Sumitomo Mitsui Construction Co Ltd
TSE:1821
Sumitomo Mitsui Construction Co Ltd
TSE:1821
Price:
999 999.9999
JPY
167 685.23%
Market Closed
Market Cap:
¥93.1B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Sumitomo Mitsui Construction Co Ltd
Sumitomo Mitsui Construction Co Ltd
Income Statement
Sumitomo Mitsui Construction Co Ltd
Sumitomo Mitsui Construction Co Ltd
Currency: JPY
| Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
338
|
0
|
0
|
145
|
0
|
0
|
125
|
371
|
656
|
963
|
1 008
|
1 002
|
989
|
1 048
|
1 058
|
1 017
|
1 011
|
926
|
855
|
849
|
824
|
799
|
852
|
863
|
880
|
866
|
854
|
761
|
629
|
532
|
494
|
531
|
545
|
539
|
553
|
530
|
546
|
556
|
515
|
498
|
479
|
462
|
497
|
559
|
617
|
754
|
830
|
894
|
993
|
1 082
|
1 092
|
1 096
|
1 059
|
987
|
1 050
|
1 153
|
1 273
|
1 357
|
1 367
|
1 329
|
1 339
|
1 662
|
1 931
|
2 459
|
3 024
|
3 401
|
0
|
0
|
|
| Revenue |
346 378
N/A
|
348 305
+1%
|
341 540
-2%
|
324 084
-5%
|
296 485
-9%
|
270 755
-9%
|
256 836
-5%
|
241 706
-6%
|
232 917
-4%
|
230 689
-1%
|
221 429
-4%
|
208 939
-6%
|
298 647
+43%
|
294 168
-1%
|
292 282
-1%
|
296 850
+2%
|
313 558
+6%
|
320 199
+2%
|
326 481
+2%
|
335 666
+3%
|
342 727
+2%
|
357 456
+4%
|
372 227
+4%
|
375 615
+1%
|
382 724
+2%
|
385 361
+1%
|
385 695
+0%
|
390 365
+1%
|
377 825
-3%
|
379 285
+0%
|
387 293
+2%
|
396 879
+2%
|
414 958
+5%
|
422 537
+2%
|
413 628
-2%
|
401 974
-3%
|
403 908
+0%
|
405 587
+0%
|
414 279
+2%
|
420 212
+1%
|
417 310
-1%
|
412 588
-1%
|
415 193
+1%
|
429 721
+3%
|
448 758
+4%
|
460 360
+3%
|
468 082
+2%
|
476 992
+2%
|
472 402
-1%
|
463 740
-2%
|
449 155
-3%
|
439 062
-2%
|
421 619
-4%
|
421 352
0%
|
411 813
-2%
|
401 480
-3%
|
403 275
+0%
|
415 443
+3%
|
435 877
+5%
|
457 328
+5%
|
458 622
+0%
|
468 260
+2%
|
478 706
+2%
|
478 308
0%
|
479 488
+0%
|
480 119
+0%
|
467 100
-3%
|
469 673
+1%
|
462 982
-1%
|
445 613
-4%
|
433 981
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(327 009)
|
(329 382)
|
(323 882)
|
(309 238)
|
(283 556)
|
(257 965)
|
(242 234)
|
(226 039)
|
(217 621)
|
(214 857)
|
(206 614)
|
(194 640)
|
(278 285)
|
(274 534)
|
(273 038)
|
(277 578)
|
(294 521)
|
(301 638)
|
(307 456)
|
(316 731)
|
(322 612)
|
(336 857)
|
(351 003)
|
(353 638)
|
(359 829)
|
(360 889)
|
(360 308)
|
(363 484)
|
(349 874)
|
(350 293)
|
(355 073)
|
(360 779)
|
(375 163)
|
(379 101)
|
(368 187)
|
(357 230)
|
(357 484)
|
(357 731)
|
(366 200)
|
(369 641)
|
(366 252)
|
(363 388)
|
(364 592)
|
(378 270)
|
(397 709)
|
(408 928)
|
(416 996)
|
(427 765)
|
(424 733)
|
(417 322)
|
(405 990)
|
(396 590)
|
(382 684)
|
(382 599)
|
(394 279)
|
(384 952)
|
(385 096)
|
(396 023)
|
(400 300)
|
(424 078)
|
(449 552)
|
(457 880)
|
(462 026)
|
(461 010)
|
(444 392)
|
(447 624)
|
(447 603)
|
(443 889)
|
(429 770)
|
(411 590)
|
(387 969)
|
|
| Gross Profit |
19 369
N/A
|
18 923
-2%
|
17 658
-7%
|
14 846
-16%
|
12 929
-13%
|
12 790
-1%
|
14 602
+14%
|
15 667
+7%
|
15 296
-2%
|
15 832
+4%
|
14 815
-6%
|
14 299
-3%
|
20 362
+42%
|
19 634
-4%
|
19 244
-2%
|
19 272
+0%
|
19 037
-1%
|
18 561
-3%
|
19 025
+2%
|
18 935
0%
|
20 115
+6%
|
20 599
+2%
|
21 224
+3%
|
21 977
+4%
|
22 895
+4%
|
24 472
+7%
|
25 387
+4%
|
26 881
+6%
|
27 951
+4%
|
28 992
+4%
|
32 220
+11%
|
36 100
+12%
|
39 795
+10%
|
43 436
+9%
|
45 441
+5%
|
44 744
-2%
|
46 424
+4%
|
47 856
+3%
|
48 079
+0%
|
50 571
+5%
|
51 058
+1%
|
49 200
-4%
|
50 601
+3%
|
51 451
+2%
|
51 049
-1%
|
51 432
+1%
|
51 086
-1%
|
49 227
-4%
|
47 669
-3%
|
46 418
-3%
|
43 165
-7%
|
42 472
-2%
|
38 935
-8%
|
38 753
0%
|
17 534
-55%
|
16 528
-6%
|
18 179
+10%
|
19 420
+7%
|
35 577
+83%
|
33 250
-7%
|
9 070
-73%
|
10 380
+14%
|
16 680
+61%
|
17 298
+4%
|
35 096
+103%
|
32 495
-7%
|
19 497
-40%
|
25 784
+32%
|
33 212
+29%
|
34 023
+2%
|
46 012
+35%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 744)
|
(15 779)
|
(15 683)
|
(15 689)
|
(14 981)
|
(14 380)
|
(13 384)
|
(12 817)
|
(12 120)
|
(11 919)
|
(11 678)
|
(11 419)
|
(15 399)
|
(14 984)
|
(14 871)
|
(14 653)
|
(14 346)
|
(14 237)
|
(14 095)
|
(14 041)
|
(14 331)
|
(14 541)
|
(14 545)
|
(14 848)
|
(14 951)
|
(15 041)
|
(15 291)
|
(15 484)
|
(15 686)
|
(15 794)
|
(16 047)
|
(16 292)
|
(16 431)
|
(16 824)
|
(17 101)
|
(17 454)
|
(18 483)
|
(18 905)
|
(19 460)
|
(20 143)
|
(20 474)
|
(21 201)
|
(21 230)
|
(21 391)
|
(21 832)
|
(22 783)
|
(22 036)
|
(22 612)
|
(22 904)
|
(22 941)
|
(22 854)
|
(23 041)
|
(23 351)
|
(24 126)
|
(24 849)
|
(25 285)
|
(25 638)
|
(26 200)
|
(26 717)
|
(27 323)
|
(27 829)
|
(27 877)
|
(27 767)
|
(27 408)
|
(26 596)
|
(26 616)
|
(26 618)
|
(26 201)
|
(25 625)
|
(27 029)
|
(26 867)
|
|
