Sakata Seed Corp
TSE:1377
Sakata Seed Corp
TSE:1377
Price:
4 215
JPY
-0.94%
Market Closed
Market Cap:
¥184.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sakata Seed Corp
TSE:1377
|
JP |
|
C
|
Capinfo Company Ltd
HKEX:1075
|
CN |
|
Pilot Corp
TSE:7846
|
JP |
|
H
|
HiteJinro Holdings Co Ltd
KRX:000140
|
KR |
|
Bando Chemical Industries Ltd
TSE:5195
|
JP |
|
Beijing Enterprises Urban Resources Group Ltd
HKEX:3718
|
CN |
Income Statement
Earnings Waterfall
Sakata Seed Corp
Sakata Seed Corp
Income Statement
Sakata Seed Corp
Sakata Seed Corp
Currency: JPY
| Nov-2004 | Feb-2005 | Aug-2005 | Nov-2005 | Feb-2006 | Aug-2006 | Nov-2006 | Feb-2007 | Aug-2007 | Nov-2007 | Feb-2008 | Aug-2008 | Nov-2008 | Feb-2009 | Aug-2009 | Nov-2009 | Feb-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | Feb-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
16
|
0
|
0
|
32
|
0
|
0
|
44
|
0
|
0
|
33
|
0
|
0
|
20
|
0
|
0
|
26
|
43
|
57
|
72
|
62
|
59
|
61
|
60
|
57
|
54
|
53
|
56
|
58
|
68
|
77
|
81
|
81
|
77
|
71
|
66
|
71
|
74
|
76
|
75
|
75
|
78
|
96
|
109
|
113
|
113
|
103
|
105
|
106
|
115
|
118
|
119
|
137
|
148
|
158
|
210
|
199
|
186
|
170
|
119
|
109
|
101
|
99
|
105
|
97
|
105
|
88
|
77
|
80
|
148
|
0
|
216
|
304
|
288
|
382
|
347
|
0
|
0
|
0
|
|
| Revenue |
22 744
N/A
|
32 975
+45%
|
32 747
-1%
|
32 032
-2%
|
32 172
+0%
|
31 632
-2%
|
32 182
+2%
|
32 872
+2%
|
33 633
+2%
|
34 075
+1%
|
34 374
+1%
|
34 406
+0%
|
33 704
-2%
|
31 176
-8%
|
30 650
-2%
|
30 581
0%
|
32 496
+6%
|
32 252
-1%
|
32 396
+0%
|
32 035
-1%
|
47 165
+47%
|
47 576
+1%
|
46 928
-1%
|
46 840
0%
|
46 988
+0%
|
46 395
-1%
|
47 213
+2%
|
48 969
+4%
|
50 274
+3%
|
51 379
+2%
|
52 915
+3%
|
54 452
+3%
|
53 922
-1%
|
55 327
+3%
|
55 949
+1%
|
56 571
+1%
|
56 707
+0%
|
58 086
+2%
|
58 281
+0%
|
57 911
-1%
|
58 773
+1%
|
59 356
+1%
|
59 115
0%
|
61 356
+4%
|
61 844
+1%
|
62 449
+1%
|
63 401
+2%
|
62 823
-1%
|
62 412
-1%
|
60 745
-3%
|
61 769
+2%
|
60 860
-1%
|
62 746
+3%
|
62 763
+0%
|
62 279
-1%
|
62 700
+1%
|
61 667
-2%
|
62 909
+2%
|
64 523
+3%
|
65 804
+2%
|
69 218
+5%
|
69 763
+1%
|
70 398
+1%
|
71 278
+1%
|
73 049
+2%
|
74 413
+2%
|
78 339
+5%
|
77 801
-1%
|
77 263
-1%
|
78 690
+2%
|
80 141
+2%
|
82 344
+3%
|
88 677
+8%
|
90 502
+2%
|
90 130
0%
|
95 370
+6%
|
92 920
-3%
|
94 937
+2%
|
98 341
+4%
|
146 926
+49%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(11 703)
|
(16 955)
|
(16 921)
|
(16 338)
|
(16 341)
|
(16 167)
|
(16 517)
|
(16 557)
|
(16 781)
|
(16 709)
|
(16 711)
|
(16 884)
|
(16 343)
|
(15 419)
|
(14 749)
|
(15 242)
|
(15 840)
|
(15 437)
|
(15 141)
|
(14 844)
|
(23 402)
|
(23 788)
|
(23 529)
|
(23 508)
|
(23 965)
|
(23 549)
|
(24 219)
|
(25 222)
|
(25 921)
|
(26 410)
|
(26 530)
|
(27 219)
|
(26 661)
|
(26 850)
|
(27 144)
|
(27 527)
|
(27 969)
|
(27 833)
|
(27 498)
|
(27 162)
|
(27 539)
|
(27 338)
|
(27 203)
|
(27 946)
|
(28 269)
|
(29 199)
|
(29 782)
|
(28 862)
|
(28 090)
|
(27 179)
|
(27 443)
|
(27 191)
|
(27 320)
|
(27 469)
|
(27 230)
|
(27 573)
|
(27 314)
|
(27 712)
|
(28 408)
|
(29 124)
|
(30 662)
|
(30 564)
|
(30 234)
|
(29 546)
|
(29 134)
|
(30 271)
|
(31 876)
|
(31 330)
|
(29 743)
|
(30 375)
|
(30 700)
|
(31 256)
|
(34 704)
|
(34 435)
|
(33 634)
|
(36 313)
|
(34 434)
|
(34 319)
|
(36 220)
|
(52 975)
|
|
| Gross Profit |
11 041
N/A
|
16 020
+45%
|
15 826
-1%
|
15 694
-1%
|
15 831
+1%
|
15 465
-2%
|
15 665
+1%
|
16 315
+4%
|
16 852
+3%
|
17 366
+3%
|
17 663
+2%
|
17 522
-1%
|
17 361
-1%
|
15 757
-9%
|
15 901
+1%
|
15 339
-4%
|
16 656
+9%
|
16 815
+1%
|
17 255
+3%
|
17 191
0%
|
23 763
+38%
|
23 788
+0%
|
23 399
-2%
|
23 332
0%
|
23 023
-1%
|
22 846
-1%
|
22 994
+1%
|
23 747
+3%
|
24 353
+3%
|
24 969
+3%
|
26 385
+6%
|
27 233
+3%
|
27 261
+0%
|
28 477
+4%
|
28 805
+1%
|
29 044
+1%
|
28 738
-1%
|
30 253
+5%
|
30 783
+2%
|
30 749
0%
|
31 234
+2%
|
32 018
+3%
|
31 912
0%
|
33 410
+5%
|
33 575
+0%
|
33 250
-1%
|
33 619
+1%
|
33 961
+1%
|
34 322
+1%
|
33 566
-2%
|
34 326
+2%
|
33 669
-2%
|
35 426
+5%
|
35 294
0%
|
35 049
-1%
|
35 127
+0%
|
34 353
-2%
|
35 197
+2%
|
36 115
+3%
|
36 680
+2%
|
38 556
+5%
|
39 199
+2%
|
40 164
+2%
|
41 732
+4%
|
43 915
+5%
|
44 142
+1%
|
46 463
+5%
|
46 471
+0%
|
47 520
+2%
|
48 315
+2%
|
49 441
+2%
|
51 088
+3%
|
53 973
+6%
|
56 067
+4%
|
56 496
+1%
|
59 057
+5%
|
58 486
-1%
|
60 618
+4%
|
62 121
+2%
|
93 951
+51%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9 684)
|
(14 217)
|
(14 333)
|
(14 369)
|
(14 792)
|
(15 273)
|
