Fuji PS Corp
TSE:1848

Watchlist Manager
Fuji PS Corp Logo
Fuji PS Corp
TSE:1848
Watchlist
Price: 570 JPY 0.18%
Market Cap: ¥10.6B

Income Statement

Earnings Waterfall
Fuji PS Corp

Income Statement
Fuji PS Corp

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
1
0
0
23
0
0
2
5
8
13
0
13
18
20
25
28
29
30
29
25
21
19
20
22
26
31
34
35
34
32
31
31
31
30
28
28
27
26
26
27
29
30
27
21
15
14
15
18
24
27
19
19
0
24
20
21
30
35
42
49
52
53
54
63
73
96
0
0
0
Revenue
13 842
N/A
12 826
-7%
15 448
+20%
15 506
+0%
17 469
+13%
16 203
-7%
16 534
+2%
15 120
-9%
14 496
-4%
19 459
+34%
19 247
-1%
19 119
-1%
18 272
-4%
17 820
-2%
18 112
+2%
18 061
0%
17 801
-1%
17 421
-2%
17 220
-1%
17 933
+4%
19 339
+8%
21 092
+9%
21 926
+4%
22 177
+1%
22 920
+3%
24 389
+6%
25 145
+3%
25 143
0%
24 599
-2%
23 014
-6%
22 026
-4%
21 337
-3%
21 157
-1%
21 650
+2%
22 604
+4%
24 950
+10%
26 768
+7%
27 361
+2%
28 131
+3%
27 026
-4%
25 598
-5%
27 863
+9%
27 833
0%
28 997
+4%
29 889
+3%
27 979
-6%
28 576
+2%
28 271
-1%
28 130
0%
27 693
-2%
49 024
+77%
47 946
-2%
60 860
+27%
27 301
-55%
40 101
+47%
40 426
+1%
27 263
-33%
26 843
-2%
25 923
-3%
25 595
-1%
26 522
+4%
28 566
+8%
30 463
+7%
32 145
+6%
33 198
+3%
33 771
+2%
34 201
+1%
34 606
+1%
33 135
-4%
Gross Profit
Cost of Revenue
(13 195)
(12 419)
(14 940)
(14 920)
(16 033)
(14 337)
(14 406)
(13 099)
(12 366)
(16 768)
(16 811)
(16 917)
(16 488)
(16 253)
(16 664)
(16 485)
(15 992)
(15 514)
(15 176)
(15 876)
(17 109)
(18 609)
(19 294)
(19 460)
(19 863)
(21 082)
(21 704)
(21 714)
(21 326)
(19 835)
(18 971)
(18 313)
(18 198)
(18 536)
(19 228)
(20 981)
(22 974)
(23 821)
(24 770)
(24 117)
(22 291)
(23 970)
(23 696)
(24 811)
(25 839)
(24 176)
(24 660)
(23 960)
(23 391)
(22 942)
(40 211)
(39 584)
(50 707)
(23 029)
(33 952)
(34 399)
(23 748)
(23 470)
(22 886)
(22 572)
(23 122)
(24 793)
(26 654)
(28 174)
(29 063)
(29 460)
(29 427)
(29 310)
(28 164)
Gross Profit
648
N/A
407
-37%
508
+25%
586
+15%
1 436
+145%
1 866
+30%
2 128
+14%
2 021
-5%
2 130
+5%
2 691
+26%
2 436
-9%
2 202
-10%
1 784
-19%
1 567
-12%
1 448
-8%
1 576
+9%
1 809
+15%
1 907
+5%
2 044
+7%
2 057
+1%
2 230
+8%
2 483
+11%
2 632
+6%
2 717
+3%
3 057
+13%
3 307
+8%
3 441
+4%
3 429
0%
3 273
-5%
3 179
-3%
3 055
-4%
3 024
-1%
2 959
-2%
3 114
+5%
3 376
+8%
3 969
+18%
3 794
