Moriya Corp
TSE:1798
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Moriya Corp
TSE:1798
|
JP |
Income Statement
Earnings Waterfall
Moriya Corp
Income Statement
Moriya Corp
| Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
0
|
0
|
32
|
0
|
0
|
23
|
37
|
46
|
54
|
38
|
31
|
28
|
32
|
31
|
31
|
31
|
28
|
29
|
28
|
33
|
39
|
44
|
48
|
49
|
48
|
49
|
50
|
48
|
47
|
44
|
46
|
44
|
40
|
39
|
36
|
34
|
32
|
30
|
27
|
25
|
23
|
26
|
25
|
26
|
29
|
34
|
35
|
40
|
39
|
32
|
33
|
29
|
30
|
27
|
21
|
17
|
12
|
11
|
12
|
12
|
11
|
12
|
10
|
12
|
0
|
0
|
0
|
0
|
|
| Revenue |
21 151
N/A
|
20 487
-3%
|
21 060
+3%
|
20 883
-1%
|
24 306
+16%
|
23 864
-2%
|
28 313
+19%
|
25 715
-9%
|
28 228
+10%
|
24 358
-14%
|
22 400
-8%
|
21 409
-4%
|
22 446
+5%
|
22 458
+0%
|
21 614
-4%
|
20 402
-6%
|
20 768
+2%
|
22 572
+9%
|
30 766
+36%
|
30 824
+0%
|
32 521
+6%
|
30 249
-7%
|
30 265
+0%
|
28 997
-4%
|
26 367
-9%
|
27 235
+3%
|
27 978
+3%
|
30 076
+7%
|
31 055
+3%
|
30 818
-1%
|
33 029
+7%
|
33 377
+1%
|
33 883
+2%
|
33 353
-2%
|
31 426
-6%
|
30 608
-3%
|
30 206
-1%
|
33 425
+11%
|
32 597
-2%
|
34 039
+4%
|
35 826
+5%
|
35 649
0%
|
36 882
+3%
|
36 972
+0%
|
35 601
-4%
|
36 654
+3%
|
40 543
+11%
|
41 628
+3%
|
43 018
+3%
|
41 850
-3%
|
38 380
-8%
|
37 740
-2%
|
37 730
0%
|
37 183
-1%
|
39 532
+6%
|
39 690
+0%
|
38 854
-2%
|
37 546
-3%
|
36 841
-2%
|
37 088
+1%
|
38 919
+5%
|
40 408
+4%
|
38 840
-4%
|
38 457
-1%
|
36 929
-4%
|
37 501
+2%
|
38 976
+4%
|
40 673
+4%
|
42 474
+4%
|
42 935
+1%
|
43 345
+1%
|
43 054
-1%
|
44 553
+3%
|
48 283
+8%
|
50 267
+4%
|
53 662
+7%
|
54 493
+2%
|
53 028
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(19 883)
|
(19 409)
|
(20 144)
|
(19 827)
|
(22 924)
|
(22 424)
|
(26 863)
|
(24 743)
|
(27 089)
|
(23 247)
|
(20 958)
|
(19 973)
|
(20 854)
|
(20 904)
|
(20 127)
|
(18 997)
|
(19 274)
|
(20 944)
|
(28 752)
|
(28 841)
|
(30 419)
|
(28 414)
|
(28 264)
|
(27 102)
|
(24 712)
|
(25 473)
|
(26 703)
|
(28 790)
|
(29 832)
|
(29 652)
|
(31 154)
|
(31 470)
|
(31 709)
|
(31 067)
|
(29 061)
|
(27 939)
|
(27 551)
|
(30 312)
|
(29 438)
|
(30 665)
|
(32 010)
|
(31 898)
|
(33 095)
|
(33 284)
|
(32 279)
|
(33 292)
|
(36 849)
|
(37 964)
|
(39 039)
|
(37 914)
|
(34 674)
|
(33 983)
|
(33 993)
|
(33 559)
|
(35 761)
|
(35 758)
|
(35 039)
|
(33 910)
|
(33 502)
|
(33 679)
|
(35 524)
|
(36 642)
|
(34 979)
|
(34 729)
|
(33 297)
|
(34 036)
|
(35 496)
|
(37 148)
|
(38 305)
|
(38 727)
|
(38 697)
|
(38 306)
|
(40 105)
|
(43 348)
|
(45 157)
|
(47 801)
|
(47 656)
|
(46 017)
|
|
| Gross Profit |
1 268
N/A
|
1 095
-14%
|
916
-16%
|
1 056
+15%
|
1 370
+30%
|
1 440
+5%
|
1 450
+1%
|
951
-34%
|
1 139
+20%
|
1 111
-2%
|
1 636
+47%
|
1 436
-12%
|
1 593
+11%
|
1 554
-2%
|
1 487
-4%
|
1 405
-6%
|
1 495
+6%
|
1 629
+9%
|
2 014
+24%
|
1 983
-2%
|
2 102
+6%
|
1 836
-13%
|
2 001
+9%
|
1 896
-5%
|
1 657
-13%
|
1 763
+6%
|
1 275
-28%
|
1 287
+1%
|
1 223
-5%
|
1 166
-5%
|
1 875
+61%
|
1 908
+2%
|
2 175
+14%
|
2 287
+5%
|
2 365
+3%
|
2 669
+13%
|
2 655
-1%
|
3 114
+17%
|
3 159
+1%
|
3 375
+7%
|
3 818
+13%
|
3 751
-2%
|
3 787
+1%
|
3 689
-3%
|
3 322
-10%
|
3 363
+1%
|
3 694
+10%
|
3 665
-1%
|
3 980
+9%
|
3 937
-1%
|
3 705
-6%
|
3 758
+1%
|
3 737
-1%
|
3 624
-3%
|
3 770
+4%
|
3 932
+4%
|
3 814
-3%
|
3 636
-5%
|
3 339
-8%
|
3 409
+2%
|
3 395
0%
|
3 765
+11%
|
3 861
+3%
|
3 729
-3%
|
3 632
-3%
|
3 465
-5%
|
3 480
+0%
|
3 525
+1%
|
4 168
+18%
|
4 208
+1%
|
4 648
+10%
|
4 748
+2%
|
4 448
-6%
|
4 935
+11%
|
5 110
+4%
|
5 861
+15%
|
6 837
+17%
|
7 011
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 437)
|
(1 516)
|
(1 537)
|
(1 539)
|
(1 621)
|
(1 630)
|
(1 676)
|
(1 608)
|
(1 590)
|
(1 575)
|
(1 574)
|
(1 524)
|
(1 353)
|
(1 230)
|
(1 201)
|
(1 240)
|
(1 277)
|
(1 320)
|
(1 727)
|
(1 726)
|
(1 686)
|
(1 604)
|
(1 617)
|
(1 637)
|
(1 676)
|
(1 747)
|
(1 831)
|
(1 932)
|
(1 737)
|
(1 716)
|
(1 614)
|
(1 672)
|
(1 752)
|
(1 803)
|
(1 847)
|
(1 862)
|
(1 836)
|
(1 864)
|
(1 963)
|
(1 992)
|
(2 083)
|
(2 129)
|
(2 199)
|
(2 252)
|
(2 240)
|
(2 232)
|
(2 239)
|
(2 467)
|
(2 492)
|
(2 285)
|
(2 350)
|
(2 585)
|
(2 613)
|
(2 665)
|
(2 459)
|
(2 470)
|
(2 456)
|
(2 425)
|
(2 447)
|
(2 376)
|
(2 302)
|
(2 243)
|
(2 252)
|
(2 089)
|
(2 299)
|
(2 282)
|
(2 278)
|
(2 323)
|
(2 327)
|
(2 360)
|
(2 425)
|
(2 461)
|
(2 504)
|
(2 551)
|
(2 816)
|
(2 930)
|
(3 023)
|
(3 233)
|
|
| Selling, General & Administrative |
(1 498)
|
(1 461)
|
(1 537)
|
(1 539)
|
(1 627)
|
(1 630)
|
(1 676)
|
(1 609)
|
(1 590)
|
(1 575)
|
(1 621)
|
(1 523)
|
(1 352)
|
(1 230)
|
(1 202)
|
(1 241)
|
(1 277)
|
(1 320)
|
(1 697)
|
(1 725)
|
(1 686)
|
(1 604)
|
(1 589)
|
(1 638)
|
(1 677)
|
(1 747)
|
(1 802)
|
(1 769)
|
(1 737)
|
(1 716)
|
(1 588)
|
(1 674)
|
(1 754)
|
(1 806)
|
(1 820)
|
(1 863)
|
(1 836)
|
(1 863)
|
(1 933)
|
(1 990)
|
(2 083)
|
(2 129)
|
(2 168)
|
(2 252)
|
(2 240)
|
(2 232)
|
(2 197)
|
(2 230)
|
(2 255)
|
(2 286)
|
(2 309)
|
(2 408)
|
(2 435)
|
(2 488)
|
(2 416)
|
(2 470)
|
(2 456)
|
(2 425)
|
(2 408)
|
(2 334)
|
(2 302)
|
(2 243)
|
(2 214)
|
(2 275)
|
(2 299)
|
(2 282)
|
(2 244)
|
(2 323)
|
(2 327)
|
(2 360)
|
(2 390)
|
(2 450)
|
(2 504)
|
(2 551)
|
(2 792)
|
(2 925)
|
(3 023)
|
(3 233)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(29)
|
0
|
0
|
0
|
(26)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
0
|
(42)
|
0
|
0
|
0
|
(41)
|
0
|
0
|
0
|
(43)
|
0
|
0
|
0
|
(39)
|
0
|
0
|
0
|
(38)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(35)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
61
|
(55)
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(163)
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(30)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(237)
|
(237)
|
0
|
0
|
(177)
|
(177)
|
(177)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(42)
|
0
|
(0)
|
0
|
185
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(11)
|
(0)
|
0
|
(0)
|
(5)
|
0
|
0
|
|
| Operating Income |
(169)
N/A
|
(438)
-159%
|
(621)
-42%
|
(483)
+22%
|
(238)
+51%
|
(190)
+20%
|
(226)
-19%
|
(637)
-182%
|
(451)
+29%
|
(464)
-3%
|
(132)
+72%
|
(88)
+33%
|
239
N/A
|
323
+35%
|
285
-12%
|
165
-42%
|
218
+32%
|
309
+42%
|
287
-7%
|
257
-10%
|
416
+62%
|
231
-44%
|
384
+66%
|
258
-33%
|
(21)
N/A
|
15
N/A
|
(557)
N/A
|
(646)
-16%
|
(513)
+21%
|
(549)
-7%
|
261
N/A
|
237
-9%
|
423
+78%
|
483
+14%
|
518
+7%
|
807
+56%
|
819
+1%
|
1 251
+53%
|
1 197
-4%
|
1 383
+16%
|
1 734
+25%
|
1 621
-7%
|
1 587
-2%
|
1 437
-9%
|
1 083
-25%
|
1 132
+5%
|
1 455
+29%
|
1 197
-18%
|
1 487
+24%
|
1 651
+11%
|
1 355
-18%
|
1 173
-13%
|
1 125
-4%
|
959
-15%
|
1 312
+37%
|
1 462
+11%
|
1 358
-7%
|
1 210
-11%
|
892
-26%
|
1 033
+16%
|
1 093
+6%
|
1 522
+39%
|
1 609
+6%
|
1 639
+2%
|
1 333
-19%
|
1 183
-11%
|
1 202
+2%
|
1 202
+0%
|
1 841
+53%
|
1 848
+0%
|
2 223
+20%
|
2 287
+3%
|
1 945
-15%
|
2 384
+23%
|
2 293
-4%
|
2 931
+28%
|
3 814
+30%
|
3 778
-1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(14)
|
(34)
|
(77)
|
(89)
|
(89)
|
(71)
|
(60)
|
(50)
|
(31)
|
(40)
|
(19)
|
(2)
|
0
|
(14)
|
(5)
|
(17)
|
(15)
|
(11)
|
35
|
37
|
34
|
28
|
(13)
|
(5)
|
(1)
|
11
|
9
|
(5)
|
(12)
|
(23)
|
(20)
|
(10)
|
6
|
11
|
7
|
1
|
2
|
2
|
142
|
141
|
129
|
129
|
(14)
|
(14)
|
(14)
|
(18)
|
(21)
|
(22)
|
(27)
|
(26)
|
(19)
|
(20)
|
(16)
|
(17)
|
(13)
|
(7)
|
(1)
|
3
|
5
|
5
|
7
|
8
|
9
|
11
|
10
|
10
|
14
|
7
|
7
|
|
| Non-Reccuring Items |
4
|
(1 224)
|
(1 236)
|
(1 206)
|
(10)
|
3
|
50
|
79
|
155
|
89
|
(86)
|
(99)
|
(106)
|
59
|
(83)
|
(122)
|
(130)
|
(79)
|
(125)
|
(304)
|
(291)
|
(266)
|
(220)
|
(8)
|
0
|
1
|
(163)
|
0
|
(151)
|
(154)
|
11
|
20
|
12
|
38
|
(118)
|
(104)
|
(168)
|
(162)
|
(225)
|
(248)
|
(189)
|
(201)
|
(21)
|
(26)
|
(26)
|
(44)
|
(242)
|
0
|
0
|
(237)
|
(177)
|
0
|
0
|
0
|
(67)
|
(75)
|
(95)
|
(95)
|
(50)
|
0
|
211
|
211
|
185
|
0
|
(48)
|
(48)
|
(0)
|
0
|
0
|
(0)
|
(11)
|
0
|
(16)
|
(13)
|
(5)
|
0
|
(0)
|
(4)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
18
|
18
|
3
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
8
|
9
|
0
|
0
|
0
|
(5)
|
0
|
(6)
|
(8)
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
33
|
33
|
33
|
47
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
83
|
61
|
76
|
79
|
56
|
21
|
21
|
53
|
31
|
39
|
41
|
68
|
95
|
103
|
108
|
76
|
64
|
63
|
90
|
90
|
93
|
94
|
105
|
95
|
93
|
104
|
95
|
90
|
75
|
62
|
62
|
67
|
76
|
77
|
66
|
41
|
45
|
48
|
78
|
93
|
89
|
112
|
93
|
98
|
93
|
67
|
86
|
93
|
98
|
96
|
81
|
44
|
50
|
60
|
59
|
117
|
113
|
101
|
94
|
50
|
74
|
67
|
72
|
121
|
90
|
89
|
95
|
53
|
47
|
50
|
44
|
52
|
70
|
70
|
70
|
57
|
48
|
70
|
|
| Pre-Tax Income |
(82)
N/A
|
(1 599)
-1 850%
|
(1 781)
-11%
|
(1 610)
+10%
|
(192)
+88%
|
(166)
+14%
|
(155)
+7%
|
(505)
-226%
|
(265)
+48%
|
(350)
-32%
|
(211)
+40%
|
(195)
+8%
|
140
N/A
|
413
+195%
|
258
-38%
|
78
-70%
|
106
+36%
|
265
+150%
|
214
-19%
|
26
-88%
|
217
+735%
|
59
-73%
|
255
+332%
|
340
+33%
|
55
-84%
|
105
+91%
|
(635)
N/A
|
(520)
+18%
|
(553)
-6%
|
(608)
-10%
|
363
N/A
|
310
-15%
|
506
+63%
|
598
+18%
|
476
-20%
|
755
+59%
|
693
-8%
|
1 126
+62%
|
1 026
-9%
|
1 208
+18%
|
1 624
+34%
|
1 538
-5%
|
1 670
+9%
|
1 520
-9%
|
1 159
-24%
|
1 166
+1%
|
1 309
+12%
|
1 432
+9%
|
1 728
+21%
|
1 641
-5%
|
1 383
-16%
|
1 202
-13%
|
1 155
-4%
|
997
-14%
|
1 283
+29%
|
1 483
+16%
|
1 353
-9%
|
1 189
-12%
|
908
-24%
|
1 063
+17%
|
1 358
+28%
|
1 784
+31%
|
1 849
+4%
|
1 747
-6%
|
1 401
-20%
|
1 255
-10%
|
1 332
+6%
|
1 307
-2%
|
1 907
+46%
|
1 919
+1%
|
2 278
+19%
|
2 348
+3%
|
2 009
-14%
|
2 451
+22%
|
2 368
-3%
|
3 003
+27%
|
3 869
+29%
|
3 852
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
95
|
165
|
104
|
34
|
19
|
13
|
156
|
83
|
142
|
89
|
72
|
(84)
|
(183)
|
(134)
|
(86)
|
(4)
|
(19)
|
117
|
234
|
93
|
42
|
(155)
|
(230)
|
(146)
|
(76)
|
(916)
|
(965)
|
(963)
|
(931)
|
(72)
|
(80)
|
(111)
|
(117)
|
(110)
|
(117)
|
(84)
|
(78)
|
272
|
203
|
39
|
(96)
|
(498)
|
(460)
|
(349)
|
(365)
|
(386)
|
(404)
|
(502)
|
(464)
|
(427)
|
(409)
|
(380)
|
(340)
|
(442)
|
(443)
|
(410)
|
(354)
|
(255)
|
(336)
|
(358)
|
(208)
|
(275)
|
(214)
|
(189)
|
(421)
|
(431)
|
(424)
|
(604)
|
(618)
|
(671)
|
(752)
|
(646)
|
(781)
|
(716)
|
(862)
|
(1 133)
|
(1 129)
|
|
| Income from Continuing Operations |
(84)
|
(1 503)
|
(1 616)
|
(1 506)
|
(158)
|
(147)
|
(142)
|
(349)
|
(182)
|
(209)
|
(123)
|
(124)
|
57
|
231
|
125
|
(9)
|
101
|
245
|
331
|
260
|
309
|
99
|
99
|
108
|
(92)
|
29
|
(1 551)
|
(1 485)
|
(1 515)
|
(1 538)
|
291
|
231
|
394
|
480
|
366
|
636
|
608
|
1 046
|
1 299
|
1 411
|
1 663
|
1 443
|
1 172
|
1 061
|
812
|
802
|
924
|
1 028
|
1 225
|
1 177
|
956
|
794
|
775
|
657
|
841
|
1 041
|
943
|
835
|
653
|
727
|
1 000
|
1 576
|
1 574
|
1 533
|
1 211
|
834
|
900
|
883
|
1 303
|
1 300
|
1 607
|
1 596
|
1 363
|
1 670
|
1 652
|
2 140
|
2 737
|
2 723
|
|
| Net Income (Common) |
(84)
N/A
|
(1 503)
-1 689%
|
(1 616)
-8%
|
(1 506)
+7%
|
(158)
+90%
|
(147)
+7%
|
(141)
+4%
|
(349)
-148%
|
(181)
+48%
|
(209)
-15%
|
(122)
+42%
|
(124)
-2%
|
57
N/A
|
231
+305%
|
125
-46%
|
(9)
N/A
|
101
N/A
|
245
+143%
|
331
+35%
|
260
-21%
|
309
+19%
|
99
-68%
|
99
N/A
|
108
+9%
|
(92)
N/A
|
29
N/A
|
(1 551)
N/A
|
(1 485)
+4%
|
(1 515)
-2%
|
(1 538)
-2%
|
291
N/A
|
231
-21%
|
394
+71%
|
480
+22%
|
366
-24%
|
636
+74%
|
608
-4%
|
1 046
+72%
|
1 299
+24%
|
1 411
+9%
|
1 663
+18%
|
1 443
-13%
|
1 172
-19%
|
1 061
-10%
|
812
-23%
|
802
-1%
|
924
+15%
|
1 028
+11%
|
1 225
+19%
|
1 177
-4%
|
956
-19%
|
794
-17%
|
775
-2%
|
657
-15%
|
841
+28%
|
1 041
+24%
|
943
-9%
|
835
-11%
|
653
-22%
|
727
+11%
|
1 000
+37%
|
1 576
+58%
|
1 574
0%
|
1 533
-3%
|
1 211
-21%
|
834
-31%
|
900
+8%
|
883
-2%
|
1 303
+48%
|
1 300
0%
|
1 607
+24%
|
1 596
-1%
|
1 363
-15%
|
1 670
+22%
|
1 652
-1%
|
2 140
+30%
|
2 737
+28%
|
2 723
0%
|
|
| EPS (Diluted) |
-7.45
N/A
|
-751.5
-9 987%
|
-808
-8%
|
-134
+83%
|
-79
+41%
|
-73.5
+7%
|
-12.48
+83%
|
-174.5
-1 298%
|
-90.5
+48%
|
-18.5
+80%
|
-61
-230%
|
-62
-2%
|
5.15
N/A
|
115.5
+2 143%
|
62.5
-46%
|
-0.82
N/A
|
9.21
N/A
|
22.36
+143%
|
30.21
+35%
|
23.73
-21%
|
28.2
+19%
|
9.03
-68%
|
9.03
N/A
|
9.85
+9%
|
-8.39
N/A
|
2.64
N/A
|
-141.59
N/A
|
-135.56
+4%
|
-138.3
-2%
|
-140.4
-2%
|
26.56
N/A
|
21.08
-21%
|
35.97
+71%
|
43.82
+22%
|
33.38
-24%
|
58.07
+74%
|
55.51
-4%
|
95.5
+72%
|
118.58
+24%
|
128.83
+9%
|
151.84
+18%
|
131.76
-13%
|
107.06
-19%
|
96.88
-10%
|
74.15
-23%
|
73.23
-1%
|
84.34
+15%
|
93.87
+11%
|
112.31
+20%
|
108.19
-4%
|
87.69
-19%
|
72.95
-17%
|
71.02
-3%
|
60.22
-15%
|
77.16
+28%
|
95.38
+24%
|
86.22
-10%
|
76.28
-12%
|
59.68
-22%
|
66.46
+11%
|
91.1
+37%
|
143.55
+58%
|
143.53
0%
|
139.64
-3%
|
110.5
-21%
|
76.17
-31%
|
82.13
+8%
|
80.64
-2%
|
118.72
+47%
|
118.36
0%
|
146.5
+24%
|
146.68
+0%
|
125.33
-15%
|
153.47
+22%
|
151.8
-1%
|
196.66
+30%
|
251.05
+28%
|
249.74
-1%
|
|