Jesco Holdings Inc
TSE:1434

Watchlist Manager
Jesco Holdings Inc Logo
Jesco Holdings Inc
TSE:1434
Watchlist
Price: 2 340 JPY 1.34% Market Closed
Market Cap: ¥16.3B

Income Statement

Earnings Waterfall
Jesco Holdings Inc

Income Statement
Jesco Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024 Nov-2024 Feb-2025 May-2025 Aug-2025 Nov-2025 Feb-2026
Revenue
Interest Expense
60
50
46
43
40
38
37
37
39
41
38
35
31
27
28
26
28
30
29
35
40
43
48
50
52
52
57
61
57
58
61
63
61
63
61
56
0
0
0
0
Revenue
8 396
N/A
8 417
+0%
7 981
-5%
7 410
-7%
7 527
+2%
7 859
+4%
7 906
+1%
7 858
-1%
8 327
+6%
9 255
+11%
10 219
+10%
11 100
+9%
10 962
-1%
10 371
-5%
9 890
-5%
9 771
-1%
9 845
+1%
8 993
-9%
8 968
0%
9 099
+1%
9 592
+5%
9 269
-3%
9 254
0%
9 255
+0%
9 367
+1%
10 381
+11%
11 058
+7%
11 730
+6%
11 467
-2%
11 104
-3%
11 096
0%
11 145
+0%
11 998
+8%
14 805
+23%
17 136
+16%
17 643
+3%
17 761
+1%
19 068
+7%
19 363
+2%
26 420
+36%
Gross Profit
Cost of Revenue
(7 351)
(7 378)
(6 955)
(6 406)
(6 481)
(6 788)
(6 784)
(6 698)
(7 179)
(8 181)
(9 119)
(9 998)
(9 917)
(9 556)
(9 219)
(9 002)
(8 939)
(7 810)
(7 618)
(7 779)
(8 093)
(7 885)
(7 820)
(7 723)
(7 867)
(8 802)
(9 377)
(10 025)
(9 744)
(9 373)
(9 363)
(9 376)
(10 121)
(12 073)
(14 161)
(14 530)
(14 650)
(15 927)
(15 963)
(21 703)
Gross Profit
1 045
N/A
1 038
-1%
1 026
-1%
1 004
-2%
1 046
+4%
1 071
+2%
1 123
+5%
1 160
+3%
1 149
-1%
1 074
-7%
1 100
+2%
1 102
+0%
1 045
-5%
815
-22%
671
-18%
768
+14%
906
+18%
1 183
+31%
1 350
+14%
1 320
-2%
1 499
+14%
1 383
-8%
1 434
+4%
1 533
+7%
1 500
-2%
1 579
+5%
1 681
+6%
1 705
+1%
1 723
+1%
1 731
+0%
1 732
+0%
1 769
+2%
1 876
+6%
2 731
+46%
2 974
+9%
3 114
+5%
3 111
0%
3 141
+1%
3 400
+8%
4 717
+39%
Operating Income
Operating Expenses
(736)
(765)
(684)
(696)
(693)
(795)
(840)
(913)
(946)
(911)
(892)
(850)
(895)
(903)
(897)
(896)
(843)
(842)
(939)
(902)
(971)
(823)
(838)
(815)
(762)
(803)
(912)
(1 033)
(1 141)
(1 306)
(928)
(1 574)
(1 584)
(1 588)
(1 596)
(1 461)
(1 539)
(1 419)
(1 360)
(1 679)
Selling, General & Administrative
(734)
(765)
(744)
(755)
(752)
(795)
(840)
(913)
(946)
(911)
(892)
(850)
(895)
(903)
(897)
(896)
(843)
(842)
(827)
(787)
(856)
(823)
(838)
(815)
(762)
(803)
(912)
(1 033)
(1 141)
(1 306)
(1 354)
(1 574)
(1 584)
(1 588)
(1 596)
(1 461)
(1 539)
(1 419)
(1 360)
(1 679)
Other Operating Expenses
0
(0)
60
60
60
(0)
0
0
0
(0)
0
0
(0)
0
0
0
0
(0)
(112)
(115)
(115)
(0)
0
(0)
(0)
(0)
0
0
0
0
426
(0)
0
(0)
0
0
(0)
(0)
(0)
(0)
Operating Income
310
N/A
273
-12%
342
+25%
308
-10%
353
+15%
276
-22%
283
+2%
247
-13%
203
-18%
163
-20%
208
+27%
253
+22%
151
-40%
(88)
N/A
(226)
-156%
(128)
+43%
62
N/A
341
+446%
411
+21%
418
+2%
528
+26%
560
+6%
596
+6%
718
+20%
738
+3%
776
+5%
769
-1%
671
-13%
581
-13%
425
-27%
804
+89%
196
-76%
293