-4%
3 540
-7%
3 361
-5%
2 909
-13%
3 307
+14%
3 893
+18%
4 137
+6%
4 186
+1%
4 050
-3%
3 803
-6%
3 916
+3%
4 311
+10%
4 739
+10%
4 751
+0%
8 813
+85%
8 362
-5%
10 153
+21%
4 272
-58%
6 149
+44%
6 027
-2%
3 515
-42%
3 373
-4%
3 037
-10%
3 023
0%
3 400
+12%
3 773
+11%
3 809
+1%
3 971
+4%
4 135
+4%
4 311
+4%
4 774
+11%
5 296
+11%
4 971
-6%
Operating Income
Operating Expenses
(1 633)
(1 582)
(1 734)
(1 614)
(1 355)
(1 140)
(1 118)
(1 113)
(1 128)
(2 096)
(1 430)
(1 433)
(1 426)
(1 463)
(1 630)
(1 654)
(1 736)
(1 761)
(1 789)
(1 853)
(1 892)
(2 023)
(1 700)
(2 194)
(2 393)
(2 539)
(2 541)
(2 637)
(2 603)
(2 555)
(2 595)
(2 545)
(2 546)
(2 571)
(2 449)
(2 549)
(2 740)
(2 780)
(2 838)
(2 843)
(2 829)
(2 976)
(2 986)
(2 975)
(2 995)
(2 868)
(2 841)
(2 858)
(3 024)
(2 984)
(5 253)
(5 266)
(6 587)
(3 224)
(4 735)
(4 765)
(3 337)
(3 152)
(3 163)
(3 192)
(3 149)
(3 209)
(3 258)
(3 268)
(3 340)
(3 426)
(3 413)
(3 467)
(3 467)
Selling, General & Administrative
(1 683)
(1 635)
(1 690)
(1 574)
(1 375)
(1 152)
(1 123)
(1 110)
(1 120)
(1 493)
(1 425)
(1 432)
(1 426)
(1 465)
(1 622)
(1 680)
(1 736)
(1 760)
(1 801)
(1 849)
(1 892)
(1 954)
(2 125)
(2 194)
(2 390)
(2 467)
(2 540)
(2 636)
(2 604)
(2 555)
(2 596)
(2 545)
(2 545)
(2 570)
(2 575)
(2 677)
(2 740)
(2 678)
(2 823)
(2 826)
(2 827)
(2 851)
(2 977)
(2 967)
(2 986)
(2 782)
(2 837)
(2 856)
(3 022)
(2 905)
(5 281)
(5 293)
(6 659)
(3 118)
(4 732)
(4 762)
(3 335)
(2 997)
(3 162)
(3 192)
(3 148)
(3 062)
(3 258)
(3 266)
(3 340)
(3 293)
(3 412)
(3 466)
(3 465)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(68)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(101)
0
0
0
(124)
0
0
0
(84)
0
0
0
(79)
0
0
0
(104)
0
0
0
(154)
0
0
0
(146)
0
0
0
(132)
0
0
0
Depreciation & Amortization
0
0
0
4
8
12
5
(3)
(8)
(603)
(5)
(1)
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
50
53
(44)
(44)
12
0
0
0
0
0
0
0
0
0
(8)
26
(1)
(1)
12
(4)
0
(1)
425
0
(3)
(72)
0
(1)
1
0
1
0
(1)
(1)
126
128
0
(1)
(15)
(17)
(3)
(1)
(9)
(8)
(9)
(2)
(4)
(2)
(2)
0
28
27
72
(2)
(3)
(3)
(2)
(1)
(1)
0
(1)
(1)
0
(2)
0
(1)
0
(1)
(2)
Operating Income
(985)
N/A
(1 175)
-19%
(1 226)
-4%
(1 028)
+16%
81
N/A
726
+796%
1 010
+39%
908
-10%
1 002
+10%
595
-41%
1 006
+69%
769
-24%
358
-53%
104
-71%
(182)
N/A
(78)
+57%
73
N/A
146
+100%
255
