E
ETS Holdings Co Ltd
TSE:1789
ETS Holdings Co Ltd
TSE:1789
Price:
612
JPY
0.82%
Market Cap:
¥3.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
E
|
ETS Holdings Co Ltd
TSE:1789
|
JP |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
IN |
|
C
|
Coca Cola HBC AG
OTC:CCHGY
|
CH |
|
China Literature Ltd
HKEX:772
|
CN |
|
Steelcase Inc
NYSE:SCS
|
US |
|
I
|
INEOS Styrolution India Ltd
NSE:INEOSSTYRO
|
IN |
|
A
|
Abercrombie & Fitch Co
LSE:0R32
|
US |
|
S
|
Shining Building Business Co Ltd
TWSE:5531
|
TW |
|
R
|
Rico Auto Industries Ltd
NSE:RICOAUTO
|
IN |
|
D
|
Daewoong Co Ltd
KRX:003090
|
KR |
|
Ironwood Pharmaceuticals Inc
NASDAQ:IRWD
|
US |
|
Artelo Biosciences Inc
NASDAQ:ARTL
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
Heron Resources Ltd
ASX:HRR
|
AU |
|
X
|
Xilinmen Furniture Co Ltd
SSE:603008
|
CN |
|
Genco Shipping & Trading Ltd
NYSE:GNK
|
US |
Income Statement
Earnings Waterfall
ETS Holdings Co Ltd
ETS Holdings Co Ltd
Income Statement
ETS Holdings Co Ltd
ETS Holdings Co Ltd
Currency: JPY
| Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
4 825
N/A
|
4 173
-14%
|
3 580
-14%
|
3 001
-16%
|
2 877
-4%
|
3 382
+18%
|
3 550
+5%
|
4 498
+27%
|
5 511
+23%
|
6 470
+17%
|
7 722
+19%
|
7 253
-6%
|
6 481
-11%
|
5 497
-15%
|
5 017
-9%
|
4 708
-6%
|
5 342
+13%
|
6 241
+17%
|
6 008
-4%
|
6 064
+1%
|
5 814
-4%
|
5 519
-5%
|
5 751
+4%
|
6 121
+6%
|
5 917
-3%
|
5 700
-4%
|
5 380
-6%
|
5 104
-5%
|
5 326
+4%
|
4 905
-8%
|
5 034
+3%
|
5 292
+5%
|
5 462
+3%
|
6 688
+22%
|
6 980
+4%
|
8 130
+16%
|
8 567
+5%
|
8 074
-6%
|
8 209
+2%
|
7 744
-6%
|
7 646
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 844)
|
(3 343)
|
(2 874)
|
(2 473)
|
(2 372)
|
(2 820)
|
(2 919)
|
(3 709)
|
(4 678)
|
(5 575)
|
(6 757)
|
(6 057)
|
(5 251)
|
(4 324)
|
(3 777)
|
(3 801)
|
(4 413)
|
(5 206)
|
(5 094)
|
(5 077)
|
(4 858)
|
(4 568)
|
(4 766)
|
(5 131)
|
(4 968)
|
(4 759)
|
(4 417)
|
(4 130)
|
(4 264)
|
(3 928)
|
(4 061)
|
(4 202)
|
(4 360)
|
(5 375)
|
(5 590)
|
(6 622)
|
(6 985)
|
(6 580)
|
(6 576)
|
(5 964)
|
(5 890)
|
|
| Gross Profit |
981
N/A
|
829
-15%
|
706
-15%
|
527
-25%
|
505
-4%
|
563
+11%
|
632
+12%
|
789
+25%
|
834
+6%
|
895
+7%
|
965
+8%
|
1 195
+24%
|
1 230
+3%
|
1 173
-5%
|
1 240
+6%
|
907
-27%
|
929
+2%
|
1 035
+11%
|
914
-12%
|
986
+8%
|
956
-3%
|
