Meiho Facility Works Ltd
TSE:1717
Intrinsic Value
Meiho Facility Works Ltd. engages in the provision of comprehensive solutions for office and building projects. [ Read More ]
The intrinsic value of one
Meiho Facility Works Ltd
stock under the Base Case scenario is
1 169.59
JPY.
Compared to the current market price of 870 JPY,
Meiho Facility Works Ltd
is
Undervalued by 26%.
Meiho Facility Works Ltd's market capitalization is 10.1B JPY.
Meiho Facility Works Ltd stock price is 870 JPY.
Meiho Facility Works Ltd stock price (870 JPY) is 26% less than its Intrinsic Value (1 169.59 JPY).
Meiho Facility Works Ltd stock price (870 JPY) is 47% less than its DCF Value (1 640.89 JPY). Open DCF Valuation
Meiho Facility Works Ltd stock (698.28 JPY) is 20% less than its price (870 JPY). Open Relative Valuation
Meiho Facility Works Ltd.
Meiho Facility Works Ltd's ROE (Return on Equity) has increased in the last 3 years from 15% to 16%.
Meiho Facility Works Ltd's ROIC (Return on Invested Capital) has decreased in the last 3 years from 16% to 15%.
Meiho Facility Works Ltd's Revenue has grown by 11% over the past 12 months.
Meiho Facility Works Ltd's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 15%.
Meiho Facility Works Ltd's ROE (Return on Equity) for the past 12 months is positive and is equal to 16%.
Meiho Facility Works Ltd has positive Net Income for the last twelve months.
Meiho Facility Works Ltd's Revenue has been growing by 8% per year for the last 3 years.
Meiho Facility Works Ltd has positive three-year average ROE (Return on Equity): 16%. The company is efficient at transforming stockholders' equity into net income.
Meiho Facility Works Ltd has positive Operating Income for the last twelve months.
Meiho Facility Works Ltd has positive three-year average ROIC (Return on Invested Capital): 18%. The company is efficient at using invested capital to generate operating income.
Meiho Facility Works Ltd has negative Free Cash Flow for the last twelve months.
Meiho Facility Works Ltd has positive Gross Profit for the last twelve months.
Meiho Facility Works Ltd's long-term assets (7B JPY) exceed its long-term liabilties (2B JPY).
Meiho Facility Works Ltd's short-term assets (5B JPY) exceed its short-term liabilties (951m JPY).
Meiho Facility Works Ltd's D/E (Debt to Equity) is very low and is equal to 0.
Meiho Facility Works Ltd's Altman Z-Score is very high and is equal to 6.05.
Valuation Backtest
Meiho Facility Works Ltd
Run backtest to discover the historical profit from buying and selling
Meiho Facility Works Ltd
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Meiho Facility Works Ltd
Balance Sheet Decomposition
Meiho Facility Works Ltd
| Current Assets | 5.3B |
| Cash & Short-Term Investments | 1.2B |
| Receivables | 3.9B |
| Other Current Assets | 152.7m |
| Non-Current Assets | 1.4B |
| PP&E | 75.7m |
| Intangibles | 89.6m |
| Other Non-Current Assets | 1.2B |
| Current Liabilities | 951.2m |
| Accounts Payable | 59.2m |
| Accrued Liabilities | 382.2m |
| Other Current Liabilities | 509.7m |
| Non-Current Liabilities | 770.6m |
| Other Non-Current Liabilities | 770.6m |
Earnings Waterfall
Meiho Facility Works Ltd
|
Revenue
|
5.2B
JPY
|
|
Cost of Revenue
|
-2.5B
JPY
|
|
Gross Profit
|
2.7B
JPY
|
|
Operating Expenses
|
-1.7B
JPY
|
|
Operating Income
|
1B
JPY
|
|
Other Expenses
|
-299.9m
JPY
|
|
Net Income
|
744m
JPY
|
Free Cash Flow Analysis
Meiho Facility Works Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Meiho Facility Works Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Score
Meiho Facility Works Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Meiho Facility Works Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Meiho Facility Works Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Meiho Facility Works Ltd
Shareholder Return
Price
Meiho Facility Works Ltd
| Average Annual Return | 17.43% |
| Standard Deviation of Annual Returns | 37.85% |
| Max Drawdown | -50% |
| Market Capitalization | 10.1B JPY |
| Shares Outstanding | 11 731 042 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Meiho Facility Works Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Meiho Facility Works Ltd. engages in the provision of comprehensive solutions for office and building projects. The company is headquartered in Chiyoda-Ku, Tokyo-To and currently employs 173 full-time employees. The company went IPO on 2004-02-19. The firm operates in three segments. The Office business segment provides support service for office creation and operation, such as project management for relocation, new construction and renovation of offices, building of information-communication technology (ICT) and datacenters, and others. The CM business segment provides support service for construction and operation of facilities such as buildings, schools, medical facilities, commercial facilities, railway stations and others, using CM methods. The CREM business segment provides Corporate Real Estate Management (CREM) service for optimization of corporate assets, such as management and operation of fixed assets, multi-site elimination and consolidation, as an outsourcer.
Contact
IPO
Employees
Officers
The intrinsic value of one
Meiho Facility Works Ltd
stock under the Base Case scenario is
1 169.59
JPY.
Compared to the current market price of 870 JPY,
Meiho Facility Works Ltd
is
Undervalued by 26%.
You don't have any saved screeners yet
