P.S. Mitsubishi Construction Co Ltd
TSE:1871

Watchlist Manager
P.S. Mitsubishi Construction Co Ltd Logo
P.S. Mitsubishi Construction Co Ltd
TSE:1871
Watchlist
Price: 2 691 JPY -2.61% Market Closed
Market Cap: ¥127.8B

Income Statement

Earnings Waterfall
P.S. Mitsubishi Construction Co Ltd

Income Statement
P.S. Mitsubishi Construction Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
88
0
0
57
0
0
40
68
114
181
170
162
150
132
122
125
124
115
116
127
144
156
164
177
168
165
159
135
122
110
108
111
117
115
117
126
132
135
137
126
122
128
123
118
101
90
89
88
98
103
103
102
101
106
116
135
153
180
208
214
212
201
199
207
219
0
0
0
0
Revenue
75 733
N/A
68 214
-10%
72 435
+6%
73 806
+2%
78 797
+7%
77 177
-2%
74 857
-3%
63 819
-15%
59 241
-7%
86 636
+46%
84 089
-3%
85 389
+2%
91 054
+7%
93 495
+3%
95 690
+2%
94 062
-2%
93 028
-1%
91 351
-2%
94 258
+3%
99 298
+5%
99 536
+0%
104 311
+5%
102 890
-1%
104 388
+1%
104 636
+0%
104 906
+0%
104 177
-1%
100 900
-3%
101 408
+1%
96 066
-5%
94 189
-2%
92 610
-2%
96 451
+4%
96 715
+0%
101 345
+5%
111 606
+10%
114 907
+3%
114 841
0%
114 964
+0%
109 257
-5%
101 773
-7%
110 279
+8%
109 950
0%
109 587
0%
111 354
+2%
105 744
-5%
106 446
+1%
109 869
+3%
114 685
+4%
117 219
+2%
120 009
+2%
119 087
-1%
114 039
-4%
109 639
-4%
107 563
-2%
103 428
-4%
102 810
-1%
109 327
+6%
113 593
+4%
119 456
+5%
125 623
+5%
129 294
+3%
133 349
+3%
136 476
+2%
142 196
+4%
135 627
-5%
138 081
+2%
143 827
+4%
146 781
+2%
Gross Profit
Cost of Revenue
(71 151)
(63 678)
(66 666)
(67 756)
(72 184)
(70 631)
(67 745)
(57 482)
(53 285)
(78 647)
(77 179)
(78 504)
(84 316)
(86 663)
(88 905)
(87 624)
(86 297)
(84 862)
(87 479)
(92 725)
(92 504)
(96 277)
(94 431)
(94 549)
(95 512)
(95 824)
(95 133)
(91 861)
(90 877)
(86 046)
(84 345)
(82 705)
(85 596)
(85 255)
(89 101)
(97 955)
(100 614)
(101 022)
(101 209)
(95 708)
(89 087)
(92 220)
(91 304)
(91 186)
(93 167)
(91 366)
(91 846)
(94 845)
(97 516)
(99 586)
(101 126)
(100 384)
(97 724)
(93 873)
(92 543)
(88 921)
(87 712)
(93 799)
(97 408)
(102 359)
(108 047)
(110 506)
(113 914)
(115 813)
(118 560)
(112 594)
(114 845)
(119 074)
(121 333)
Gross Profit
4 582
N/A
4 536
-1%
5 769
+27%
6 050
+5%
6 613
+9%
6 546
-1%
7 112
+9%
6 337
-11%
5 956
-6%
7 989
+34%
6 910
-14%
6 885
0%
6 738
-2%
6 832
+1%
6 785
-1%
6 438
-5%
6 731
+5%
6 489
-4%
6 779
+4%
6 573
-3%
7 032
+7%
8 034
+14%
8 459
+5%
9 839
+16%
9 124
-7%
9 082
0%
9 044
0%
9 039
0%
10 531
+17%
10 020
-5%
9 844
-2%
9 905
+1%
10 855
+10%
11 460
+6%
12 244
+7%
13 651
+11%
14 293
+5%
13 819
-3%
13 755
0%
13 549
-1%
12 686
-6%
18 059
+42%
18 646
+3%
18 401
-1%
18 187
-1%
14 378
-21%
14 600
+2%
15 024
+3%
17 169
+14%
17 633
+3%
18 883
+7%
18 703
-1%
16 315
-13%
15 766
-3%
15 020
-5%
14 507
-3%
15 098
+4%
15 528
+3%
16 185
+4%
17 097
+6%
17 576
+3%
18 788
+7%
19 435
+3%
20 663
+6%
23 636
+14%
23 033
-3%
23 236
+1%
24 753
+7%
25 448
+3%
Operating Income
Operating Expenses
(6 139)
(6 153)
(5 873)
(5 561)
(5 183)
(4 982)
(4 962)
(4 826)
(4 874)
(6 561)
(6 522)
(6 516)
(6 504)
(6 343)
(6 441)
(6 374)
(6 317)
(6 256)
(6 241)
(6 226)
(6 162)
(6 330)
(6 343)
(6 336)
(6 505)
(6 475)
(6 502)
(6 697)
(6 691)
(7 129)
(7 245)
(7 369)
(7 627)
(7 773)
(8 004)
(8 184)
(8 274)
(8 379)
(8 922)
(8 874)
(8 876)
(9 350)
(8 898)
(9 070)
(9 255)
(9 497)
(9 507)
(9 553)
(9 509)
(9 237)
(9 272)
(9 199)
(9 180)
(9 148)
(9 323)
(9 578)
(9 803)
(9 813)
(10 439)
(10 370)
(10 669)
(10 961)
(10 484)
(10 399)
(10 128)
(10 718)
(10 995)
(11 349)
(11 735)
Selling, General & Administrative
(6 139)
(6 422)
(5 873)
(5 561)
(5 183)
(4 982)
(4 962)
(4 826)
(4 874)
(6 561)
(6 522)
(6 516)
(6 504)
(6 343)
(6 441)
(6 374)
(6 317)
(6 255)
(6 240)
(6 224)
(6 159)
(6 329)
(6 340)
(6 335)
(6 505)
(6 475)
(6 503)
(6 697)
(6 691)
(7 128)
(7 245)
(7 369)
(7 626)
(7 760)
(8 003)
(8 182)
(8 273)
(8 359)
(8 884)
(8 836)
(8 838)
(9 292)
(8 896)
(9 069)
(9 254)
(9 477)
(9 506)
(9 552)
(9 508)
(9 217)
(9 271)
(9 198)
(9 179)
(9 129)
(9 323)
(9 578)
(9 803)
(9 792)
(10 424)
(10 368)
(10 668)
(10 940)
(10 482)
(10 397)
(10 124)
(10 698)
(10 994)
(11 348)
(11 735)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(13)
0
0
0
(19)
(38)
(38)
(38)
(57)
0
0
0
(19)
0
0
0
(19)
0
0
0
(19)
0
0
0
(19)
0
0
0
(19)
0
0
0
(19)
0
0
0
Other Operating Expenses
0
269
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
(3)
(1)
(3)
(1)
0
0
1
0
0
(1)
0
0
(1)
0
(1)
(2)
0
(1)
0
0
0
(1)
(2)
0
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
0
0
0
0
(2)
(15)
0
(1)
(2)
(2)
(2)
(4)
(1)
(1)
(1)
0
Operating Income
(1 557)
N/A
(1 617)
-4%
(104)
+94%
489
N/A
1 430
+192%
1 564
+9%
2 150
+37%
1 511
-30%
1 082
-28%
1 428
+32%
388
-73%
369
-5%
234
-37%
489
+109%
344
-30%
64
-81%
414
+547%
233
-44%
538
+131%
347
-36%
870
+151%
1 704
+96%
2 116
+24%
3 503
+66%
2 619
-25%
2 607
0%
2 542
-2%
2 342
-8%
3 840
+64%
2 891
-25%
2 599
-10%
2 536
-2%
3 228
+27%
3 687
+14%
4 240
+15%
5 467
+29%
6 019
+10%
5 440
-10%
4 833
-11%
4 675
-3%
3 810
-19%
8 709
+129%
9 748
+12%
9 331
-4%
8 932
-4%
4 881
-45%
5 093
+4%
5 471
+7%
7 660
+40%
8 396
+10%
9 611
+14%
9 504
-1%
7 135
-25%
6 618
-7%
5 697
-14%
4 929
-13%
5 295
+7%
5 715
+8%
5 746
+1%
6 727
+17%
6 907
+3%
7 827
+13%
8 951
+14%
10 264
+15%
13 508
+32%
12 315
-9%
12 241
-1%
13 404
+10%
13 713
+2%
Pre-Tax Income
Interest Income Expense
(351)
(301)
(511)
(26)
(151)
(187)
(324)
(425)
(366)
(507)
(509)
(486)
(429)
(194)
(212)
(109)
(16)
(94)
(68)
(57)
(52)
(141)
(177)
(182)
(222)
(217)
(194)
(166)
(104)
(70)
(14)
2
(1)
18
(17)
(40)
(40)
(60)
(73)
(65)
(79)
(83)
(86)
(95)
(75)
(60)
(60)
(51)
(75)
(66)
(36)
10
68
64
61
7
(60)
(90)
(152)
(153)
(149)
(126)
(93)
(86)
(50)
(114)
(80)
(87)
(139)
Non-Reccuring Items
(381)
416
409
404
331
243
132
(53)
(71)
(516)
(280)
(313)
249
488
506
523
(5)
(65)
(61)
362
122
177
176
(246)
(8)
(13)
(16)
(18)
(15)
(442)
(441)
(438)
(440)
(5)
(4)
(8)
(9)
(153)
(156)
(154)
(152)
(18)
(18)
(17)
(17)
(11)
(6)
(55)
(99)
(99)
(106)
(56)
(25)
(3)
(6)
(6)
7
(29)
0
(13)
(13)
(264)
(281)
(288)
(290)
(72)
(56)
(111)
(121)
Gain/Loss on Disposition of Assets
113
147
195
119
92
53
(19)
(83)
(88)
175
105
90
88
(64)
(155)
(80)
(71)
64
98
103
100
23
20
15
16
36
41
37
30
0
4
7
13
18
23
27
26
25
42
45
65
83
54
47
45
60
69
76
0
(72)
16
2
(21)
3
2
17
50
48
28
8
22
147
165
183
186
54
34
8
52
Total Other Income
(237)
(306)
(11)
(10)
(20)
(11)
(8)
(1)
3
(2)
9
3
(6)
18
4
(8)
(11)
1
(25)
(19)
(9)
5
4
(187)
(212)
(193)
(200)
0
(15)
(16)
(32)
(28)
(3)
(245)
(252)
(262)
(273)
(55)
(51)
(43)
(33)
140
141
136
144
(9)
11
(8)
52
68
(18)
0
(14)
(42)
(62)
(54)
(61)
(35)
(31)
(48)
(13)
11
22
41
17
17
(12)
(28)
12
Pre-Tax Income
(2 413)
N/A
(1 661)
+31%
(22)
+99%
976
N/A
1 682
+72%
1 662
-1%
1 931
+16%
949
-51%
560
-41%
578
+3%
(287)
N/A
(337)
-17%
136
N/A
737
+442%
487
-34%
390
-20%
311
-20%
139
-55%
482
+247%
736
+53%
1 031
+40%
1 768
+71%
2 139
+21%
2 903
+36%
2 193
-24%
2 220
+1%
2 173
-2%
2 195
+1%
3 736
+70%
2 363
-37%
2 116
-10%
2 079
-2%
2 797
+35%
3 473
+24%
3 990
+15%
5 184
+30%
5 723
+10%
5 197
-9%
4 595
-12%
4 458
-3%
3 611
-19%
8 831
+145%
9 839
+11%
9 402
-4%
9 029
-4%
4 861
-46%
5 107
+5%
5 433
+6%
7 538
+39%
8 227
+9%
9 467
+15%
9 460
0%
7 143
-24%
6 640
-7%
5 692
-14%
4 893
-14%
5 231
+7%
5 609
+7%
5 591
0%
6 521
+17%
6 754
+4%
7 595
+12%
8 764
+15%
10 114
+15%
13 371
+32%
12 200
-9%
12 127
-1%
13 186
+9%
13 517
+3%
Net Income
Tax Provision
(93)
(113)
(80)
(162)
(293)
(369)
(231)
(138)
(39)
(79)
(164)
34
10
(8)
(11)
(250)
(309)
(383)
(409)
(449)
(373)
(471)
(478)
(525)
(559)
(542)
(545)
(469)
(633)
(546)
(542)
(526)
(711)
(819)
(831)
(1 085)
(1 299)
(1 352)
(1 505)
(1 411)
(1 110)
(912)
(972)
(1 161)
(1 232)
(1 646)
(1 669)
(1 845)
(2 531)
(2 635)
(3 071)
(2 865)
(2 234)
(2 100)
(1 778)
(1 702)
(1 828)
(1 819)
(1 972)
(2 077)
(2 168)
(2 540)
(2 882)
(3 478)
(4 477)
(3 982)
(4 056)
(4 338)
(4 231)
Income from Continuing Operations
(2 506)
(1 774)
(102)
814
1 389
1 293
1 700
811
521
499
(451)
(303)
146
729
476
140
2
(244)
73
287
658
1 297
1 661
2 378
1 634
1 678
1 628
1 726
3 103
1 817
1 574
1 553
2 086
2 654
3 159
4 099
4 424
3 845
3 090
3 047
2 501
7 919
8 867
8 241
7 797
3 215
3 438
3 588
5 007
5 592
6 396
6 595
4 909
4 540
3 914
3 191
3 403
3 790
3 619
4 444
4 586
5 055
5 882
6 636
8 894
8 218
8 071
8 848
9 286
Income to Minority Interest
0
12
11
6
10
16
25
53
41
41
36
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(2 505)
N/A
(1 760)
+30%
(91)
+95%
817
N/A
1 397
+71%
1 307
-6%
1 726
+32%
864
-50%
558
-35%
535
-4%
(420)
N/A
(308)
+27%
145
N/A
728
+402%
475
-35%
257
-46%
114
-56%
(193)
N/A
151
N/A
249
+65%
574
+131%
1 296
+126%
1 632
+26%
2 347
+44%
1 655
-29%
1 677
+1%
1 628
-3%
1 724
+6%
3 102
+80%
1 817
-41%
1 574
-13%
1 553
-1%
2 086
+34%
2 653
+27%
3 157
+19%
4 099
+30%
4 422
+8%
3 844
-13%
3 090
-20%
3 046
-1%
2 500
-18%
7 918
+217%
8 866
+12%
8 239
-7%
7 796
-5%
3 214
-59%
3 437
+7%
3 588
+4%
5 007
+40%
5 592
+12%
6 395
+14%
6 595
+3%
4 909
-26%
4 539
-8%
3 914
-14%
3 189
-19%
3 401
+7%
3 790
+11%
3 619
-5%
4 444
+23%
4 587
+3%
5 054
+10%
5 880
+16%
6 636
+13%
8 892
+34%
8 217
-8%
8 071
-2%
8 847
+10%
9 286
+5%
EPS (Diluted)
-78.28
N/A
-53.33
+32%
-2.84
+95%
25.53
N/A
42.33
+66%
40.84
-4%
53.93
+32%
27
-50%
17.43
-35%
16.71
-4%
-13.12
N/A
-9.62
+27%
4.53
N/A
22.75
+402%
14.84
-35%
8.03
-46%
3.47
-57%
-5.67
N/A
3.59
N/A
5.53
+54%
12.47
+125%
28.8
+131%
34.72
+21%
49.93
+44%
35.21
-29%
35.38
+0%
34.63
-2%
36.68
+6%
66
+80%
38.34
-42%
33.48
-13%
33.04
-1%
44.38
+34%
56.4
+27%
67.17
+19%
87.21
+30%
94.08
+8%
82.14
-13%
65.74
-20%
64.8
-1%
53.4
-18%
169.16
+217%
189.39
+12%
176.57
-7%
167.87
-5%
68.99
-59%
74
+7%
77.11
+4%
107.49
+39%
120.18
+12%
137.29
+14%
141.35
+3%
105.04
-26%
97.25
-7%
83.75
-14%
68.38
-18%
73.25
+7%
81.41
+11%
77.94
-4%
95.48
+23%
98.34
+3%
108.54
+10%
126.06
+16%
142.08
+13%
190.18
+34%
175.9
-8%
172.62
-2%
189.04
+10%
198.33
+5%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett