOG
|
US |
|
D
|
DR.Wu Skincare Co Ltd
TPEX:6523
|
TW |
|
Hellofresh SE
XETRA:HFG
|
DE |
|
P
|
Prime Road Power PCL
SET:PRIME
|
TH |
|
J
|
J.D Development Co Ltd
TPEX:4402
|
TW |
|
Nexity SA
PAR:NXI
|
FR |
|
K
|
Kawasaki Kisen Kaisha Ltd
F:KLI
|
JP |
Discount Rate
Cost of Equity
Discount Rate
Great Tree Pharmacy Co Ltd's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 5.28%. The Beta, indicating the stock's volatility relative to the market, is 0.78, while the current Risk-Free Rate, based on government bond yields, is 1.93%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
WACC
Discount Rate
Great Tree Pharmacy Co Ltd's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 4.93%. This includes the cost of equity at 5.28%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 2.13%, reflecting the interest rate on Great Tree Pharmacy Co Ltd's debt adjusted for tax benefits. The weight of debt in the capital structure is 36.42%.
What is Great Tree Pharmacy Co Ltd's discount rate?
Great Tree Pharmacy Co Ltd's current Cost of Equity is 5.28%, while its WACC stands at 4.93%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for Great Tree Pharmacy Co Ltd calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for Great Tree Pharmacy Co Ltd
How is WACC for Great Tree Pharmacy Co Ltd calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for Great Tree Pharmacy Co Ltd