Nippon Aqua Co Ltd
TSE:1429
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nippon Aqua Co Ltd
TSE:1429
|
JP |
|
DMS Propertindo Tbk PT
IDX:KOTA
|
ID |
|
Safran SA
OTC:SAFRY
|
FR |
|
Cotta Co Ltd
TSE:3359
|
JP |
|
G
|
Guangzhou Holike Creative Home Co Ltd
SSE:603898
|
CN |
|
RevoluGROUP Canada Inc
XTSX:REVO
|
CA |
Balance Sheet
Balance Sheet Decomposition
Nippon Aqua Co Ltd
Nippon Aqua Co Ltd
Balance Sheet
Nippon Aqua Co Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
25
|
9
|
571
|
476
|
4 482
|
2 996
|
2 391
|
2 570
|
1 976
|
1 894
|
1 878
|
1 652
|
1 927
|
2 677
|
2 033
|
2 263
|
2 415
|
|
| Cash Equivalents |
25
|
9
|
571
|
476
|
4 482
|
2 996
|
2 391
|
2 570
|
1 976
|
1 894
|
1 878
|
1 652
|
1 927
|
2 677
|
2 033
|
2 263
|
2 415
|
|
| Total Receivables |
469
|
1 320
|
1 137
|
1 754
|
2 718
|
3 785
|
5 035
|
5 649
|
6 276
|
7 680
|
7 586
|
8 462
|
10 599
|
11 224
|
11 119
|
14 113
|
14 420
|
|
| Accounts Receivables |
328
|
718
|
862
|
1 161
|
1 821
|
2 481
|
2 635
|
2 713
|
2 973
|
3 675
|
3 912
|
4 493
|
5 759
|
5 621
|
7 274
|
9 140
|
9 315
|
|
| Other Receivables |
141
|
602
|
275
|
593
|
897
|
1 304
|
2 400
|
2 937
|
3 303
|
4 005
|
3 675
|
3 969
|
4 840
|
5 603
|
3 845
|
4 973
|
5 106
|
|
| Inventory |
3
|
10
|
22
|
176
|
132
|
551
|
1 030
|
840
|
808
|
1 224
|
1 678
|
1 252
|
952
|
3 122
|
2 209
|
2 222
|
2 891
|
|
| Other Current Assets |
7
|
28
|
45
|
37
|
99
|
138
|
156
|
286
|
266
|
184
|
95
|
103
|
113
|
114
|
112
|
221
|
289
|
|
| Total Current Assets |
503
|
1 367
|
1 775
|
2 443
|
7 431
|
7 470
|
8 611
|
9 345
|
9 327
|
10 982
|
11 238
|
11 469
|
13 591
|
17 136
|
15 473
|
18 820
|
20 015
|
|
| PP&E Net |
13
|
54
|
194
|
312
|
481
|
1 483
|
2 357
|
2 925
|
3 209
|
3 098
|
3 674
|
4 133
|
4 263
|
4 346
|
4 367
|
4 271
|
4 480
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
1 483
|
2 357
|
2 925
|
3 209
|
0
|
3 674
|
4 133
|
4 263
|
4 346
|
4 367
|
4 271
|
4 480
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
524
|
444
|
558
|
681
|
0
|
822
|
932
|
1 090
|
1 134
|
1 295
|
1 466
|
1 554
|
|
| Intangible Assets |
3
|
2
|
2
|
1
|
6
|
43
|
14
|
56
|
73
|
79
|
103
|
113
|
112
|
96
|
86
|
80
|
89
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
68
|
68
|
68
|
51
|
95
|
|
| Long-Term Investments |
0
|
0
|
3
|
3
|
0
|
0
|
1
|
18
|
18
|
18
|
18
|
19
|
19
|
20
|
20
|
21
|
21
|
|
| Other Long-Term Assets |
7
|
11
|
19
|
28
|
64
|
142
|
272
|
253
|
179
|
204
|
346
|
288
|
226
|
304
|
378
|
829
|
1 109
|
|
| Total Assets |
526
N/A
|
1 435
+173%
|
1 993
+39%
|
2 787
+40%
|
7 982
+186%
|
9 138
+14%
|
11 255
+23%
|
12 597
+12%
|
12 806
+2%
|
14 382
+12%
|
15 379
+7%
|
16 022
+4%
|
18 279
+14%
|