+75%
204
-20%
338
+66%
460
+36%
932
+103%
523
-44%
664
+27%
768
+16%
900
+17%
792
-12%
670
-15%
624
-7%
460
-26%
479
+4%
413
-14%
543
+31%
927
+71%
1 420
+53%
1 054
-26%
760
-28%
523
-31%
66
-87%
478
+624%
917
+92%
1 151
+26%
1 211
+5%
1 055
-13%
935
-11%
1 075
+15%
1 453
+35%
1 715
+18%
1 767
+3%
3 560
+101%
3 096
-13%
3 566
+15%
1 048
-71%
1 414
+35%
1 262
-11%
178
-86%
221
+24%
(126)
N/A
(169)
-34%
251
N/A
564
+125%
551
-2%
703
+28%
795
+13%
885
+11%
1 361
+54%
1 829
+34%
1 504
-18%
Pre-Tax Income
Interest Income Expense
4
(8)
(28)
(51)
(25)
(27)
(11)
(28)
(9)
(14)
(10)
(12)
(17)
(20)
(25)
(28)
(29)
(27)
(29)
(25)
(21)
(19)
(20)
(22)
(26)
(31)
(34)
(35)
(34)
(32)
(29)
(29)
(29)
(27)
(28)
(28)
(27)
(26)
(26)
(27)
(29)
(30)
(27)
(21)
(15)
(14)
(15)
(18)
(24)
(22)
(41)
(41)
(47)
(24)
(35)
(36)
(30)
(35)
(42)
(49)
(52)
(53)
(54)
(63)
(73)
(96)
(108)
(113)
(121)
Non-Reccuring Items
0
0
(5)
(3)
2
6
1
(4)
(598)
(224)
(837)
(870)
(280)
(30)
0
0
43
0
0
415
425
425
0
24
0
0
(6)
(6)
(6)
(6)
0
0
0
0
0
0
119
(15)
0
0
(5)
(8)
0
0
0
0
0
0
(46)
74
0
0
0
0
0
0
0
0
125
90
46
94
(63)
(41)
3
(44)
(44)
(34)
(36)
Gain/Loss on Disposition of Assets
14
22
25
14
10
54
51
47
0
14
9
9
9
12
9
11
13
22
12
24
26
32
31
21
20
12
12
10
7
0
6
5
7
135
7
8
11
31
18
19
19
12
8
6
2
7
6
8
0
(4)
3
27
69
88
126
101
70
23
(2)
18
11
36
86
71
76
2 352
2 323
2 321
2 311
Total Other Income
39
(93)
12
(1)
5
15
15
8
11
6
14
34
30
23
24
1
1
(5)
(4)
(3)
(7)
(1)
2
(3)
0
3
2
(1)
(8)
(6)
(20)
(15)
(8)
(1)
0
(3)
(2)
(13)
7
(4)
(1)
(13)
(15)
(5)
(6)
(3)
(10)
(13)
(5)
(11)
(13)
(15)
(22)
(1)
(3)
12
15
17
20
20
27
15
2
0
5
7
7
(3)
1
Pre-Tax Income
(929)
N/A
(1 254)
-35%
(1 222)
+3%
(1 069)
+13%
73
N/A
774
+960%
1 066
+38%
931
-13%
406
-56%
377
-7%
182
-52%
(70)
N/A
100
N/A
89
-11%
(174)
N/A
(94)
+46%
101
N/A
136
+35%
234
+72%
615
+163%
761
+24%
897
+18%
945
+5%
543
-43%
658
+21%
752
+14%
874
+16%
760
-13%
629
-17%
580
-8%
417
-28%
440
+6%
383
-13%
650
+70%
906
+39%
1 397
+54%
1 155
-17%
737
-36%
522
-29%
54
-90%
462
+756%
878
+90%
1 117
+27%
1 191
+7%
1 036
-13%
925
-11%
1 056
+14%
1 430
+35%
1 640
+15%
1 804
+10%
3 509
+95%
3 067
-13%
3 566
+16%
1 111
-69%
1 502
+35%
1 339
-11%
233
-83%
226
-3%
(25)
N/A
(90)
-260%
283
N/A
656
+132%
522
-20%
670
+28%
806
+20%
3 104
+285%
3 539
+14%
4 000
+13%
3 659
-9%
Net Income
Tax Provision
(40)
(26)
(57)
(49)
(55)
(31)
(29)
(28)
(23)
(33)
(35)
(38)
(38)
(37)
(38)
(40)
(49)
(39)
(39)
(36)
(44)
(71)
(71)
(76)
(96)
(109)
(109)
(108)
(86)
(84)
(84)
(88)
(79)
(115)
(131)
(201)
(182)
25
16
94
(36)
(284)
(275)
(344)
(316)
(277)
(307)
(422)
(478)
(476)
(949)
(814)
(950)
(336)
(471)
(463)
(103)
(102)
(42)
23
(136)
(241)
(201)
(241)
(268)
(916)
(1 034)
(1 178)
(1 094)
Income from Continuing Operations
(969)
(1 280)
(1 279)
(1 118)
18
743
1 037
903
383
344
147
(108)
62
52
(212)
(134)
52
97
195
579
717
826
874
467
562
643
765
652
543
496
333
352
304
535
775
1 196
973
762
538
148
426
594
842
847
720
648
749
1 008
1 162
1 328
2 560
2 253
2 616
775
1 031
876
130
124
(67)
(67)
147
415
321
429
538
2 188
2 505
2 822
2 565
Net Income (Common)
(971)
N/A
(1 281)
-32%
(1 280)
+0%
(1 115)
+13%
18
N/A
742
+4 022%
1 030
+39%
897
-13%
376
-58%
343
-9%
146
-57%
(107)
N/A
66
N/A
52
-21%
(211)
N/A
(135)
+36%
51
N/A
97
+90%
194
+100%
579
+198%
717
+24%
826
+15%
874
+6%
468
-46%
561
+20%
643
+15%
765
+19%
652
-15%
544
-17%
496
-9%
334
-33%
352
+5%
303
-14%
534
+76%
774
+45%
1 195
+54%
972
-19%
763
-22%
538
-29%
150
-72%
427
+185%
594
+39%
843
+42%
846
+0%
721
-15%
647
-10%
747
+15%
1 007
+35%
1 161
+15%
1 327
+14%
2 560
+93%
2 252
-12%
2 615
+16%
775
-70%
1 031
+33%
876
-15%
129
-85%
123
-5%
(68)
N/A
(68)
N/A
146
N/A
415
+184%
322
-22%
429
+33%
538
+25%
2 187
+307%
2 503
+14%
2 821
+13%
2 564
-9%
EPS (Diluted)
-54.84
N/A
-71.56
-30%
-72.31
-1%
-62.99
+13%
1.01
N/A
41.92
+4 050%
58.19
+39%
50.67
-13%
21.24
-58%
19.05
-10%
8.23
-57%
-6.04
N/A
3.72
N/A
2.88
-23%
-11.92
N/A
-7.62
+36%
2.88
N/A
5.38
+87%
10.95
+104%
32.71
+199%
40.5
+24%
45.88
+13%
49.37
+8%
26.44
-46%
31.69
+20%
36.28
+14%
43.22
+19%
36.83
-15%
30.73
-17%
27.99
-9%
18.87
-33%
19.88
+5%
17.1
-14%
30.14
+76%
43.72
+45%
67.51
+54%
54.91
-19%
43.06
-22%
30.39
-29%
8.47
-72%
24.1
+185%
33.52
+39%
47.58
+42%
47.74
+0%
40.69
-15%
36.51
-10%
42.15
+15%
56.82
+35%
65.5
+15%
74.85
+14%
144.36
+93%
127.09
-12%
147.4
+16%
43.68
-70%
58.09
+33%
49.38
-15%
7.27
-85%
6.93
-5%
-3.83
N/A
-3.83
N/A
8.21
N/A
23.36
+185%
18.11
-22%
24.08
+33%
30.34
+26%
123.24
+306%
141.75
+15%
159.7
+13%
145.15
-9%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett