First Time Loading...

Sakata Seed Corp
TSE:1377

Watchlist Manager
Sakata Seed Corp Logo
Sakata Seed Corp
TSE:1377
Watchlist
Price: 3 605 JPY 0.14% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

80.1B
+2%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+24%
5 Years
+30%
7 Years
+36%
10 Years
+51%
10.7B
-1%
Operating Income
Growth Rates:
1 Year
-3%
3 Years
+15%
5 Years
+52%
7 Years
+35%
10 Years
+246%
8.4B
-10%
Net Income
Growth Rates:
1 Year
-32%
3 Years
+15%
5 Years
+44%
7 Years
+36%
10 Years
+172%

Earnings Waterfall
Sakata Seed Corp

Revenue
80.1B JPY
Cost of Revenue
-30.7B JPY
Gross Profit
49.4B JPY
Operating Expenses
-38.8B JPY
Operating Income
10.7B JPY
Other Expenses
-2.2B JPY
Net Income
8.4B JPY

Income Statement
Sakata Seed Corp

Rotate your device to view
Income Statement
Currency: JPY
Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023
Revenue
Revenue
52 915
N/A
54 452
+3%
53 922
-1%
55 327
+3%
55 949
+1%
56 571
+1%
56 707
+0%
58 086
+2%
58 281
+0%
57 911
-1%
58 773
+1%
59 356
+1%
59 115
0%
61 356
+4%
61 844
+1%
62 449
+1%
63 401
+2%
62 823
-1%
62 412
-1%
60 745
-3%
61 769
+2%
60 860
-1%
62 746
+3%
62 763
+0%
62 279
-1%
62 700
+1%
61 667
-2%
62 909
+2%
64 523
+3%
65 804
+2%
69 218
+5%
69 763
+1%
70 398
+1%
71 278
+1%
73 049
+2%
74 413
+2%
78 339
+5%
77 801
-1%
77 263
-1%
78 690
+2%
80 141
+2%
Gross Profit
Cost of Revenue
(26 530)
(27 219)
(26 661)
(26 850)
(27 144)
(27 527)
(27 969)
(27 833)
(27 498)
(27 162)
(27 539)
(27 338)
(27 203)
(27 946)
(28 269)
(29 199)
(29 782)
(28 862)
(28 090)
(27 179)
(27 443)
(27 191)
(27 320)
(27 469)
(27 230)
(27 573)
(27 314)
(27 712)
(28 408)
(29 124)
(30 662)
(30 564)
(30 234)
(29 546)
(29 134)
(30 271)
(31 876)
(31 330)
(29 743)
(30 375)
(30 700)
Gross Profit
26 385
N/A
27 233
+3%
27 261
+0%
28 477
+4%
28 805
+1%
29 044
+1%
28 738
-1%
30 253
+5%
30 783
+2%
30 749
0%
31 234
+2%
32 018
+3%
31 912
0%
33 410
+5%
33 575
+0%
33 250
-1%
33 619
+1%
33 961
+1%
34 322
+1%
33 566
-2%
34 326
+2%
33 669
-2%
35 426
+5%
35 294
0%
35 049
-1%
35 127
+0%
34 353
-2%
35 197
+2%
36 115
+3%
36 680
+2%
38 556
+5%
39 199
+2%
40 164
+2%
41 732
+4%
43 915
+5%
44 142
+1%
46 463
+5%
46 471
+0%
47 520
+2%
48 315
+2%
49 441
+2%
Operating Income
Operating Expenses
(23 305)
(23 611)
(23 574)
(23 575)
(24 066)
(24 245)
(23 959)
(24 432)
(24 242)
(23 807)
(23 917)
(23 774)
(23 988)
(25 056)
(25 873)
(26 389)
(27 124)
(27 141)
(26 769)
(27 042)
(27 322)
(27 014)
(27 709)
(27 517)
(27 336)
(27 579)
(26 871)
(26 932)
(26 833)
(27 033)
(28 831)
(30 117)
(30 391)
(31 007)
(32 734)
(33 810)
(35 420)
(35 940)
(36 602)
(37 529)
(38 781)
Selling, General & Administrative
(23 307)
(23 612)
(22 217)
(23 575)
(24 066)
(24 244)
(22 644)
(24 431)
(24 241)
(23 807)
(22 618)
(23 772)
(23 988)
(25 056)
(24 518)
(26 388)
(27 121)
(27 138)
(25 425)
(27 040)
(27 320)
(27 013)
(26 253)
(27 517)
(27 335)
(27 576)
(25 121)
(26 930)
(26 833)
(27 034)
(26 831)
(29 895)
(30 390)
(31 005)
(30 094)
(33 809)
(35 419)
(35 940)
(33 686)
(37 527)
(38 781)
Depreciation & Amortization
1
0
(1 356)
0
0
0
(1 315)
0
0
0
(1 298)
0
0
0
(1 353)
0
0
0
(1 342)
0
0
0
(1 455)
0
0
0
(1 750)
0
0
0
(1 999)
0
0
0
(2 639)
0
0
0
(2 915)
0
0
Other Operating Expenses
1
0
(1)
0
0
(1)
0
(1)
(1)
0
(1)
(2)
0
0
(2)
(1)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
0
(1)
(3)
0
(2)
0
1
(1)
(222)
(1)
(2)
(1)
(1)
0
0
(1)
(2)
0
Operating Income
3 080
N/A
3 622
+18%
3 687
+2%
4 902
+33%
4 739
-3%
4 799
+1%