951
0%
|
985
+4%
|
990
+0%
|
949
-4%
|
942
-1%
|
963
+2%
|
974
+1%
|
1 062
+9%
|
977
-8%
|
974
0%
|
1 090
+12%
|
1 102
+1%
|
1 313
+19%
|
1 390
+6%
|
1 508
+8%
|
1 583
+5%
|
1 494
-6%
|
1 634
+9%
|
1 781
+9%
|
1 756
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(728)
|
(770)
|
(747)
|
(774)
|
(779)
|
(896)
|
(787)
|
(754)
|
(730)
|
(719)
|
(739)
|
(757)
|
(763)
|
(792)
|
(971)
|
(994)
|
(857)
|
(851)
|
(834)
|
(849)
|
(835)
|
(791)
|
(796)
|
(793)
|
(783)
|
(793)
|
(774)
|
(746)
|
(739)
|
(723)
|
(772)
|
(854)
|
(933)
|
(1 047)
|
(1 118)
|
(1 137)
|
(1 196)
|
(1 213)
|
(1 210)
|
(1 268)
|
(1 282)
|
|
| Selling, General & Administrative |
(728)
|
(769)
|
(748)
|
(774)
|
(779)
|
(770)
|
(787)
|
(754)
|
(730)
|
(719)
|
(738)
|
(757)
|
(763)
|
(792)
|
(819)
|
(843)
|
(857)
|
(851)
|
(834)
|
(817)
|
(803)
|
(791)
|
(796)
|
(793)
|
(783)
|
(793)
|
(774)
|
(746)
|
(739)
|
(723)
|
(772)
|
(854)
|
(933)
|
(1 047)
|
(1 118)
|
(1 137)
|
(1 196)
|
(1 213)
|
(1 210)
|
(1 268)
|
(1 282)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(126)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(152)
|
(151)
|
0
|
(0)
|
0
|
(32)
|
(32)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
253
N/A
|
60
-76%
|
(41)
N/A
|
(247)
-499%
|
(274)
-11%
|
(333)
-22%
|
(156)
+53%
|
35
N/A
|
104
+194%
|
176
+70%
|
226
+28%
|
438
+94%
|
467
+7%
|
381
-18%
|
270
-29%
|
(87)
N/A
|
72
N/A
|
184
+158%
|
81
-56%
|
137
+70%
|
121
-12%
|
161
+33%
|
189
+18%
|
196
+4%
|
166
-15%
|
148
-11%
|
190
+28%
|
229
+20%
|
323
+41%
|
254
-21%
|
202
-21%
|
236
+17%
|
169
-28%
|
267
+58%
|
272
+2%
|
371
+37%
|
387
+4%
|
281
-27%
|
424
+51%
|
513
+21%
|
474
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
63
|
74
|
81
|
121
|
65
|
99
|
115
|
88
|
76
|
41
|
28
|
35
|
56
|
50
|
36
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(11)
|
(12)
|
(14)
|
(18)
|
(19)
|
(21)
|
(20)
|
(20)
|
(20)
|
(23)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(37)
|
(90)
|
(218)
|
(218)
|
(181)
|
(3)
|
0
|
(1)
|
(151)
|
(152)
|
0
|
0
|
(1)
|
(32)
|
(32)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
10
|
1
|
7
|
7
|
8
|
14
|
12
|
79
|
77
|
(8)
|
(48)
|
(116)
|
(169)
|
(86)
|
(49)
|
(46)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
13
|
9
|
4
|
5
|
3
|
6
|
7
|
11
|
8
|
4
|
4
|
1
|
2
|
1
|
0
|
(1)
|
0
|
(1)
|
2
|
1
|
2
|
4
|
2
|
2
|
1
|
1
|
14
|
15
|
15
|
4
|
2
|
2
|
(0)
|
3
|
23
|
35
|
34
|
51
|
36
|
31
|
32
|
|
| Pre-Tax Income |
330
N/A
|
143
-57%
|
44
-69%
|
(121)
N/A
|
(244)
-102%
|
(318)
-31%
|
(251)
+21%
|
(84)
+66%
|
7
N/A
|
218
+3 204%
|
258
+18%
|
473
+84%
|
373
-21%
|
280
-25%
|
306
+9%
|
(92)
N/A
|
68
N/A
|
148
+117%
|
48
-68%
|
136
+184%
|
120
-12%
|
161
+34%
|
187
+16%
|
194
+4%
|
164
-15%
|
155
-5%
|
201
+29%
|
245
+22%
|
339
+38%
|
259
-24%
|
210
-19%
|
252
+20%
|
248
-2%
|
345
+39%
|
281
-18%
|
339
+20%
|
284
-16%
|
145
-49%
|
354
+145%
|
475
+34%
|
437
-8%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(34)
|
(4)
|
(2)
|
12
|
(48)
|
(61)
|
(59)
|
(46)
|
(2)
|
15
|
(7)
|
(89)
|
(118)
|
(77)
|
(72)
|
17
|
44
|
(43)
|
(30)
|
(44)
|
(40)
|
(52)
|
(52)
|
(55)
|
(48)
|
(4)
|
(13)
|
(34)
|
(55)
|
(84)
|
(82)
|
(99)
|
(107)
|
(132)
|
(113)
|
(110)
|
(102)
|
(69)
|
(163)
|
(242)
|
(217)
|
|
| Income from Continuing Operations |
296
|
138
|
42
|
(109)
|
(291)
|
(380)
|
(309)
|
(130)
|
5
|
233
|
250
|
384
|
255
|
203
|
234
|
(75)
|
112
|
105
|
18
|
92
|
80
|
109
|
135
|
139
|
116
|
152
|
188
|
211
|
284
|
175
|
127
|
153
|
141
|
213
|
168
|
229
|
183
|
76
|
191
|
233
|
221
|
|
| Net Income (Common) |
296
N/A
|
138
-53%
|
42
-69%
|
(109)
N/A
|
(291)
-168%
|
(380)
-30%
|
(309)
+18%
|
(130)
+58%
|
5
N/A
|
233
+4 560%
|
250
+7%
|
384
+53%
|
256
-33%
|
203
-21%
|
234
+15%
|
(75)
N/A
|
112
N/A
|
105
-6%
|
18
-83%
|
92
+409%
|
80
-13%
|
109
+37%
|
135
+24%
|
139
+3%
|
116
-17%
|
152
+31%
|
188
+24%
|
211
+12%
|
284
+34%
|
175
-38%
|
127
-27%
|
153
+20%
|
141
-8%
|
213
+51%
|
168
-21%
|
229
+36%
|
183
-20%
|
76
-58%
|
191
+151%
|
233
+22%
|
221
-5%
|
|
| EPS (Diluted) |
46.28
N/A
|
23
-50%
|
6.6
-71%
|
-17
N/A
|
-45.48
-168%
|
-59.59
-31%
|
-48.34
+19%
|
-20.28
+58%
|
0.79
N/A
|
36.58
+4 530%
|
39.13
+7%
|
59.96
+53%
|
39.92
-33%
|
31.89
-20%
|
36.53
+15%
|
-11.73
N/A
|
17.48
N/A
|
16.5
-6%
|
2.81
-83%
|
14.37
+411%
|
12.48
-13%
|
17.05
+37%
|
21.16
+24%
|
21.78
+3%
|
18.17
-17%
|
23.83
+31%
|
29.53
+24%
|
33.17
+12%
|
44.58
+34%
|
27.51
-38%
|
19.99
-27%
|
24.04
+20%
|
22.15
-8%
|
33.41
+51%
|
26.42
-21%
|
35.96
+36%
|
28.69
-20%
|
11.94
-58%
|
29.99
+151%
|
36.56
+22%
|
34.64
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
