Intrinsic Value

The intrinsic value of Lib Work Co Ltd (1431) under the Base Case is 416.87 JPY per share. Compared with the current market price of 627 JPY, the stock appears Overvalued by 34% .

The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 8% a year over the next five years, less than half its five-year pace of 22%. If revenue grew at its five-year pace of 22%, the estimate would be about ¥655.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥416.87
Overvaluation 34%
Intrinsic Value
Price ¥627
L

Lib Work Co Ltd is more expensive than usual. It was this expensive or more expensive on just 4% of days in the past 5 years.

Monitor Lib Work Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥333.5
Get notified when the price drops into your buy zone
Current Price ¥627
Intrinsic Value ¥416.87
Margin of Safety 20% ¥333.5
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to Lib Work Co Ltd

Fundamental Analysis

What Lib Work Does

Real Estate

Lib Work Co Ltd builds and sells custom detached houses in Japan, with a strong focus on wooden homes and online-first home sales. It helps individual buyers plan, design, and purchase houses, and it also works with related housing services such as land selection and remodeling. The company’s main customers are households that want a newly built home rather than a mass-market apartment or a standard developer package.

Headquarters
Japan JP
Employees
244
IPO date
Aug 5, 2015
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Lib Work Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one Lib Work Co Ltd stock?

The intrinsic value for Lib Work Co Ltd (1431) under the Base Case is 416.87 JPY.

Is Lib Work Co Ltd stock undervalued or overvalued?

Compared with the current market price of 627 JPY, the stock appears Overvalued by 34% .

Back to Top