Matsui Construction Co Ltd
TSE:1810
Intrinsic Value
Matsui Construction Co., Ltd. engages in contract construction works, real estate, and building materials sales. [ Read More ]
The intrinsic value of one Matsui Construction Co Ltd stock under the Base Case scenario is 203.76 JPY. Compared to the current market price of 849 JPY, Matsui Construction Co Ltd is Overvalued by 76%.
Valuation Backtest
Matsui Construction Co Ltd
Run backtest to discover the historical profit from buying and selling Matsui Construction Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Matsui Construction Co Ltd
Current Assets | 40.3B |
Cash & Short-Term Investments | 13.5B |
Receivables | 21.3B |
Other Current Assets | 5.5B |
Non-Current Assets | 31.6B |
Long-Term Investments | 12.6B |
PP&E | 16.4B |
Intangibles | 128m |
Other Non-Current Assets | 2.4B |
Current Liabilities | 22.3B |
Accounts Payable | 14.9B |
Accrued Liabilities | 334m |
Other Current Liabilities | 7.1B |
Non-Current Liabilities | 4B |
Other Non-Current Liabilities | 4B |
Earnings Waterfall
Matsui Construction Co Ltd
Revenue
|
94.4B
JPY
|
Cost of Revenue
|
-89.2B
JPY
|
Gross Profit
|
5.2B
JPY
|
Operating Expenses
|
-4.7B
JPY
|
Operating Income
|
459m
JPY
|
Other Expenses
|
332m
JPY
|
Net Income
|
791m
JPY
|
Free Cash Flow Analysis
Matsui Construction Co Ltd
Profitability Score
Profitability Due Diligence
Matsui Construction Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Score
Matsui Construction Co Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Matsui Construction Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Score
Matsui Construction Co Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Matsui Construction Co Ltd
Shareholder Return
Price
Matsui Construction Co Ltd
Average Annual Return | -2.83% |
Standard Deviation of Annual Returns | 19.52% |
Max Drawdown | -42% |
Market Capitalization | 24.7B JPY |
Shares Outstanding | 29 620 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Matsui Construction Co., Ltd. engages in contract construction works, real estate, and building materials sales. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 768 full-time employees. The firm operates through two business segments. The Construction segment is involved in the construction and civil engineering businesses, including contracting for construction work, ordering part of construction work and receiving orders for construction work. The Real Estate segment is involved in the sale of the real estate land and buildings, the leases housing and rental offices business , the sale of building materials, as well as the private finance initiative (PFI) business.
Contact
IPO
Employees
Officers
The intrinsic value of one Matsui Construction Co Ltd stock under the Base Case scenario is 203.76 JPY.
Compared to the current market price of 849 JPY, Matsui Construction Co Ltd is Overvalued by 76%.