| Selling, General & Administrative |
(15 744)
|
(15 743)
|
(15 683)
|
(15 689)
|
(14 981)
|
(14 380)
|
(13 384)
|
(12 817)
|
(12 120)
|
(11 919)
|
(11 678)
|
(11 419)
|
(15 399)
|
(14 984)
|
(14 871)
|
(14 653)
|
(14 345)
|
(14 237)
|
(14 094)
|
(14 039)
|
(14 330)
|
(14 540)
|
(14 544)
|
(14 848)
|
(14 949)
|
(15 038)
|
(15 289)
|
(15 482)
|
(15 685)
|
(15 793)
|
(16 046)
|
(16 292)
|
(16 429)
|
(16 822)
|
(17 099)
|
(17 450)
|
(18 483)
|
(18 905)
|
(19 460)
|
(20 144)
|
(20 473)
|
(20 849)
|
(21 229)
|
(21 571)
|
(21 831)
|
(22 052)
|
(22 216)
|
(22 611)
|
(22 903)
|
(22 854)
|
(22 850)
|
(23 040)
|
(23 351)
|
(24 128)
|
(24 849)
|
(25 286)
|
(25 638)
|
(26 199)
|
(26 718)
|
(27 322)
|
(27 828)
|
(27 876)
|
(27 764)
|
(27 407)
|
(26 595)
|
(26 616)
|
(26 618)
|
(26 201)
|
(25 624)
|
(26 104)
|
(26 866)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
(36)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(4)
|
0
|
0
|
0
|
1
|
(1)
|
(352)
|
(1)
|
180
|
(1)
|
(731)
|
180
|
0
|
(1)
|
(87)
|
(4)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(925)
|
(1)
|
|
| Operating Income |
3 625
N/A
|
3 144
-13%
|
1 975
-37%
|
(843)
N/A
|
(2 052)
-143%
|
(1 590)
+23%
|
1 218
N/A
|
2 850
+134%
|
3 176
+11%
|
3 913
+23%
|
3 137
-20%
|
2 880
-8%
|
4 963
+72%
|
4 650
-6%
|
4 373
-6%
|
4 619
+6%
|
4 691
+2%
|
4 324
-8%
|
4 930
+14%
|
4 894
-1%
|
5 784
+18%
|
6 058
+5%
|
6 679
+10%
|
7 129
+7%
|
7 944
+11%
|
9 431
+19%
|
10 096
+7%
|
11 397
+13%
|
12 265
+8%
|
13 198
+8%
|
16 173
+23%
|
19 808
+22%
|
23 364
+18%
|
26 612
+14%
|
28 340
+6%
|
27 290
-4%
|
27 941
+2%
|
28 951
+4%
|
28 619
-1%
|
30 428
+6%
|
30 584
+1%
|
27 999
-8%
|
29 371
+5%
|
30 060
+2%
|
29 217
-3%
|
28 649
-2%
|
29 050
+1%
|
26 615
-8%
|
24 765
-7%
|
23 477
-5%
|
20 311
-13%
|
19 431
-4%
|
15 584
-20%
|
14 627
-6%
|
(7 315)
N/A
|
(8 757)
-20%
|
(7 459)
+15%
|
(6 780)
+9%
|
8 860
N/A
|
5 927
-33%
|
(18 759)
N/A
|
(17 497)
+7%
|
(11 087)
+37%
|
(10 110)
+9%
|
8 500
N/A
|
5 879
-31%
|
(7 121)
N/A
|
(417)
+94%
|
7 587
N/A
|
6 994
-8%
|
19 145
+174%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(216)
|
(347)
|
(383)
|
(172)
|
(261)
|
(339)
|
(465)
|
(442)
|
(738)
|
(1 034)
|
(1 104)
|
(1 497)
|
(1 331)
|
(1 274)
|
(1 315)
|
(842)
|
(632)
|
(269)
|
210
|
87
|
366
|
455
|
163
|
552
|
709
|
618
|
725
|
592
|
220
