Kajima Corp
TSE:1812
Intrinsic Value
Kajima Corp. engages in the construction, real estate development, architectural design, and civil engineering businesses. [ Read More ]
The intrinsic value of one Kajima Corp stock under the Base Case scenario is 2 051.56 JPY. Compared to the current market price of 2 933.5 JPY, Kajima Corp is Overvalued by 30%.
Valuation Backtest
Kajima Corp
Run backtest to discover the historical profit from buying and selling Kajima Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Kajima Corp
Current Assets | 2T |
Cash & Short-Term Investments | 328.3B |
Receivables | 1T |
Other Current Assets | 676.7B |
Non-Current Assets | 1.1T |
Long-Term Investments | 421.2B |
PP&E | 505.8B |
Intangibles | 27B |
Other Non-Current Assets | 186.2B |
Current Liabilities | 1.6T |
Accounts Payable | 635.6B |
Short-Term Debt | 145B |
Other Current Liabilities | 785.8B |
Non-Current Liabilities | 449.9B |
Long-Term Debt | 286.6B |
Other Non-Current Liabilities | 163.3B |
Earnings Waterfall
Kajima Corp
Revenue
|
2.6T
JPY
|
Cost of Revenue
|
-2.3T
JPY
|
Gross Profit
|
286.6B
JPY
|
Operating Expenses
|
-154.3B
JPY
|
Operating Income
|
132.3B
JPY
|
Other Expenses
|
-26B
JPY
|
Net Income
|
106.3B
JPY
|
Free Cash Flow Analysis
Kajima Corp
Profitability Score
Profitability Due Diligence
Kajima Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Kajima Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kajima Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Score
Kajima Corp's solvency score is 59/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kajima Corp
According to Wall Street analysts, the average 1-year price target for Kajima Corp is 3 296.06 JPY with a low forecast of 2 747.2 JPY and a high forecast of 3 885 JPY.
Shareholder Return
Price
Kajima Corp
Average Annual Return | 2.13% |
Standard Deviation of Annual Returns | 11.01% |
Max Drawdown | -41% |
Market Capitalization | 1.4T JPY |
Shares Outstanding | 481 176 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Kajima Corp. engages in the construction, real estate development, architectural design, and civil engineering businesses. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 18,905 full-time employees. The Civil engineering segment is engaged in the civil engineering business. The Construction segment is engaged in the construction business. The Development segment is engaged in the general real estate development business, the design, structural design and other design business, as well as the general engineering business. The Domestic Affiliates segment is engaged in the sale of construction materials and equipment, the contract of specialized work, as well as the general leasing business and the building leasing business in Japan. The Overseas Affiliates segment is engaged in the construction business and the real estate development business in overseas regions such as North America, Europe, Asia and Oceania.
Contact
IPO
Employees
Officers
The intrinsic value of one Kajima Corp stock under the Base Case scenario is 2 051.56 JPY.
Compared to the current market price of 2 933.5 JPY, Kajima Corp is Overvalued by 30%.