Sonec Corp
TSE:1768
Sonec Corp
TSE:1768
Price:
1 317
JPY
0.38%
Market Closed
Market Cap:
¥9.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sonec Corp
TSE:1768
|
JP |
|
I
|
Imagesat International ISI Ltd
TASE:ISI
|
IL |
Income Statement
Earnings Waterfall
Sonec Corp
Sonec Corp
Income Statement
Sonec Corp
Sonec Corp
Currency: JPY
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
8 610
N/A
|
7 342
-15%
|
7 389
+1%
|
7 074
-4%
|
8 403
+19%
|
7 039
-16%
|
6 363
-10%
|
4 367
-31%
|
4 669
+7%
|
5 412
+16%
|
6 526
+21%
|
6 714
+3%
|
10 498
+56%
|
9 171
-13%
|
9 657
+5%
|
10 183
+5%
|
10 197
+0%
|
10 021
-2%
|
8 743
-13%
|
8 592
-2%
|
7 532
-12%
|
8 883
+18%
|
9 978
+12%
|
10 197
+2%
|
12 460
+22%
|
12 345
-1%
|
12 296
0%
|
13 022
+6%
|
12 137
-7%
|
12 213
+1%
|
13 352
+9%
|
13 021
-2%
|
13 730
+5%
|
14 255
+4%
|
14 365
+1%
|
14 904
+4%
|
14 618
-2%
|
14 419
-1%
|
14 185
-2%
|
14 451
+2%
|
13 881
-4%
|
13 635
-2%
|
13 834
+1%
|
14 893
+8%
|
14 943
+0%
|
15 701
+5%
|
16 414
+5%
|
14 761
-10%
|
15 857
+7%
|
15 949
+1%
|
15 590
-2%
|
16 223
+4%
|
16 299
+0%
|
15 566
-4%
|
15 877
+2%
|
16 456
+4%
|
17 159
+4%
|
18 484
+8%
|
18 986
+3%
|
19 866
+5%
|
18 040
-9%
|
17 938
-1%
|
17 808
-1%
|
15 737
-12%
|
16 180
+3%
|
15 044
-7%
|
14 156
-6%
|
14 914
+5%
|
15 197
+2%
|
16 971
+12%
|
17 569
+4%
|
20 247
+15%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(7 920)
|
(6 814)
|
(6 830)
|
(6 517)
|
(7 857)
|
(6 685)
|
(5 999)
|
(4 046)
|
(4 329)
|
(5 023)
|
(6 058)
|
(6 199)
|
(9 712)
|
(8 504)
|
(8 959)
|
(9 425)
|
(9 385)
|
(9 244)
|
(8 134)
|
(8 053)
|
(7 098)
|
(8 303)
|
(9 280)
|
(9 406)
|
(11 419)
|
(11 338)
|
(11 219)
|
(11 840)
|
(11 058)
|
(11 092)
|
(12 129)
|
(11 767)
|
(12 508)
|
(12 982)
|
(13 106)
|
(13 685)
|
(13 370)
|
(13 152)
|
(12 946)
|
(13 183)
|
(12 558)
|
(12 339)
|
(12 415)
|
(13 328)
|
(13 520)
|
(14 214)
|
(14 971)
|
(13 557)
|
(14 483)
|
(14 574)
|
(14 232)
|
(14 603)
|
(14 518)
|
(13 821)
|
(14 006)
|
(14 683)
|
(15 461)
|
(16 608)
|
(17 140)
|
(17 953)
|
(16 422)
|
(16 514)
|
(16 518)
|
(14 861)
|
(15 200)
|
(14 133)
|
(13 281)
|
(13 710)
|
(13 758)
|
(15 261)
|
(15 444)
|
(17 760)
|
|
| Gross Profit |
690
N/A
|
528
-23%
|
559
+6%
|
557
0%
|
546
-2%
|
354
-35%
|
364
+3%
|
321
-12%
|
341
+6%
|
389
+14%
|
468
+20%
|
515
+10%
|
785
+53%
|
667
-15%
|
697
+5%
|
759
+9%
|
812
+7%
|
777
-4%
|
609
-22%
|
539
-12%
|
435
-19%
|
580
+33%
|
699
+20%
|
791
+13%
|
1 041
+32%
|
1 006
-3%
|
1 077
+7%
|
1 183
+10%
|
1 079
-9%
|
1 121
+4%
|
1 223
+9%
|
1 254
+3%
|
1 222
-2%
|
1 273
+4%
|
1 258
-1%
|
1 220