(15 206)
|
(15 551)
|
(15 839)
|
(15 932)
|
(16 199)
|
(16 202)
|
(16 134)
|
(14 568)
|
(14 229)
|
(14 177)
|
(15 329)
|
(15 091)
|
(15 159)
|
(14 819)
|
(20 528)
|
(20 523)
|
(20 045)
|
(19 871)
|
(20 460)
|
(20 360)
|
(20 703)
|
(21 847)
|
(22 133)
|
(22 736)
|
(23 305)
|
(23 611)
|
(23 574)
|
(23 575)
|
(24 066)
|
(24 245)
|
(23 959)
|
(24 432)
|
(24 242)
|
(23 807)
|
(23 917)
|
(23 774)
|
(23 988)
|
(25 056)
|
(25 873)
|
(26 389)
|
(27 124)
|
(27 141)
|
(26 769)
|
(27 042)
|
(27 322)
|
(27 014)
|
(27 709)
|
(27 517)
|
(27 336)
|
(27 579)
|
(26 871)
|
(26 932)
|
(26 833)
|
(27 033)
|
(28 831)
|
(30 117)
|
(30 391)
|
(31 007)
|
(32 734)
|
(33 810)
|
(35 420)
|
(35 940)
|
(36 602)
|
(37 529)
|
(38 781)
|
(40 342)
|
(43 478)
|
(45 178)
|
(45 621)
|
(47 627)
|
(46 229)
|
(46 628)
|
(48 641)
|
(74 452)
|
|
| Selling, General & Administrative |
(8 892)
|
(14 299)
|
(14 419)
|
(14 520)
|
(14 909)
|
(15 384)
|
(15 148)
|
(15 623)
|
(15 891)
|
(16 055)
|
(16 211)
|
(15 822)
|
(16 204)
|
(13 434)
|
(13 078)
|
(13 039)
|
(14 130)
|
(13 917)
|
(13 986)
|
(13 670)
|
(15 061)
|
(19 345)
|
(19 254)
|
(19 463)
|
(19 221)
|
(20 360)
|
(20 702)
|
(21 846)
|
(20 753)
|
(22 737)
|
(23 307)
|
(23 612)
|
(22 217)
|
(23 575)
|
(24 066)
|
(24 244)
|
(22 644)
|
(24 431)
|
(24 241)
|
(23 807)
|
(22 618)
|
(23 772)
|
(23 988)
|
(25 056)
|
(24 518)
|
(26 388)
|
(27 121)
|
(27 138)
|
(25 425)
|
(27 040)
|
(27 320)
|
(27 013)
|
(26 253)
|
(27 517)
|
(27 335)
|
(27 576)
|
(25 121)
|
(26 930)
|
(26 833)
|
(27 034)
|
(26 831)
|
(29 895)
|
(30 390)
|
(31 005)
|
(30 094)
|
(33 809)
|
(35 419)
|
(35 940)
|
(33 686)
|
(37 527)
|
(38 781)
|
(40 342)
|
(38 292)
|
(45 178)
|
(45 618)
|
(47 625)
|
(41 046)
|
(46 627)
|
(48 641)
|
(74 450)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3 909)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 757)
|
0
|
0
|
0
|
(1 587)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(792)
|
82
|
86
|
151
|
117
|
111
|
(58)
|
72
|
52
|
123
|
12
|
(380)
|
70
|
(1 134)
|
(1 151)
|
(1 138)
|
(1 199)
|
(1 174)
|
(1 173)
|
(1 149)
|
(1 558)
|
(1 178)
|
(791)
|
(408)
|
(1 238)
|
1
|
1
|
1
|
(1 379)
|
1
|
1
|
0
|
(1 356)
|
0
|
0
|
0
|
(1 315)
|
0
|
0
|
0
|
(1 298)
|
0
|
0
|
0
|
(1 353)
|
0
|
0
|
0
|
(1 342)
|
0
|
0
|
0
|
(1 455)
|
0
|
0
|
0
|
(1 750)
|
0
|
0
|
0
|
(1 999)
|
0
|
0
|
0
|
(2 639)
|
0
|
0
|
0
|
(2 915)
|
0
|
0
|
0
|
(3 428)
|
0
|
0
|
0
|
(3 595)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(2)
|
0
|
(1)
|
0
|
1
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(1)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(3)
|
0
|
(2)
|
0
|
1
|
(1)
|
(222)
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
(3)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
1 357
N/A
|
1 803
+33%
|
1 493
-17%
|
1 325
-11%
|
1 039
-22%
|
192
-82%
|
459
+139%
|
764
+66%
|
1 013
+33%
|
1 434
+42%
|
1 464
+2%
|
1 320
-10%
|
1 227
-7%
|
1 189
-3%
|
1 672
+41%
|
1 162
-31%
|
1 327
+14%
|
1 724
+30%
|
2 096
+22%
|
2 372
+13%
|
3 235
+36%
|
3 265
+1%
|
3 354
+3%
|
3 461
+3%
|
2 563
-26%
|
2 486
-3%
|
2 291
-8%
|
1 900
-17%
|
2 220
+17%
|
2 233
+1%
|
3 080
+38%
|
3 622
+18%
|
3 687
+2%
|
4 902
+33%
|
4 739
-3%
|
4 799
+1%
|
4 779
0%
|
5 821
+22%
|
6 541
+12%
|
6 942
+6%
|
7 317
+5%
|
8 244
+13%
|
7 924
-4%
|
8 354
+5%
|
7 702
-8%
|
6 861
-11%
|
6 495
-5%
|
6 820
+5%
|
7 553
+11%
|
6 524
-14%
|
7 004
+7%
|
6 655
-5%
|
7 717
+16%
|
7 777
+1%
|
7 713
-1%
|
7 548
-2%
|
7 482
-1%
|
8 265
+10%
|
9 282
+12%
|
9 647
+4%
|
9 725
+1%
|
9 082
-7%
|
9 773
+8%
|
10 725
+10%
|
11 181
+4%
|
10 332
-8%
|
11 043
+7%
|
10 531
-5%
|
10 918
+4%
|
10 786
-1%
|
10 660
-1%
|
10 746
+1%
|
10 495
-2%
|
10 889
+4%
|
10 875
0%
|
11 430
+5%
|
12 257
+7%
|
13 990
+14%
|
13 480
-4%
|
19 499
+45%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
8
|
188
|
301
|
872
|
700
|
851
|
391
|
543
|
286
|
185
|
(51)
|
40
|
(1 009)
|
(898)
|
(960)
|
422
|
356
|
23
|
(57)
|
(12)
|
220
|
412
|
175
|
226
|
95
|
91
|
806
|
1 298
|
1 723
|
1 603
|
1 036
|
395
|
97
|
326
|
669
|
808
|
833
|
708
|
264
|
243
|
46
|
8
|
55
|
103
|
241
|
348
|
265
|
145
|
51
|
154
|
222
|
332
|
610
|
454
|
545
|
511
|
337
|
323
|
187
|
33
|
246
|
132
|
515
|
615
|
706
|
1 515
|
1 316
|
1 367
|
967
|
752
|
340
|
435
|
847
|
157
|
509
|
698
|
201
|
638
|
2 735
|
5 116
|
|
| Non-Reccuring Items |
(28)
|
(19)
|
(15)
|
(509)
|
(497)
|
(495)
|
67
|
20
|
(65)
|
(247)
|
(687)
|
(902)
|
(1 287)
|
(1 028)
|
(773)
|
(682)
|
(375)
|
(1 135)
|
(670)
|
(106)
|
(1 658)
|
(1 039)
|
(1 217)
|
(1 682)
|
(572)
|
(413)
|
(328)
|
(546)
|
(148)
|
(140)
|
(47)
|
(40)
|
(145)
|
(86)
|
(127)
|
(160)
|
(691)
|
(710)
|
(710)
|
(696)
|
(64)
|
(42)
|
(53)
|
(32)
|
(36)
|
(37)
|
(24)
|
(94)
|
(109)
|
(149)
|
(324)
|
(321)
|
(405)
|
(305)
|
(137)
|
59
|
(99)
|
(107)
|
(104)
|
(236)
|
(237)
|
0
|
(348)
|
(399)
|
(646)
|
(650)
|
(519)
|
(457)
|
(18)
|
(14)
|
(238)
|
(238)
|
(1 111)
|
(1 376)
|
(1 436)
|
(1 429)
|
(1 207)
|
(400)
|
(152)
|
327
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
7
|
5
|
23
|
47
|
49
|
34
|
20
|
21
|
20
|
8
|
11
|
9
|
11
|
17
|
15
|
14
|
140
|
151
|
193
|
199
|
72
|
57
|
95
|
89
|
349
|
377
|
316
|
0
|
0
|
0
|
0
|
0
|
99
|
107
|
104
|
0
|
320
|
307
|
305
|
0
|
1 128
|
1 140
|
1 154
|
1 191
|
53
|
46
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
258
|
5 102
|
0
|
0
|
0
|
151
|
0
|
0
|
0
|
12 332
|
0
|
14 677
|
14 678
|
2 346
|
0
|
0
|
0
|
|
| Total Other Income |
62
|
131
|
229
|
234
|
243
|
305
|
240
|
285
|
83
|
159
|
31
|
92
|
65
|
201
|
241
|
253
|
200
|
180
|
192
|
148
|
219
|
217
|
225
|
352
|
241
|
356
|
355
|
261
|
302
|
295
|
289
|
266
|
262
|
275
|
272
|
307
|
267
|
553
|
287
|
224
|
204
|
223
|
266
|
295
|
307
|
404
|
263
|
279
|
276
|
590
|
307
|
222
|
332
|
333
|
348
|
424
|
297
|
252
|
217
|
186
|
237
|
258
|
231
|
298
|
257
|
5 197
|
5 202
|
4 785
|
469
|
805
|
696
|
739
|
0
|
12 131
|
(90)
|
(14)
|
(51)
|
2 433
|
(16)
|
12
|
|
| Pre-Tax Income |
1 399
N/A
|
2 103
+50%
|
2 008
-5%
|
1 922
-4%
|
1 485
-23%
|
853
-43%
|
1 157
+36%
|
1 612
+39%
|
1 320
-18%
|
1 535
+16%
|
764
-50%
|
555
-27%
|
(981)
N/A
|
(489)
+50%
|
229
N/A
|
1 189
+419%
|
1 528
+29%
|
813
-47%
|
1 581
+94%
|
2 410
+52%
|
2 027
-16%
|
2 864
+41%
|
2 548
-11%
|
2 374
-7%
|
2 342
-1%
|
2 534
+8%
|
3 264
+29%
|
3 064
-6%
|
4 290
+40%
|
4 190
-2%
|
4 430
+6%
|
4 300
-3%
|
3 996
-7%
|
5 506
+38%
|
5 902
+7%
|
6 131
+4%
|
5 504
-10%
|
6 372
+16%
|
6 382
+0%
|
6 713
+5%
|
7 503
+12%
|
8 433
+12%
|
8 291
-2%
|
8 827
+6%
|
8 318
-6%
|
7 576
-9%
|
7 319
-3%
|
7 457
+2%
|
8 076
+8%
|
7 119
-12%
|
8 337
+17%
|
8 028
-4%
|
9 408
+17%
|
9 450
+0%
|
8 522
-10%
|
8 588
+1%
|
8 054
-6%
|
8 733
+8%
|
9 582
+10%
|
9 630
+1%
|
9 971
+4%
|
9 472
-5%
|
10 171
+7%
|
11 497
+13%
|
16 600
+44%
|
16 394
-1%
|
17 042
+4%
|
16 226
-5%
|
12 487
-23%
|
12 329
-1%
|
11 458
-7%
|
11 682
+2%
|
22 563
+93%
|
21 801
-3%
|
24 535
+13%
|
25 363
+3%
|
13 546
-47%
|
16 661
+23%
|
16 048
-4%
|
24 954
+55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(493)
|
(591)
|
(539)
|
(626)
|
(697)
|
(317)
|
(768)
|
(936)
|
(827)
|
(788)
|
(580)
|
(385)
|
(454)
|
(429)
|
(566)
|
(291)
|
(388)
|
(67)
|
(206)
|
(403)
|
(697)
|
(1 214)
|
(1 246)
|
(1 530)
|
(448)
|
(577)
|
(626)
|
(152)
|
(1 186)
|
(1 279)
|
(1 322)
|
(1 479)
|
(1 315)
|
(1 683)
|
(1 745)
|
(1 721)
|
(1 677)
|
(2 041)
|
(2 209)
|
(2 193)
|
(2 260)
|
(2 135)
|
(2 047)
|
(2 352)
|
(2 172)
|
(2 084)
|
(2 038)
|
(2 109)
|
(2 283)
|
(1 990)
|
(2 444)
|
(2 145)
|
(2 523)
|
(2 395)
|
(2 092)
|
(2 131)
|
(1 931)
|
(1 924)
|
(2 221)
|
(2 252)
|
(2 284)
|
(2 675)
|
(2 664)
|
(3 025)
|
(4 272)
|
(4 166)
|
(4 548)
|
(4 119)
|
(2 913)
|
(2 901)
|
(2 942)
|
(3 340)
|
(6 326)
|
(6 400)
|
(6 431)
|
(6 638)
|
(3 787)
|
(4 390)
|
(4 424)
|
(7 319)
|
|
| Income from Continuing Operations |
906
|
1 512
|
1 469
|
1 296
|
788
|
536
|
389
|
676
|
493
|
747
|
184
|
170
|
(1 435)
|
(918)
|
(337)
|
898
|
1 140
|
746
|
1 375
|
2 007
|
1 330
|
1 650
|
1 302
|
844
|
1 894
|
1 957
|
2 638
|
2 912
|
3 104
|
2 911
|
3 108
|
2 821
|
2 681
|
3 823
|
4 157
|
4 410
|
3 827
|
4 331
|
4 173
|
4 520
|
5 243
|
6 298
|
6 244
|
6 475
|
6 146
|
5 492
|
5 281
|
5 348
|
5 793
|
5 129
|
5 893
|
5 883
|
6 885
|
7 055
|
6 430
|
6 457
|
6 123
|
6 809
|
7 361
|
7 378
|
7 687
|
6 797
|
7 507
|
8 472
|
12 328
|
12 228
|
12 494
|
12 107
|
9 574
|
9 428
|
8 516
|
8 342
|
16 237
|
15 401
|
18 104
|
18 725
|
9 759
|
12 271
|
11 624
|
17 635
|
|
| Income to Minority Interest |
(37)
|
(47)
|
(64)
|
(37)
|
(17)
|
(1)
|
5
|
6
|
(3)
|
6
|
9
|
8
|
2
|
(6)
|
(6)
|
(6)
|
(10)
|
(8)
|
(7)
|
(6)
|
(8)
|
(8)
|
(8)
|
(3)
|
7
|
10
|
7
|
3
|
(5)
|
(15)
|
0
|
0
|
0
|
8
|
(8)
|
(7)
|
(5)
|
(3)
|
(5)
|
(12)
|
(27)
|
(34)
|
(31)
|
(29)
|
(33)
|
(24)
|
(30)
|
(28)
|
(25)
|
(28)
|
(22)
|
(25)
|
(28)
|
(34)
|
(35)
|
(36)
|
(28)
|
(28)
|
(44)
|
(40)
|
(49)
|
(46)
|
(60)
|
(70)
|
(71)
|
(80)
|
(88)
|
(88)
|
(84)
|
(77)
|
(78)
|
(67)
|
(74)
|
(70)
|
(45)
|
(52)
|
(47)
|
(50)
|
(44)
|
(53)
|
|
| Net Income (Common) |
866
N/A
|
1 465
+69%
|
1 409
-4%
|
1 262
-10%
|
771
-39%
|
537
-30%
|
396
-26%
|
684
+73%
|
489
-29%
|
751
+54%
|
192
-74%
|
175
-9%
|
(1 437)
N/A
|
(927)
+35%
|
(346)
+63%
|
893
N/A
|
1 131
+27%
|
741
-34%
|
1 370
+85%
|
2 002
+46%
|
1 320
-34%
|
1 640
+24%
|
1 290
-21%
|
835
-35%
|
1 902
+128%
|
1 966
+3%
|
2 646
+35%
|
2 917
+10%
|
3 098
+6%
|
2 896
-7%
|
3 107
+7%
|
2 822
-9%
|
2 681
-5%
|
3 831
+43%
|
4 149
+8%
|
4 400
+6%
|
3 820
-13%
|
4 327
+13%
|
4 165
-4%
|
4 508
+8%
|
5 215
+16%
|
6 262
+20%
|
6 213
-1%
|
6 444
+4%
|
6 112
-5%
|
5 468
-11%
|
5 250
-4%
|
5 318
+1%
|
5 767
+8%
|
5 099
-12%
|
5 871
+15%
|
5 858
0%
|
6 856
+17%
|
7 019
+2%
|
6 392
-9%
|
6 420
+0%
|
6 094
-5%
|
6 781
+11%
|
7 317
+8%
|
7 338
+0%
|
7 636
+4%
|
6 749
-12%
|
7 445
+10%
|
8 399
+13%
|
12 256
+46%
|
12 147
-1%
|
12 405
+2%
|
12 018
-3%
|
9 489
-21%
|
9 350
-1%
|
8 437
-10%
|
8 273
-2%
|
16 162
+95%
|
15 330
-5%
|
18 059
+18%
|
18 673
+3%
|
9 711
-48%
|
12 221
+26%
|
11 578
-5%
|
17 580
+52%
|
|
| EPS (Diluted) |
17.32
N/A
|
29.3
+69%
|
28.18
-4%
|
25.24
-10%
|
15.42
-39%
|
10.95
-29%
|
7.92
-28%
|
13.95
+76%
|
9.97
-29%
|
15.02
+51%
|
3.91
-74%
|
3.57
-9%
|
-28.74
N/A
|
-18.91
+34%
|
-7.52
+60%
|
19.41
N/A
|
24.58
+27%
|
16.1
-34%
|
29.78
+85%
|
43.52
+46%
|
28.69
-34%
|
36.44
+27%
|
28.66
-21%
|
18.55
-35%
|
42.26
+128%
|
43.68
+3%
|
58.79
+35%
|
64.83
+10%
|
68.85
+6%
|
64.37
-7%
|
69.06
+7%
|
62.71
-9%
|
59.57
-5%
|
85.12
+43%
|
92.18
+8%
|
97.76
+6%
|
84.88
-13%
|
96.15
+13%
|
92.55
-4%
|
100.17
+8%
|
115.88
+16%
|
139.15
+20%
|
138.06
-1%
|
143.19
+4%
|
135.82
-5%
|
121.5
-11%
|
116.66
-4%
|
118.18
+1%
|
128.16
+8%
|
113.32
-12%
|
130.48
+15%
|
130.31
0%
|
152.68
+17%
|
157.38
+3%
|
143.32
-9%
|
143.96
+0%
|
136.65
-5%
|
152.05
+11%
|
164.07
+8%
|
164.54
+0%
|
171.22
+4%
|
151.47
-12%
|
167.83
+11%
|
189.38
+13%
|
276.02
+46%
|
273.9
-1%
|
279.68
+2%
|
270.99
-3%
|
213.96
-21%
|
210.82
-1%
|
190.24
-10%
|
186.56
-2%
|
365.22
+96%
|
349.6
-4%
|
411.84
+18%
|
428.42
+4%
|
222.57
-48%
|
282.56
+27%
|
267.64
-5%
|
409.53
+53%
|
|
Switch to:
Switch to:
See Also
Discover More
