F
First-Corporation Inc
TSE:1430
First-Corporation Inc
TSE:1430
Price:
1 029
JPY
-2.46%
Market Closed
Market Cap:
¥13.7B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
F
|
First-Corporation Inc
TSE:1430
|
JP |
|
G
|
Gelion PLC
LSE:GELN
|
AU |
|
P
|
Pasukhas Group Bhd
KLSE:PASUKGB
|
MY |
|
El Puerto de Liverpool SAB de CV
BMV:LIVEPOLC-1
|
MX |
Income Statement
Earnings Waterfall
First-Corporation Inc
First-Corporation Inc
Income Statement
First-Corporation Inc
First-Corporation Inc
Currency: JPY
| Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | Nov-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
7
|
16
|
27
|
34
|
32
|
29
|
25
|
22
|
23
|
23
|
20
|
18
|
16
|
13
|
10
|
8
|
6
|
10
|
27
|
40
|
51
|
63
|
62
|
56
|
50
|
42
|
33
|
31
|
32
|
31
|
32
|
25
|
25
|
26
|
39
|
43
|
77
|
97
|
0
|
0
|
0
|
|
| Revenue |
13 832
N/A
|
14 376
+4%
|
16 271
+13%
|
20 767
+28%
|
21 341
+3%
|
22 472
+5%
|
20 948
-7%
|
17 690
-16%
|
18 187
+3%
|
17 985
-1%
|
20 818
+16%
|
20 639
-1%
|
19 552
-5%
|
19 621
+0%
|
19 016
-3%
|
17 493
-8%
|
16 845
-4%
|
16 171
-4%
|
23 419
+45%
|
24 131
+3%
|
24 315
+1%
|
24 932
+3%
|
20 919
-16%
|
27 245
+30%
|
27 809
+2%
|
30 704
+10%
|
30 179
-2%
|
24 841
-18%
|
25 796
+4%
|
26 089
+1%
|
25 544
-2%
|
44 577
+75%
|
46 781
+5%
|
46 446
-1%
|
28 485
-39%
|
30 237
+6%
|
42 122
+39%
|
42 351
+1%
|
43 194
+2%
|
42 923
-1%
|
31 225
-27%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 119)
|
(12 534)
|
(14 050)
|
(18 186)
|
(18 807)
|
(19 571)
|
(18 015)
|
(14 995)
|
(15 149)
|
(15 196)
|
(17 632)
|
(17 391)
|
(16 443)
|
(16 532)
|
(16 139)
|
(14 992)
|
(14 646)
|
(14 172)
|
(20 956)
|
(21 598)
|
(21 778)
|
(22 355)
|
(17 990)
|
(23 746)
|
(24 247)
|
(26 897)
|
(27 007)
|
(22 066)
|
(22 743)
|
(22 706)
|
(22 156)
|
(38 877)
|
(41 008)
|
(40 738)
|
(25 622)
|
(26 989)
|
(38 288)
|
(38 751)
|
(38 997)
|
(38 861)
|
(27 647)
|
|
| Gross Profit |
1 713
N/A
|
1 841
+8%
|
2 221
+21%
|
2 581
+16%
|
2 533
-2%
|
2 902
+15%
|
2 933
+1%
|
2 695
-8%
|
3 039
+13%
|
2 789
-8%
|
3 186
+14%
|
3 247
+2%
|
3 110
-4%
|
3 089
-1%
|
2 877
-7%
|
2 500
-13%
|
2 200
-12%
|
1 999
-9%
|
2 462
+23%
|
2 532
+3%
|
2 537
+0%
|
2 577
+2%
|
2 929
+14%
|
3 498
+19%
|
3 562
+2%
|
3 807
+7%
|
3 172
-17%
|
2 775
-13%
|
3 053
+10%
|
3 382
+11%
|
3 388
+0%
|
5 700
+68%
|
5 772
+1%
|
5 708
-1%
|
2 863
-50%
|
3 248
+13%
|
3 834
+18%
|
3 600
-6%
|
4 198
+17%
|
4 062
-3%
|
3 578
-12%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(526)
|
(557)
|
(619)
|
(656)
|
(681)
|
(808)
|
(857)
|
(927)
|
(983)
|
(925)
|
(939)
|
(945)
|
(955)
|
(986)
|
(1 000)
|
(1 003)
|
(1 043)
|
(1 077)
|
(1 119)
|
(1 162)
|
(1 167)
|
(1 142)
|
(1 263)
|
(1 325)
|
(1 341)
|
(1 370)
|
(1 253)
|
(1 256)
|
(1 325)
|
(1 346)
|
(1 404)
|
(2 424)
|
(2 431)
|
(2 472)
|
(1 409)
|
(1 487)
|
(1 531)
|
(1 514)
|
(1 618)
|
(1 632)
|
(1 605)
|
|
| Selling, General & Administrative |
(526)
|
(557)
|
(612)
|
(656)
|
(681)
|
(808)
|
(842)
|
(883)
|
(942)
|
(909)
|
(923)
|
(945)
|
(955)
|
(985)
|
(984)
|
(1 003)
|
(1 043)
|
(1 077)
|
(1 104)
|
(1 162)
|
(1 167)
|
(1 142)
|
(1 119)
|
(1 325)
|
(1 341)
|
(1 370)
|
(1 238)
|
(1 219)
|
(1 288)
|
(1 309)
|
(1 404)
|
(2 424)
|
(2 431)
|
(2 472)
|
(1 409)
|
(1 442)
|
(1 487)
|
(1 514)
|
(1 618)
|
(1 616)
|
(1 589)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(131)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
(7)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(45)
|
(41)
|
(16)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(37)
|
(37)
|
(37)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(45)
|
(44)
|
0
|
(0)
|
(16)
|
(16)
|
|
| Operating Income |
1 187
N/A
|
1 284
+8%
|
1 602
+25%
|
1 925
+20%
|
1 852
-4%
|
2 094
+13%
|
2 076
-1%
|
1 767
-15%
|
2 056
+16%
|
1 864
-9%
|
2 247
+21%
|
2 303
+2%
|
2 155
-6%
|
2 103
-2%
|
1 877
-11%
|
1 498
-20%
|
1 157
-23%
|
923
-20%
|
1 343
+46%
|
1 371
+2%
|
1 370
0%
|
1 434
+5%
|
1 666
+16%
|
2 174
+30%
|
2 221
+2%
|
2 437
+10%
|
1 919
-21%
|
1 518
-21%
|
1 728
+14%
|
2 037
+18%
|
1 984
-3%
|
3 276
+65%
|
3 341
+2%
|
3 236
-3%
|
1 454
-55%
|
1 762
+21%
|
2 303
+31%
|
2 086
-9%
|
2 580
+24%
|
2 430
-6%
|
1 973
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(8)
|
(16)
|
(27)
|
(34)
|
(32)
|
(29)
|
(25)
|
(22)
|
(24)
|
(23)
|
(20)
|
(18)
|
(16)
|
(13)
|
(10)
|
(8)
|
(6)
|
(10)
|
(27)
|
(40)
|
(51)
|
(63)
|
(57)
|
(46)
|
(37)
|
(28)
|
(24)
|
(27)
|
(31)
|
(30)
|
(31)
|
(56)
|
(56)
|
(58)
|
(39)
|
(43)
|
(77)
|
(96)
|
(109)
|
(111)
|
(107)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(4)
|
(29)
|
(45)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(45)
|
0
|
0
|
(61)
|
(16)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(34)
|
(32)
|
0
|
(21)
|
(13)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Total Other Income |
(32)
|
(29)
|
(60)
|
(28)
|
(13)
|
(12)
|
(4)
|
(3)
|
(1)
|
3
|
6
|
4
|
4
|
5
|
6
|
6
|
6
|
3
|
(20)
|
(21)
|
(20)
|
(22)
|
(0)
|
1
|
2
|
(9)
|
(6)
|
