DCF Value

The DCF Value for Nippon Suisan Kaisha Ltd (1332) under the Base Case is 1 143.08 JPY. Compared with the current market price of 1 108 JPY, the stock appears Undervalued by 3% .

Key assumptions
DCF Value
Base Case
¥1 143.08
Undervaluation 3%
DCF Value
Price ¥1 108
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time