Daisue Construction Co Ltd
TSE:1814
Intrinsic Value
DAISUE CONSTRUCTION CO., LTD. engages in the construction business. [ Read More ]
The intrinsic value of one Daisue Construction Co Ltd stock under the Base Case scenario is 3 452.24 JPY. Compared to the current market price of 1 537 JPY, Daisue Construction Co Ltd is Undervalued by 55%.
Valuation Backtest
Daisue Construction Co Ltd
Run backtest to discover the historical profit from buying and selling Daisue Construction Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Daisue Construction Co Ltd
Current Assets | 47B |
Cash & Short-Term Investments | 11.2B |
Receivables | 34.8B |
Other Current Assets | 915m |
Non-Current Assets | 9.1B |
Long-Term Investments | 2.2B |
PP&E | 2.4B |
Intangibles | 3.2B |
Other Non-Current Assets | 1.4B |
Current Liabilities | 29.5B |
Accounts Payable | 25.5B |
Accrued Liabilities | 87m |
Short-Term Debt | 1B |
Other Current Liabilities | 2.9B |
Non-Current Liabilities | 5.2B |
Long-Term Debt | 3.1B |
Other Non-Current Liabilities | 2.1B |
Earnings Waterfall
Daisue Construction Co Ltd
Revenue
|
73.4B
JPY
|
Cost of Revenue
|
-68.6B
JPY
|
Gross Profit
|
4.8B
JPY
|
Operating Expenses
|
-3.8B
JPY
|
Operating Income
|
979m
JPY
|
Other Expenses
|
-186m
JPY
|
Net Income
|
793m
JPY
|
Free Cash Flow Analysis
Daisue Construction Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Daisue Construction Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Score
Daisue Construction Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Daisue Construction Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Daisue Construction Co Ltd's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Daisue Construction Co Ltd
Shareholder Return
Price
Daisue Construction Co Ltd
Average Annual Return | 15.69% |
Standard Deviation of Annual Returns | 43.69% |
Max Drawdown | -32% |
Market Capitalization | 16.1B JPY |
Shares Outstanding | 10 474 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DAISUE CONSTRUCTION CO., LTD. engages in the construction business. The company is headquartered in Osaka, Osaka-Fu and currently employs 602 full-time employees. In addition to construction business, the Company is also involved in real estate, insurance agency, worker dispatching and security business.
Contact
IPO
Employees
Officers
The intrinsic value of one Daisue Construction Co Ltd stock under the Base Case scenario is 3 452.24 JPY.
Compared to the current market price of 1 537 JPY, Daisue Construction Co Ltd is Undervalued by 55%.