V
Vrain Solution Inc
TSE:135A
Vrain Solution Inc
TSE:135A
Price:
2 913
JPY
4.75%
Market Closed
Market Cap:
¥29.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
V
|
Vrain Solution Inc
TSE:135A
|
JP |
|
Namyang Dairy Products Co Ltd
KRX:003920
|
KR |
|
C
|
Chuou International Group Co Ltd
TSE:7170
|
JP |
|
D
|
Delfingen Industry SA
XBER:HBS
|
FR |
|
I
|
Ikigai Ventures Ltd
LSE:IKIV
|
GG |
|
Asahi Songwon Colors Lucky Laminates Ltd
NSE:ASAHISONG
|
IN |
|
Universal Inc
TWSE:1325
|
TW |
|
F
|
FGK Rusgidro PAO
LSE:HYDR
|
RU |
Income Statement
Earnings Waterfall
Vrain Solution Inc
Vrain Solution Inc
Income Statement
Vrain Solution Inc
Vrain Solution Inc
Currency: JPY
| Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Interest Expense |
0
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
2 220
N/A
|
1 559
-30%
|
2 145
+38%
|
1 974
-8%
|
2 383
+21%
|
2 572
+8%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(470)
|
(330)
|
(462)
|
(410)
|
(473)
|
(538)
|
|
| Gross Profit |
1 750
N/A
|
1 228
-30%
|
1 683
+37%
|
1 564
-7%
|
1 910
+22%
|
2 034
+7%
|
|
| Operating Income | |||||||
| Operating Expenses |
(1 052)
|
(919)
|
(1 088)
|
(1 260)
|
(1 410)
|
(1 551)
|
|
| Selling, General & Administrative |
(1 052)
|
(919)
|
(831)
|
(1 261)
|
(1 409)
|
(1 550)
|
|
| Research & Development |
0
|
0
|
(232)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(24)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
1
|
(1)
|
(1)
|
|
| Operating Income |
698
N/A
|
310
-56%
|
595
+92%
|
304
-49%
|
500
+65%
|
483
-3%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
|
| Total Other Income |
(11)
|
(11)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
685
N/A
|
298
-57%
|
595
+100%
|
304
-49%
|
501
+65%
|
483
-4%
|
|
| Net Income | |||||||
| Tax Provision |
(229)
|
(98)
|
(170)
|
(72)
|
(141)
|
(132)
|
|
| Income from Continuing Operations |
456
|
200
|
425
|
232
|
360
|
351
|
|
| Net Income (Common) |
456
N/A
|
200
-56%
|
425
+112%
|
232
-45%
|
360
+55%
|
351
-3%
|
|
| EPS (Diluted) |
44.3
N/A
|
19.79
-55%
|
41.27
+109%
|
22.99
-44%
|
35.19
+53%
|
34.26
-3%
|
|
Switch to:
Switch to:
See Also
Discover More
