DCF Value

The DCF Value for BTL Inc (6840) under the Base Case is 48.92 TWD. Compared with the current market price of 83.3 TWD, the stock appears Overvalued by 41% .

Key assumptions
DCF Value
Base Case
NT$48.92
Overvaluation 41%
DCF Value
Price NT$83.3
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time