-3%
|
1 249
+2%
|
1 267
+1%
|
1 238
-2%
|
1 268
+2%
|
1 323
+4%
|
1 296
-2%
|
1 419
+9%
|
1 565
+10%
|
1 424
-9%
|
1 487
+4%
|
1 443
-3%
|
1 204
-17%
|
1 374
+14%
|
1 374
+0%
|
1 357
-1%
|
1 620
+19%
|
1 781
+10%
|
1 744
-2%
|
1 871
+7%
|
1 773
-5%
|
1 698
-4%
|
1 876
+10%
|
1 846
-2%
|
1 913
+4%
|
1 618
-15%
|
1 424
-12%
|
1 290
-9%
|
876
-32%
|
979
+12%
|
911
-7%
|
874
-4%
|
1 204
+38%
|
1 438
+19%
|
1 711
+19%
|
2 125
+24%
|
2 487
+17%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(371)
|
(369)
|
(361)
|
(362)
|
(361)
|
(353)
|
(346)
|
(338)
|
(338)
|
(340)
|
(348)
|
(350)
|
(523)
|
(522)
|
(521)
|
(519)
|
(471)
|
(456)
|
(451)
|
(449)
|
(417)
|
(429)
|
(429)
|
(429)
|
(504)
|
(506)
|
(501)
|
(499)
|
(457)
|
(472)
|
(476)
|
(503)
|
(546)
|
(554)
|
(556)
|
(552)
|
(481)
|
(483)
|
(473)
|
(477)
|
(525)
|
(538)
|
(551)
|
(557)
|
(566)
|
(565)
|
(570)
|
(573)
|
(568)
|
(556)
|
(565)
|
(570)
|
(568)
|
(582)
|
(583)
|
(584)
|
(590)
|
(637)
|
(656)
|
(675)
|
(678)
|
(666)
|
(672)
|
(690)
|
(730)
|
(739)
|
(742)
|
(763)
|
(780)
|
(802)
|
(830)
|
(844)
|
|
| Selling, General & Administrative |
(371)
|
(369)
|
(361)
|
(362)
|
(361)
|
(354)
|
(346)
|
(338)
|
(338)
|
(340)
|
(348)
|
(350)
|
(523)
|
(522)
|
(521)
|
(519)
|
(471)
|
(456)
|
(451)
|
(449)
|
(418)
|
(429)
|
(429)
|
(429)
|
(504)
|
(506)
|
(501)
|
(499)
|
(457)
|
(459)
|
(476)
|
(503)
|
(546)
|
(554)
|
(556)
|
(552)
|
(481)
|
(483)
|
(473)
|
(477)
|
(525)
|
(538)
|
(551)
|
(557)
|
(566)
|
(565)
|
(570)
|
(573)
|
(568)
|
(556)
|
(565)
|
(570)
|
(568)
|
(581)
|
(582)
|
(584)
|
(590)
|
(637)
|
(656)
|
(675)
|
(678)
|
(666)
|
(672)
|
(690)
|
(730)
|
(739)
|
(742)
|
(763)
|
(780)
|
(802)
|
(830)
|
(844)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(12)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
319
N/A
|
159
-50%
|
198
+25%
|
195
-2%
|
185
-5%
|
1
-100%
|
18
+3 580%
|
(16)
N/A
|
3
N/A
|
49
+1 657%
|
120
+143%
|
165
+38%
|
263
+60%
|
145
-45%
|
177
+22%
|
240
+36%
|
340
+42%
|
320
-6%
|
158
-51%
|
89
-44%
|
18
-80%
|
151
+741%
|
270
+78%
|
362
+34%
|
537
+48%
|
500
-7%
|
576
+15%
|
684
+19%
|
622
-9%
|
649
+4%
|
747
+15%
|
751
+1%
|
676
-10%
|
719
+6%
|
702
-2%
|
667
-5%
|
768
+15%
|
784
+2%
|
766
-2%
|
792
+3%
|
798
+1%
|
758
-5%
|
868
+15%
|
1 008
+16%
|
858
-15%
|
923
+8%
|
873
-5%
|
632
-28%
|
806
+28%
|
818
+1%
|
792
-3%
|
1 050
+33%
|
1 213
+15%
|
1 163
-4%
|
1 287
+11%
|
1 188
-8%
|
1 108
-7%
|
1 239
+12%
|
1 190
-4%
|
1 238
+4%
|
940
-24%
|
758
-19%
|
618
-19%
|
186
-70%
|
249
+34%
|
172
-31%
|
132
-23%
|
442
+234%
|
659
+49%
|
908
+38%
|
1 295
+43%
|
1 642
+27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
10
|
9
|
11
|
11
|
13
|
16
|
15
|
18
|
17
|
19
|
18
|
18
|
22
|
23
|
24
|
25
|
26
|
23
|
21
|
19
|
20
|
19
|
16
|
15
|
11
|
13
|
13
|
14
|
14
|
13
|
13
|
13
|
13
|
13
|
13
|
12
|
12
|
12
|
10
|
10
|
9
|
10
|
11
|
11
|
11
|
12
|
12
|
12
|
12
|
10
|
11
|
10
|
10
|
10
|
11
|
12
|
12
|
14
|
15
|
16
|
16
|
17
|
17
|
19
|
19
|
20
|
20
|
22
|
22
|
22
|
27
|
32
|
|
| Non-Reccuring Items |
(29)
|
(25)
|
(33)
|
(33)
|
(38)
|
(28)
|
(31)
|
(6)
|
(4)
|
(3)
|
(2)
|
(2)
|
(5)
|
(4)
|
(22)
|
(39)
|
0
|
(13)
|
(23)
|
28
|
10
|
0
|
29
|
(5)
|
(24)
|
(14)
|
(25)
|
(26)
|
(26)
|
0
|
(6)
|
(1)
|
(5)
|
(7)
|
(2)
|
(7)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(14)
|
(0)
|
(14)
|
(20)
|
(6)
|
(48)
|
(34)
|
(28)
|
(28)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(101)
|
(102)
|
(112)
|
(29)
|
24
|
25
|
35
|
(48)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
1
|
1
|
1
|
0
|
23
|
23
|
23
|
26
|
3
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
4
|
3
|
4
|
4
|
1
|
2
|
1
|
0
|
0
|
0
|
|
| Total Other Income |
31
|
29
|
33
|
34
|
39
|
37
|
36
|
33
|
29
|
31
|
31
|
31
|
49
|
43
|
38
|
33
|
18
|
13
|
11
|
7
|
11
|
12
|
13
|
12
|
6
|
4
|
0
|
3
|
15
|
25
|
37
|
46
|
45
|
47
|
47
|
46
|
46
|
46
|
47
|
46
|
45
|
44
|
44
|
47
|
44
|
49
|
49
|
48
|
45
|
46
|
45
|
45
|
46
|
46
|
46
|
45
|
45
|
45
|
46
|
48
|
48
|
47
|
49
|
49
|
50
|
52
|
50
|
51
|
56
|
63
|
69
|
73
|
|
| Pre-Tax Income |
330
N/A
|
172
-48%
|
210
+22%
|
208
-1%
|
199
-4%
|
26
-87%
|
39
+53%
|
29
-27%
|
45
+57%
|
97
+114%
|
166
+72%
|
212
+27%
|
328
+55%
|
208
-37%
|
217
+5%
|
260
+20%
|
385
+48%
|
346
-10%
|
169
-51%
|
145
-15%
|
60
-59%
|
182
+203%
|
327
+80%
|
383
+17%
|
529
+38%
|
503
-5%
|
564
+12%
|
674
+20%
|
626
-7%
|
688
+10%
|
792
+15%
|
811
+2%
|
731
-10%
|
773
+6%
|
760
-2%
|
719
-5%
|
824
+15%
|
841
+2%
|
846
+1%
|
870
+3%
|
875
+0%
|
838
-4%
|
925
+10%
|
1 055
+14%
|
921
-13%
|
970
+5%
|
914
-6%
|
686
-25%
|
816
+19%
|
840
+3%
|
820
-2%
|
1 078
+31%
|
1 269
+18%
|
1 219
-4%
|
1 344
+10%
|
1 245
-7%
|
1 164
-6%
|
1 299
+12%
|
1 251
-4%
|
1 302
+4%
|
1 004
-23%
|
822
-18%
|
688
-16%
|
256
-63%
|
221
-14%
|
146
-34%
|
92
-37%
|
488
+431%
|
762
+56%
|
1 019
+34%
|
1 426
+40%
|
1 699
+19%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(144)
|
(80)
|
(98)
|
(96)
|
(103)
|
(17)
|
(25)
|
(8)
|
(28)
|
(49)
|
(79)
|
(98)
|
(150)
|
(100)
|
(110)
|
(155)
|
(195)
|
(186)
|
(115)
|
(62)
|
(30)
|
(69)
|
(118)
|
(157)
|
(197)
|
(186)
|
(210)
|
(242)
|
(240)
|
(261)
|
(294)
|
(292)
|
(250)
|
(260)
|
(250)
|
(232)
|
(263)
|
(267)
|
(269)
|
(278)
|
(282)
|
(273)
|
(296)
|
(339)
|
(290)
|
(308)
|
(295)
|
(221)
|
(276)
|
(280)
|
(271)
|
(350)
|
(402)
|
(386)
|
(427)
|
(397)
|
(364)
|
(402)
|
(387)
|
(401)
|
(316)
|
(265)
|
(224)
|
(90)
|
(76)
|
(51)
|
(36)
|
(161)
|
(261)
|
(339)
|
(461)
|
(544)
|
|
| Income from Continuing Operations |
186
|
92
|
112
|
112
|
96
|
9
|
15
|
20
|
17
|
48
|
87
|
114
|
178
|
108
|
107
|
105
|
190
|
159
|
55
|
82
|
30
|
113
|
209
|
226
|
332
|
316
|
355
|
432
|
385
|
427
|
498
|
518
|
481
|
513
|
511
|
487
|
561
|
574
|
577
|
592
|
592
|
565
|
629
|
716
|
630
|
661
|
619
|
465
|
540
|
560
|
549
|
727
|
867
|
833
|
917
|
849
|
800
|
897
|
864
|
901
|
689
|
557
|
464
|
166
|
145
|
95
|
55
|
327
|
501
|
680
|
965
|
1 156
|
|
| Net Income (Common) |
186
N/A
|
92
-51%
|
112
+22%
|
112
0%
|
96
-14%
|
9
-91%
|
15
+71%
|
20
+39%
|
17
-16%
|
48
+179%
|
87
+84%
|
114
+30%
|
178
+57%
|
108
-39%
|
107
-1%
|
105
-2%
|
190
+81%
|
159
-16%
|
55
-66%
|
82
+51%
|
30
-63%
|
113
+275%
|
209
+86%
|
226
+8%
|
332
+47%
|
316
-5%
|
355
+12%
|
432
+22%
|
385
-11%
|
427
+11%
|
498
+17%
|
518
+4%
|
481
-7%
|
513
+7%
|
511
0%
|
487
-5%
|
561
+15%
|
574
+2%
|
577
+1%
|
592
+3%
|
592
+0%
|
565
-5%
|
629
+11%
|
716
+14%
|
630
-12%
|
661
+5%
|
619
-6%
|
465
-25%
|
540
+16%
|
560
+4%
|
549
-2%
|
727
+32%
|
867
+19%
|
833
-4%
|
917
+10%
|
849
-7%
|
800
-6%
|
897
+12%
|
864
-4%
|
901
+4%
|
689
-24%
|
557
-19%
|
464
-17%
|
166
-64%
|
145
-13%
|
95
-34%
|
55
-42%
|
327
+490%
|
501
+53%
|
680
+36%
|
965
+42%
|
1 156
+20%
|
|
| EPS (Diluted) |
25.47
N/A
|
12.4
-51%
|
15.35
+24%
|
15.31
0%
|
13.01
-15%
|
1.16
-91%
|
1.98
+71%
|
2.72
+37%
|
2.33
-14%
|
6.5
+179%
|
11.95
+84%
|
15.54
+30%
|
25.42
+64%
|
14.82
-42%
|
14.64
-1%
|
14.38
-2%
|
27.14
+89%
|
21.82
-20%
|
7.46
-66%
|
11.24
+51%
|
4.28
-62%
|
15.41
+260%
|
28.58
+85%
|
30.56
+7%
|
47.42
+55%
|
43.34
-9%
|
48.57
+12%
|
59.2
+22%
|
52.37
-12%
|
58.49
+12%
|
68.16
+17%
|
70.98
+4%
|
65.55
-8%
|
70.24
+7%
|
69.97
0%
|
66.76
-5%
|
76.46
+15%
|
78.56
+3%
|
79.04
+1%
|
81.1
+3%
|
80.75
0%
|
77.42
-4%
|
86.13
+11%
|
97.56
+13%
|
85.89
-12%
|
90.17
+5%
|
84.32
-6%
|
63.35
-25%
|
73.59
+16%
|
76.36
+4%
|
74.9
-2%
|
99.16
+32%
|
118.17
+19%
|
113.57
-4%
|
125.33
+10%
|
116.16
-7%
|
109.36
-6%
|
122.72
+12%
|
118.28
-4%
|
123.32
+4%
|
94.29
-24%
|
76.22
-19%
|
63.5
-17%
|
22.77
-64%
|
19.84
-13%
|
13.02
-34%
|
7.58
-42%
|
44.71
+490%
|
68.56
+53%
|
93.04
+36%
|
132.13
+42%
|
158.2
+20%
|
|
Switch to:
Switch to:
See Also
Discover More
