DCF Value

The DCF Value for Comsys Holdings Corp (1721) under the Base Case is 5 031.61 JPY. Compared with the current market price of 5 741 JPY, the stock appears Overvalued by 12% .

Key assumptions
DCF Value
Base Case
¥5 031.61
Overvaluation 12%
DCF Value
Price ¥5 741
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time