21 970
+20%
|
20 392
-7%
|
24 072
+18%
|
25 810
+7%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
368
|
886
|
788
|
1 337
|
2 035
|
2 928
|
3 132
|
3 498
|
4 169
|
5 043
|
4 615
|
4 840
|
6 056
|
6 272
|
6 453
|
7 557
|
7 528
|
|
| Accrued Liabilities |
31
|
69
|
127
|
127
|
244
|
224
|
223
|
451
|
283
|
170
|
596
|
394
|
253
|
191
|
694
|
350
|
440
|
|
| Short-Term Debt |
51
|
0
|
0
|
0
|
0
|
0
|
500
|
100
|
1 835
|
2 440
|
2 000
|
2 300
|
3 100
|
6 000
|
2 400
|
4 500
|
4 800
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
7
|
7
|
102
|
90
|
233
|
233
|
219
|
209
|
163
|
59
|
71
|
66
|
21
|
24
|
23
|
|
| Other Current Liabilities |
38
|
222
|
331
|
217
|
450
|
340
|
489
|
779
|
398
|
404
|
1 019
|
593
|
687
|
1 373
|
1 359
|
986
|
1 299
|
|
| Total Current Liabilities |
488
|
1 177
|
1 253
|
1 689
|
2 831
|
3 582
|
4 577
|
5 060
|
6 903
|
8 266
|
8 392
|
8 186
|
10 167
|
13 902
|
10 928
|
13 416
|
14 091
|
|
| Long-Term Debt |
0
|
0
|
25
|
17
|
46
|
23
|
744
|
564
|
343
|
164
|
77
|
121
|
113
|
48
|
26
|
52
|
29
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
1
|
3
|
343
|
310
|
51
|
66
|
67
|
76
|
48
|
53
|
133
|
58
|
57
|
|
| Total Liabilities |
488
N/A
|
1 177
+141%
|
1 277
+8%
|
1 707
+34%
|
2 879
+69%
|
3 609
+25%
|
5 664
+57%
|
5 933
+5%
|
7 298
+23%
|
8 497
+16%
|
8 536
+0%
|
8 384
-2%
|
10 328
+23%
|
14 003
+36%
|
11 088
-21%
|
13 526
+22%
|
14 176
+5%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
20
|
20
|
20
|
20
|
1 775
|
1 775
|
1 789
|
1 888
|
1 894
|
1 902
|
1 903
|
1 904
|
1 904
|
1 904
|
1 904
|
1 904
|
1 904
|
|
| Retained Earnings |
18
|
238
|
696
|
1 061
|
1 573
|
1 999
|
2 032
|
2 908
|
3 740
|
3 314
|
4 266
|
5 060
|
5 368
|
6 271
|
7 523
|
8 358
|
9 169
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1 755
|
1 755
|
1 769
|
1 868
|
1 874
|
1 882
|
1 884
|
1 884
|
1 885
|
1 885
|
1 912
|
2 015
|
2 097
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 000
|
1 213
|
1 210
|
1 209
|
1 205
|
2 093
|
2 035
|
1 732
|
1 537
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
38
N/A
|
258
+579%
|
716
+178%
|
1 081
+51%
|
5 104
+372%
|
5 529
+8%
|
5 591
+1%
|
6 664
+19%
|
5 509
-17%
|
5 885
+7%
|
6 843
+16%
|
7 638
+12%
|
7 951
+4%
|
7 967
+0%
|
9 305
+17%
|
10 546
+13%
|
11 634
+10%
|
|
| Total Liabilities & Equity |
526
N/A
|
1 435
+173%
|
1 993
+39%
|
2 787
+40%
|
7 982
+186%
|
9 138
+14%
|
11 255
+23%
|
12 597
+12%
|
12 806
+2%
|
14 382
+12%
|
15 379
+7%
|
16 022
+4%
|
18 279
+14%
|
21 970
+20%
|
20 392
-7%
|
24 072
+18%
|
25 810
+7%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
20
|
20
|
20
|
20
|
35
|
35
|
35
|
36
|
32
|
32
|
32
|
32
|
32
|
31
|
31
|
32
|
32
|
|