|
(219)
|
(16)
|
(217)
|
319
|
304
|
614
|
900
|
318
|
117
|
80
|
267
|
324
|
837
|
635
|
371
|
220
|
(233)
|
(229)
|
(290)
|
(349)
|
(1 178)
|
(1 118)
|
(684)
|
(433)
|
275
|
504
|
700
|
804
|
1 682
|
1 660
|
1 994
|
1 628
|
2 094
|
1 684
|
(351)
|
42
|
(2 084)
|
(2 718)
|
(1 494)
|
|
| Non-Reccuring Items |
(395)
|
(409)
|
(163)
|
(201)
|
(26)
|
(1 137)
|
(1 087)
|
(1 040)
|
(84)
|
(230)
|
(396)
|
(155)
|
(934)
|
(756)
|
(667)
|
(1 028)
|
(201)
|
(537)
|
(500)
|
(292)
|
(302)
|
450
|
560
|
633
|
437
|
79
|
10
|
(160)
|
(880)
|
(881)
|
(890)
|
(818)
|
(3 295)
|
(3 332)
|
(3 662)
|
(3 651)
|
(665)
|
(636)
|
(313)
|
(334)
|
(1 522)
|
0
|
(524)
|
(517)
|
(939)
|
0
|
(813)
|
(813)
|
(85)
|
0
|
0
|
243
|
229
|
567
|
567
|
320
|
0
|
(9)
|
(9)
|
(8)
|
(485)
|
(82)
|
(84)
|
(138)
|
(127)
|
(105)
|
(111)
|
(62)
|
(924)
|
0
|
(922)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(13)
|
(66)
|
(68)
|
(57)
|
(6)
|
36
|
41
|
31
|
(28)
|
(29)
|
(33)
|
(20)
|
(42)
|
(65)
|
(65)
|
(66)
|
(26)
|
(7)
|
(8)
|
(22)
|
(35)
|
52
|
43
|
39
|
56
|
(84)
|
(83)
|
(76)
|
(341)
|
0
|
(329)
|
(329)
|
(121)
|
(109)
|
(119)
|
(152)
|
(105)
|
(71)
|
(83)
|
(41)
|
1
|
(13)
|
5
|
(20)
|
(57)
|
(62)
|
(55)
|
(46)
|
0
|
200
|
(118)
|
(186)
|
(195)
|
(174)
|
(187)
|
(105)
|
(21)
|
55
|
50
|
52
|
(31)
|
(18)
|
202
|
206
|
215
|
1 749
|
1 536
|
1 521
|
|
| Total Other Income |
(686)
|
(668)
|
(842)
|
(931)
|
(1 017)
|
(798)
|
(765)
|
(503)
|
(210)
|
(199)
|
(204)
|
(278)
|
(328)
|
(445)
|
(403)
|
(348)
|
(108)
|
(30)
|
(64)
|
(430)
|
(889)
|
(850)
|
(631)
|
(747)
|
(947)
|
(1 043)
|
(1 264)
|
(1 128)
|
(886)
|
(905)
|
(1 111)
|
(1 048)
|
(1 677)
|
(1 838)
|
(1 984)
|
(2 115)
|
(2 043)
|
(2 059)
|
(1 806)
|
(1 642)
|
(1 067)
|
(2 209)
|
(1 624)
|
(1 697)
|
(658)
|
(574)
|
(1 025)
|
(1 081)
|
(647)
|
(1 479)
|
(1 796)
|
(1 822)
|
(1 335)
|
(849)
|
(561)
|
(450)
|
(1 137)
|
(1 137)
|
(1 575)
|
(1 483)
|
(804)
|
(1 169)
|
(1 528)
|
(2 722)
|
(2 992)
|
(2 738)
|
(2 934)
|
(1 894)
|
(1 778)
|
(1 861)
|
(1 230)
|
|
| Pre-Tax Income |
2 544
N/A
|
2 067
-19%
|
970
-53%
|
(2 204)
N/A
|
(3 508)
-59%
|
(3 976)
-13%
|
(863)
+78%
|
1 040
N/A
|
2 579
+148%
|
3 060
+19%
|
2 126
-31%
|
1 681
-21%
|
2 638
+57%
|
2 312
-12%
|
1 786
-23%
|
1 870
+5%
|
3 043
+63%
|
2 377
-22%
|
3 458
+45%
|
3 514
+2%
|
4 317
