Samebest Co Ltd banner

DCF Value

The DCF Value for Samebest Co Ltd (8489) under the Base Case is 6.31 TWD. Compared with the current market price of 21.95 TWD, the stock appears Overvalued by 71% .

Key assumptions
DCF Value
Base Case
NT$6.31
Overvaluation 71%
DCF Value
Price NT$21.95
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time