4 779
0%
5 821
+22%
6 541
+12%
6 942
+6%
7 317
+5%
8 244
+13%
7 924
-4%
8 354
+5%
7 702
-8%
6 861
-11%
6 495
-5%
6 820
+5%
7 553
+11%
6 524
-14%
7 004
+7%
6 655
-5%
7 717
+16%
7 777
+1%
7 713
-1%
7 548
-2%
7 482
-1%
8 265
+10%
9 282
+12%
9 647
+4%
9 725
+1%
9 082
-7%
9 773
+8%
10 725
+10%
11 181
+4%
10 332
-8%
11 043
+7%
10 531
-5%
10 918
+4%
10 786
-1%
10 660
-1%
Pre-Tax Income
Interest Income Expense
1 036
395
97
326
669
808
833
708
264
243
46
8
55
103
241
348
265
145
51
154
222
332
610
454
545
511
337
323
187
33
246
132
515
615
706
1 515
1 316
1 367
967
752
340
Non-Reccuring Items
(47)
(40)
(145)
(86)
(127)
(160)
(691)
(710)
(710)
(696)
(64)
(42)
(53)
(32)
(36)
(37)
(24)
(94)
(109)
(149)
(324)
(321)
(405)
(305)
(137)
59
(99)
(107)
(104)
(236)
(237)
0
(348)
(399)
(646)
(650)
(519)
(457)
(18)
(14)
(238)
Gain/Loss on Disposition of Assets
72
57
95
89
349
377
316
0
0
0
0
0
99
107
104
0
320
307
305
0
1 128
1 140
1 154
1 191
53
46
37
0
0
0
0
0
0
258
5 102
0
0
0
151
0
0
Total Other Income
289
266
262
275
272
307
267
553
287
224
204
223
266
295
307
404
263
279
276
590
307
222
332
333
348
424
297
252
217
186
237
258
231
298
257
5 197
5 202
4 785
469
805
696
Pre-Tax Income
4 430
N/A
4 300
-3%
3 996
-7%
5 506
+38%
5 902
+7%
6 131
+4%
5 504
-10%
6 372
+16%
6 382
+0%
6 713
+5%
7 503
+12%
8 433
+12%
8 291
-2%
8 827
+6%
8 318
-6%
7 576
-9%
7 319
-3%
7 457
+2%
8 076
+8%
7 119
-12%
8 337
+17%
8 028
-4%
9 408
+17%
9 450
+0%
8 522
-10%
8 588
+1%
8 054
-6%
8 733
+8%
9 582
+10%
9 630
+1%
9 971
+4%
9 472
-5%
10 171
+7%
11 497
+13%
16 600
+44%
16 394
-1%
17 042
+4%
16 226
-5%
12 487
-23%
12 329
-1%
11 458
-7%
Net Income
Tax Provision
(1 322)
(1 479)
(1 315)
(1 683)
(1 745)
(1 721)
(1 677)
(2 041)
(2 209)
(2 193)
(2 260)
(2 135)
(2 047)
(2 352)
(2 172)
(2 084)
(2 038)
(2 109)
(2 283)
(1 990)
(2 444)
(2 145)
(2 523)
(2 395)
(2 092)
(2 131)
(1 931)
(1 924)
(2 221)
(2 252)
(2 284)
(2 675)
(2 664)
(3 025)
(4 272)
(4 166)
(4 548)
(4 119)
(2 913)
(2 901)
(2 942)
Income from Continuing Operations
3 108
2 821
2 681
3 823
4 157
4 410
3 827
4 331
4 173
4 520
5 243
6 298
6 244
6 475
6 146
5 492
5 281
5 348
5 793
5 129
5 893
5 883
6 885
7 055
6 430
6 457
6 123
6 809
7 361
7 378
7 687
6 797
7 507
8 472
12 328
12 228
12 494
12 107
9 574
9 428
8 516
Income to Minority Interest
0
0
0
8
(8)
(7)
(5)
(3)
(5)
(12)
(27)
(34)
(31)
(29)
(33)
(24)
(30)
(28)
(25)
(28)
(22)
(25)
(28)
(34)
(35)
(36)
(28)
(28)
(44)
(40)
(49)
(46)
(60)
(70)
(71)
(80)
(88)
(88)
(84)
(77)
(78)
Net Income (Common)
3 107
N/A
2 822
-9%
2 681
-5%
3 831
+43%
4 149
+8%
4 400
+6%
3 820
-13%
4 327
+13%
4 165
-4%
4 508
+8%
5 215
+16%
6 262
+20%
6 213
-1%
6 444
+4%
6 112
-5%
5 468
-11%
5 250
-4%
5 318
+1%
5 767
+8%
5 099
-12%
5 871
+15%
5 858
0%
6 856
+17%
7 019
+2%
6 392
-9%
6 420
+0%
6 094
-5%
6 781
+11%
7 317
+8%
7 338
+0%
7 636
+4%
6 749
-12%
7 445
+10%
8 399
+13%
12 256
+46%
12 147
-1%
12 405
+2%
12 018
-3%
9 489
-21%
9 350
-1%
8 437
-10%
EPS (Diluted)
69.06
N/A
62.71
-9%
59.57
-5%
85.12
+43%
92.18
+8%
97.76
+6%
84.88
-13%
96.15
+13%
92.55
-4%
100.17
+8%
115.88
+16%
139.15
+20%
138.06
-1%
143.19
+4%
135.82
-5%
121.5
-11%
116.66
-4%
118.18
+1%
128.16
+8%
113.32
-12%
130.48
+15%
130.31
0%
152.68
+17%
157.38
+3%
143.32
-9%
143.96
+0%
136.65
-5%
152.05
+11%
164.07
+8%
164.54
+0%
171.22
+4%
151.47
-12%
167.83
+11%
189.38
+13%
276.02
+46%
273.9
-1%
279.68
+2%
270.99
-3%
213.96
-21%
210.82
-1%
190.24
-10%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.