(7)
|
(5)
|
8
|
27
|
31
|
29
|
33
|
4
|
9
|
13
|
9
|
6
|
15
|
(9)
|
|
| Pre-Tax Income |
1 114
N/A
|
1 208
+8%
|
1 515
+25%
|
1 842
+22%
|
1 791
-3%
|
2 019
+13%
|
1 998
-1%
|
1 738
-13%
|
2 029
+17%
|
1 841
-9%
|
2 234
+21%
|
2 289
+2%
|
2 144
-6%
|
2 097
-2%
|
1 875
-11%
|
1 497
-20%
|
1 158
-23%
|
916
-21%
|
1 297
+42%
|
1 310
+1%
|
1 299
-1%
|
1 350
+4%
|
1 609
+19%
|
2 130
+32%
|
2 187
+3%
|
2 400
+10%
|
1 854
-23%
|
1 487
-20%
|
1 693
+14%
|
2 015
+19%
|
1 979
-2%
|
3 250
+64%
|
3 313
+2%
|
3 211
-3%
|
1 377
-57%
|
1 729
+26%
|
2 241
+30%
|
1 940
-13%
|
2 462
+27%
|
2 335
-5%
|
1 858
-20%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(361)
|
(393)
|
(485)
|
(573)
|
(554)
|
(622)
|
(584)
|
(510)
|
(599)
|
(541)
|
(664)
|
(681)
|
(634)
|
(622)
|
(599)
|
(483)
|
(381)
|
(310)
|
(425)
|
(427)
|
(424)
|
(429)
|
(483)
|
(634)
|
(649)
|
(727)
|
(585)
|
(484)
|
(539)
|
(625)
|
(615)
|
(1 005)
|
(1 033)
|
(981)
|
(432)
|
(556)
|
(719)
|
(661)
|
(792)
|
(747)
|
(597)
|
|
| Income from Continuing Operations |
753
|
815
|
1 029
|
1 269
|
1 237
|
1 396
|
1 414
|
1 228
|
1 431
|
1 301
|
1 570
|
1 608
|
1 509
|
1 475
|
1 276
|
1 014
|
776
|
606
|
872
|
883
|
875
|
921
|
1 125
|
1 495
|
1 538
|
1 673
|
1 269
|
1 004
|
1 154
|
1 390
|
1 365
|
2 245
|
2 280
|
2 229
|
945
|
1 173
|
1 522
|
1 280
|
1 670
|
1 587
|
1 261
|
|
| Net Income (Common) |
753
N/A
|
815
+8%
|
1 029
+26%
|
1 269
+23%
|
1 237
-3%
|
1 396
+13%
|
1 414
+1%
|
1 228
-13%
|
1 431
+16%
|
1 301
-9%
|
1 570
+21%
|
1 608
+2%
|
1 509
-6%
|
1 475
-2%
|
1 276
-14%
|
1 014
-21%
|
776
-23%
|
606
-22%
|
872
+44%
|
883
+1%
|
875
-1%
|
921
+5%
|
1 125
+22%
|
1 495
+33%
|
1 538
+3%
|
1 673
+9%
|
1 269
-24%
|
1 004
-21%
|
1 154
+15%
|
1 390
+20%
|
1 365
-2%
|
2 245
+65%
|
2 280
+2%
|
2 229
-2%
|
945
-58%
|
1 173
+24%
|
1 522
+30%
|
1 280
-16%
|
1 670
+30%
|
1 587
-5%
|
1 261
-21%
|
|
| EPS (Diluted) |
61.23
N/A
|
66.26
+8%
|
83.63
+26%
|
103.14
+23%
|
100.56
-3%
|
106.59
+6%
|
110.68
+4%
|
91.64
-17%
|
106.76
+16%
|
97.05
-9%
|
117.43
+21%
|
119.99
+2%
|
112.87
-6%
|
110.32
-2%
|
95.61
-13%
|
76.84
-20%
|
59.04
-23%
|
46.44
-21%
|
66.57
+43%
|
68.57
+3%
|
69.34
+1%
|
74.53
+7%
|
90.12
+21%
|
124.04
+38%
|
127.32
+3%
|
138.88
+9%
|
105.71
-24%
|
84.77
-20%
|
97.12
+15%
|
116.67
+20%
|
114.75
-2%
|
188.38
+64%
|
190.77
+1%
|
186.49
-2%
|
79.11
-58%
|
98.14
+24%
|
127.34
+30%
|
107.08
-16%
|
139.69
+30%
|
132.83
-5%
|
105.2
-21%
|
|
Switch to:
Switch to:
See Also
Discover More