+50%
1 144
+291%
1 378
+21%
1 652
+20%
1 571
-5%
1 722
+10%
2 039
+18%
3 039
+49%
Pre-Tax Income
Interest Income Expense
(30)
(37)
(31)
(30)
(23)
(21)
(25)
(21)
(25)
(30)
(32)
(29)
(26)
3
17
27
30
26
37
36
26
29
(1)
(24)
(145)
(79)
(82)
(58)
96
51
55
140
137
104
99
(7)
(54)
(63)
(55)
(30)
Non-Reccuring Items
0
60
0
0
0
(36)
(21)
(12)
(12)
(179)
(194)
(212)
(213)
(19)
(24)
(12)
(12)
(117)
0
0
0
(0)
(1)
(1)
(1)
(1)
0
(0)
544
426
0
426
(118)
(358)
(454)
(358)
(457)
(19)
85
(11)
Gain/Loss on Disposition of Assets
0
0
0
7
8
10
7
0
(0)
1 781
1 784
1 785
1 785
6
5
(13)
(12)
(13)
(14)
0
5
10
6
7
5
5
7
737
741
742
741
540
541
538
539
14
5
68
59
48
Total Other Income
29
37
26
31
12
(11)
(10)
(7)
(11)
8
11
22
27
4
10
7
15
31
53
63
61
49
45
47
38
33
21
29
34
24
36
8
(3)
59
77
87
94
21
21
38
Pre-Tax Income
308
N/A
333
+8%
337
+1%
317
-6%
349
+10%
219
-37%
234
+7%
208
-11%
155
-25%
1 743
+1 025%
1 776
+2%
1 818
+2%
1 723
-5%
(94)
N/A
(218)
-133%
(119)
+46%
84
N/A
268
+220%
488
+82%
517
+6%
621
+20%
649
+5%
646
-1%
748
+16%
634
-15%
734
+16%
715
-3%
1 380
+93%
1 994
+45%
1 668
-16%
1 636
-2%
1 309
-20%
850
-35%
1 486
+75%
1 639
+10%
1 390
-15%
1 159
-17%
1 729
+49%
2 149
+24%
3 084
+44%
Net Income
Tax Provision
(65)
(57)
(45)
(56)
(57)
(67)
(67)
(63)
(39)
(570)
(573)
(591)
(586)
(38)
(37)
(28)
(75)
(38)
(80)
(124)
(183)
(209)
(208)
(231)
(178)
(184)
(217)
(444)
(482)
(491)
(453)
(410)
(440)
(620)
(697)
(558)
(541)
(653)
(791)
(1 164)
Income from Continuing Operations
243
276
292
261
292
152
167
145
116
1 173
1 203
1 227
1 137
(132)
(255)
(147)
9
230
408
393
438
440
438
517
456
550
499
936
1 513
1 177
1 183
900
410
866
941
832
618
1 075
1 358
1 919
Income to Minority Interest
(35)
(28)
(22)
(31)
(27)
(34)
(53)
(74)
(80)
(74)
(58)
(31)
3
6
13
36
51
85
88
65
39
23
23
(15)
(33)
(38)
(46)
(6)
(18)
6
28
124
129
146
134
41
53
1
6
0
Net Income (Common)
208
N/A
248
+19%
270
+9%
230
-15%
265
+15%
118
-56%
114
-3%
71
-38%
36
-49%
1 099
+2 920%
1 144
+4%
1 197
+5%
1 141
-5%
(125)
N/A
(242)
-93%
(111)
+54%
60
N/A
315
+423%
496
+57%
457
-8%
477
+4%
463
-3%
460
-1%
502
+9%
423
-16%
513
+21%
453
-12%
930
+105%
1 494
+61%
1 182
-21%
1 211
+2%
1 024
-15%
539
-47%
1 012
+88%
1 075
+6%
872
-19%
671
-23%
1 076
+60%
1 363
+27%
1 920
+41%
EPS (Diluted)
32.45
N/A
39.2
+21%
43.59
+11%
35.41
-19%
41.42
+17%
18.31
-56%
18.07
-1%
11.09
-39%
5.43
-51%
169.39
+3 020%
175.59
+4%
182.62
+4%
173.56
-5%
-19.24
N/A
-36.8
-91%
-16.57
+55%
9.11
N/A
47.52
+422%
75.38
+59%
67.82
-10%
70.97
+5%
69.26
-2%
68.53
-1%
74.53
+9%
62.43
-16%
75.96
+22%
66.8
-12%
136.55
+104%
217.84
+60%
173.11
-21%
176.04
+2%
148.5
-16%
77.79
-48%
146.63
+88%
155.4
+6%
125.98
-19%
96.67
-23%
155.31
+61%
196.52
+27%
276.59
+41%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett