Mirait Holdings Corp
TSE:1417
Intrinsic Value
MIRAIT Holdings Corp. engages in the telecommunications engineering, electrical, civil engineering, and construction works. [ Read More ]
The intrinsic value of one
Mirait Holdings Corp
stock under the Base Case scenario is
4 218.47
JPY.
Compared to the current market price of 1 913.5 JPY,
Mirait Holdings Corp
is
Undervalued by 55%.
Mirait Holdings Corp could be a value trap.A value trap occurs when a stock looks inexpensive based on fundamental analysis but fails to reach its intrinsic valuation over time, often due to underlying issues not reflected in quantitative data.
Scrutinize beyond numbers; assess long-term potential.
Mirait Holdings Corp's market capitalization is 160.6B JPY.
Mirait Holdings Corp stock price is 1 913.5 JPY.
Mirait Holdings Corp stock price (1913.5 JPY) is 55% less than its Intrinsic Value (4 218.47 JPY).
Mirait Holdings Corp stock price (1913.5 JPY) is 71% less than its DCF Value (6 501.06 JPY). Open DCF Valuation
Mirait Holdings Corp stock price (1913.5 JPY) is 1% less than its Relative Value (1 935.88 JPY). Open Relative Valuation
Mirait Holdings Corp has upside potential of 12% compared to the average analyst price target.
Open Wall St Estimates
Mirait Holdings Corp has positive three-year average ROE (Return on Equity): 9%. The company is efficient at transforming stockholders' equity into net income.
Mirait Holdings Corp has positive Gross Profit for the last twelve months.
Mirait Holdings Corp's Revenue has grown by 9% over the past 12 months.
Mirait Holdings Corp's Revenue has been growing by 4% per year for the last 3 years.
Mirait Holdings Corp's Altman Z-Score is equal to 2.42.
Mirait Holdings Corp's ROIC (Return on Invested Capital) has decreased in the last 3 years from 8% to 3%.
Mirait Holdings Corp's ROE (Return on Equity) for the past 12 months is positive and is equal to 5%.
Mirait Holdings Corp has positive Free Cash Flow for the last twelve months.
Mirait Holdings Corp's ROE (Return on Equity) has decreased in the last 3 years from 11% to 5%.
Mirait Holdings Corp has positive Operating Income for the last twelve months.
Mirait Holdings Corp's ROIC (Return on Invested Capital) for the past 12 months is very low and is equal to 3%.
Mirait Holdings Corp has positive three-year average ROIC (Return on Invested Capital): 7%. The company is efficient at using invested capital to generate operating income.
Mirait Holdings Corp has positive Net Income for the last twelve months.
Mirait Holdings Corp's short-term assets (274B JPY) exceed its short-term liabilties (175B JPY).
Mirait Holdings Corp has positive Net Debt. This means that the company has more debt (115B JPY) than cash and short-term investments (41B JPY).
Mirait Holdings Corp's long-term assets (484B JPY) exceed its long-term liabilties (245B JPY).
Mirait Holdings Corp's D/E (Debt to Equity) is very low and is equal to 0.48.
Mirait Holdings Corp earns more than enough operating income (21B JPY) to safely cover interest payments on its debt (152m JPY).
Valuation Backtest
Mirait Holdings Corp
Run backtest to discover the historical profit from buying and selling
Mirait Holdings Corp
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Mirait Holdings Corp
Balance Sheet Decomposition
Mirait Holdings Corp
| Current Assets | 274.3B |
| Cash & Short-Term Investments | 41.1B |
| Receivables | 163.9B |
| Other Current Assets | 69.2B |
| Non-Current Assets | 210.2B |
| Long-Term Investments | 20.3B |
| PP&E | 100.3B |
| Intangibles | 71B |
| Other Non-Current Assets | 18.6B |
| Current Liabilities | 174.5B |
| Accounts Payable | 53.4B |
| Accrued Liabilities | 5.4B |
| Short-Term Debt | 77.1B |
| Other Current Liabilities | 38.6B |
| Non-Current Liabilities | 70.1B |
| Long-Term Debt | 37.4B |
| Other Non-Current Liabilities | 32.7B |
Earnings Waterfall
Mirait Holdings Corp
|
Revenue
|
507.1B
JPY
|
|
Cost of Revenue
|
-447.4B
JPY
|
|
Gross Profit
|
59.7B
JPY
|
|
Operating Expenses
|
-39.1B
JPY
|
|
Operating Income
|
20.7B
JPY
|
|
Other Expenses
|
-8.2B
JPY
|
|
Net Income
|
12.4B
JPY
|
Free Cash Flow Analysis
Mirait Holdings Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Mirait Holdings Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Mirait Holdings Corp's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Mirait Holdings Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Mirait Holdings Corp's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Mirait Holdings Corp
According to Wall Street analysts, the average 1-year price target for
Mirait Holdings Corp
is 2 142 JPY
with a low forecast of 1 818 JPY and a high forecast of 2 520 JPY.
Shareholder Return
Price
Mirait Holdings Corp
| Average Annual Return | 1.8% |
| Standard Deviation of Annual Returns | 13.94% |
| Max Drawdown | -38% |
| Market Capitalization | 160.6B JPY |
| Shares Outstanding | 83 932 817 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Mirait Holdings Corp
Country
Industry
Market Cap
Dividend Yield
Description
MIRAIT Holdings Corp. engages in the telecommunications engineering, electrical, civil engineering, and construction works. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 12,882 full-time employees. The company went IPO on 2010-10-01. The firm operates in six segments, including MIRAIT, MIRAIT technologies, Lantrovision, TTK, Solcom and Shikokutsuken. The six segments are involved in the information communication engineering, electrical equipment works and air condition maintenance business.
Contact
IPO
Employees
Officers
The intrinsic value of one
Mirait Holdings Corp
stock under the Base Case scenario is
4 218.47
JPY.
Compared to the current market price of 1 913.5 JPY,
Mirait Holdings Corp
is
Undervalued by 55%.
You don't have any saved screeners yet
