DCF Value

The DCF Value for Honor Seiki Co Ltd (7709) under the Base Case is 51.3 TWD. Compared with the current market price of 75.8 TWD, the stock appears Overvalued by 32% .

Key assumptions
DCF Value
Base Case
NT$51.3
Overvaluation 32%
DCF Value
Price NT$75.8
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time