Nihon Dengi Co Ltd
TSE:1723
Intrinsic Value
NIHON DENGI CO., LTD. engages in the design and construction of automatic control systems such as building automation and factory automation, as well as the sale of automatic control equipment. [ Read More ]
The intrinsic value of one Nihon Dengi Co Ltd stock under the Base Case scenario is 5 329.67 JPY. Compared to the current market price of 5 810 JPY, Nihon Dengi Co Ltd is Overvalued by 8%.
Valuation Backtest
Nihon Dengi Co Ltd
Run backtest to discover the historical profit from buying and selling Nihon Dengi Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Nihon Dengi Co Ltd
Current Assets | 25.1B |
Cash & Short-Term Investments | 9.6B |
Receivables | 11.2B |
Other Current Assets | 4.3B |
Non-Current Assets | 16.7B |
Long-Term Investments | 13B |
PP&E | 872m |
Intangibles | 748m |
Other Non-Current Assets | 2.1B |
Current Liabilities | 8.2B |
Accounts Payable | 3.4B |
Other Current Liabilities | 4.8B |
Non-Current Liabilities | 1.3B |
Other Non-Current Liabilities | 1.3B |
Earnings Waterfall
Nihon Dengi Co Ltd
Revenue
|
39.3B
JPY
|
Cost of Revenue
|
-25.3B
JPY
|
Gross Profit
|
14B
JPY
|
Operating Expenses
|
-7.7B
JPY
|
Operating Income
|
6.3B
JPY
|
Other Expenses
|
-1.9B
JPY
|
Net Income
|
4.4B
JPY
|
Free Cash Flow Analysis
Nihon Dengi Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Nihon Dengi Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Nihon Dengi Co Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Nihon Dengi Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Score
Nihon Dengi Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Nihon Dengi Co Ltd
Shareholder Return
Price
Nihon Dengi Co Ltd
Average Annual Return | 7.42% |
Standard Deviation of Annual Returns | 21.1% |
Max Drawdown | -5% |
Market Capitalization | 46.2B JPY |
Shares Outstanding | 7 959 400 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NIHON DENGI CO., LTD. engages in the design and construction of automatic control systems such as building automation and factory automation, as well as the sale of automatic control equipment. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 858 full-time employees. The company went IPO on 2003-03-13. The firm has two business segments. The Air Conditioning Instrumentation segment is engaged in the design, construction, maintenance and inspection of automatic control systems for air conditionings for nonresidential buildings such as office buildings, factories, hospitals, laboratories, schools, commercial facilities and others, as well as the sale of automatic control equipment for air conditionings such as automatic control panels, sensors and thermostats. The Industrial Instrumentation segment is engaged in the design, construction, maintenance and inspection of automatic control systems for various manufacturing processes of food and drug plants, and transport lines of post offices and newspaper companies, as well as the sale of controllers, flow meters, industrial valves and other control equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one Nihon Dengi Co Ltd stock under the Base Case scenario is 5 329.67 JPY.
Compared to the current market price of 5 810 JPY, Nihon Dengi Co Ltd is Overvalued by 8%.