+23%
|
5 860
+36%
|
6 673
+14%
|
7 346
+10%
|
7 941
+8%
|
8 673
+9%
|
9 433
+9%
|
10 874
+15%
|
11 033
+1%
|
12 054
+9%
|
14 688
+22%
|
17 821
+21%
|
18 173
+2%
|
21 097
+16%
|
22 148
+5%
|
21 722
-2%
|
25 428
+17%
|
26 751
+5%
|
27 248
+2%
|
28 665
+5%
|
28 041
-2%
|
25 787
-8%
|
27 449
+6%
|
28 171
+3%
|
28 444
+1%
|
28 715
+1%
|
27 563
-4%
|
24 884
-10%
|
23 738
-5%
|
21 714
-9%
|
18 179
-16%
|
17 503
-4%
|
13 500
-23%
|
13 109
-3%
|
(8 179)
N/A
|
(9 515)
-16%
|
(8 495)
+11%
|
(7 609)
+10%
|
7 871
N/A
|
5 219
-34%
|
(18 311)
N/A
|
(17 038)
+7%
|
(10 653)
+37%
|
(11 373)
-7%
|
7 457
N/A
|
4 922
-34%
|
(10 311)
N/A
|
(2 116)
+79%
|
4 550
N/A
|
3 951
-13%
|
17 020
+331%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(379)
|
(399)
|
(308)
|
(156)
|
(1 106)
|
(1 579)
|
(1 788)
|
(886)
|
(580)
|
(494)
|
(436)
|
(360)
|
(795)
|
(772)
|
(809)
|
(913)
|
(1 375)
|
(1 547)
|
(1 627)
|
(1 696)
|
(1 576)
|
(1 710)
|
(1 836)
|
(2 052)
|
(2 667)
|
(2 659)
|
(2 747)
|
(3 168)
|
(3 243)
|
(3 676)
|
(4 790)
|
(5 868)
|
(7 511)
|
(7 898)
|
(8 387)
|
(8 429)
|
(7 511)
|
(8 316)
|
(8 193)
|
(6 827)
|
(6 646)
|
(6 239)
|
(6 592)
|
(8 225)
|
(8 755)
|
(8 711)
|
(8 616)
|
(7 969)
|
(7 524)
|
(7 181)
|
(6 660)
|
(6 109)
|
(3 977)
|
(3 764)
|
3 159
|
3 087
|
1 942
|
1 614
|
(3 331)
|
(2 636)
|
(6 992)
|
(7 342)
|
(9 562)
|
(9 472)
|
(3 505)
|
(2 764)
|
(5 534)
|
(6 309)
|
(3 365)
|
(3 139)
|
1 394
|
|
| Income from Continuing Operations |
2 165
|
1 668
|
662
|
(2 360)
|
(4 614)
|
(5 555)
|
(2 651)
|
154
|
1 999
|
2 566
|
1 690
|
1 321
|
1 843
|
1 540
|
977
|
957
|
1 668
|
830
|
1 831
|
1 818
|
2 741
|
4 150
|
4 837
|
5 294
|
5 274
|
6 014
|
6 686
|
7 706
|
7 790
|
8 378
|
9 898
|
11 953
|
10 662
|
13 199
|
13 761
|
13 293
|
17 917
|
18 435
|
19 055
|
21 838
|
21 395
|
19 548
|
20 857
|
19 946
|
19 689
|
20 004
|
18 947
|
16 915
|
16 214
|
14 533
|
11 519
|
11 394
|
9 523
|
9 345
|
(5 020)
|
(6 428)
|
(6 553)
|
(5 995)
|
4 540
|
2 583
|
(25 303)
|
(24 380)
|
(20 215)
|
(20 845)
|
3 952
|
2 158
|
(15 845)
|
(8 425)
|
1 185
|
812
|
18 414
|
|
| Income to Minority Interest |
(20)
|
(2)
|
49
|
122
|
168
|
83
|
(28)
|
(121)
|
(146)
|
(69)
|
(119)
|
(102)
|
(300)
|
(353)
|
(339)
|
(378)
|
(294)
|
(374)
|
(454)
|
(497)
|
(698)
|
(682)
|
(708)
|
(776)
|
(1 072)
|
(1 113)
|
(1 115)
|
(957)
|
(835)
|
(765)
|
(744)
|
(1 064)
|
(759)
|
(1 022)
|
(909)
|
(677)
|
(881)
|
(667)
|
(822)
|
(852)
|
(672)
|
(625)
|
(599)
|
(731)
|
(859)
|
(947)
|
(1 009)
|
(797)
|
(662)
|
(593)
|
(443)
|
(619)
|
(779)
|
(824)
|
(651)
|
(459)
|
(469)
|
(338)
|
(412)
|
(520)
|
(397)
|
(404)
|
(491)
|
(405)
|
54
|
(19)
|
93
|
216
|
(329)
|
(181)
|
(281)
|
|
| Net Income (Common) |
2 145
N/A
|
1 666
-22%
|
711
-57%
|
(2 235)
N/A
|
(4 449)
-99%
|
(5 472)
-23%
|
(2 679)
+51%
|
32
N/A
|
1 854
+5 694%
|
2 498
+35%
|
1 574
-37%
|
1 220
-22%
|
1 541
+26%
|
1 183
-23%
|
635
-46%
|
573
-10%
|
1 374
+140%
|
453
-67%
|
1 376
+204%
|
1 321
-4%
|
1 853
+40%
|
3 279
+77%
|
3 939
+20%
|
4 328
+10%
|
4 191
-3%
|
4 889
+17%
|
5 559
+14%
|
6 739
+21%
|
6 955
+3%
|
7 613
+9%
|
9 154
+20%
|
10 888
+19%
|
9 902
-9%
|
12 176
+23%
|
12 850
+6%
|
12 615
-2%
|
17 035
+35%
|
17 767
+4%
|
18 234
+3%
|
20 984
+15%
|
20 723
-1%
|
18 923
-9%
|
20 257
+7%
|
19 217
-5%
|
18 828
-2%
|
19 055
+1%
|
17 936
-6%
|
16 115
-10%
|
15 550
-4%
|
13 938
-10%
|
11 074
-21%
|
10 773
-3%
|
8 743
-19%
|
8 519
-3%
|
(5 669)
N/A
|
(6 887)
-21%
|
(7 022)
-2%
|
(6 331)
+10%
|
4 126
N/A
|
2 062
-50%
|
(25 702)
N/A
|
(24 786)
+4%
|
(20 709)
+16%
|
(21 253)
-3%
|
4 006
N/A
|
2 139
-47%
|
(15 751)
N/A
|
(8 207)
+48%
|
855
N/A
|
631
-26%
|
18 132
+2 774%
|
|
| EPS (Diluted) |
85.8
N/A
|
8.45
-90%
|
6.45
-24%
|
-41.38
N/A
|
-80.89
-95%
|
-99.49
-23%
|
-48.7
+51%
|
0.57
N/A
|
7.59
+1 232%
|
44.6
+488%
|
13.56
-70%
|
10.51
-22%
|
13.28
+26%
|
20.75
+56%
|
11.14
-46%
|
1.75
-84%
|
9.02
+415%
|
7.19
-20%
|
17.87
+149%
|
3.91
-78%
|
11.58
+196%
|
20.11
+74%
|
24.16
+20%
|
26.55
+10%
|
25.71
-3%
|
29.99
+17%
|
34.1
+14%
|
41.34
+21%
|
42.78
+3%
|
46.7
+9%
|
56.15
+20%
|
66.79
+19%
|
60.91
-9%
|
74.69
+23%
|
78.83
+6%
|
77.39
-2%
|
104.78
+35%
|
109
+4%
|
111.86
+3%
|
128.73
+15%
|
127.48
-1%
|
116.8
-8%
|
125.81
+8%
|
119.67
-5%
|
117.03
-2%
|
118.89
+2%
|
112.7
-5%
|
101.98
-10%
|
97.88
-4%
|
88.2
-10%
|
70.03
-21%
|
68.09
-3%
|
55.32
-19%
|
54.49
-2%
|
-36.28
N/A
|
-44.06
-21%
|
-44.93
-2%
|
-40.5
+10%
|
26.38
N/A
|
13.17
-50%
|
-164.31
N/A
|
-158.39
+4%
|
-132.22
+17%
|
-135.61
-3%
|
25.58
N/A
|
13.66
-47%
|
-100.45
N/A
|
-52.31
+48%
|
5.45
N/A
|
4.02
-26%
|
115.58
+2 775%
|
|
Switch to:
Switch to:
See Also
Discover More
