Toa Road Corp
TSE:1882
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Toa Road Corp
TSE:1882
|
JP |
|
GMB Corp
TSE:7214
|
JP |
|
S
|
Sorrento Therapeutics Inc
LSE:0L85
|
US |
Balance Sheet
Balance Sheet Decomposition
Toa Road Corp
Toa Road Corp
Balance Sheet
Toa Road Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 756
|
7 003
|
9 047
|
6 569
|
8 156
|
11 247
|
7 392
|
7 606
|
10 324
|
9 159
|
10 740
|
11 777
|
9 358
|
9 415
|
14 667
|
13 027
|
22 298
|
20 419
|
12 053
|
12 764
|
11 649
|
10 004
|
14 227
|
12 308
|
|
| Cash Equivalents |
6 756
|
7 003
|
9 047
|
6 569
|
8 156
|
11 247
|
7 392
|
7 606
|
10 324
|
9 159
|
10 740
|
11 777
|
9 358
|
9 415
|
14 667
|
13 027
|
22 298
|
20 419
|
12 053
|
12 764
|
11 649
|
10 004
|
14 227
|
12 308
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
27 628
|
34 296
|
35 104
|
32 761
|
37 896
|
35 279
|
33 578
|
31 488
|
33 896
|
28 467
|
33 206
|
34 013
|
39 663
|
39 717
|
31 431
|
34 528
|
31 052
|
30 919
|
34 797
|
39 522
|
39 559
|
41 835
|
39 157
|
39 718
|
|
| Accounts Receivables |
27 628
|
34 296
|
35 104
|
32 761
|
37 896
|
35 279
|
33 076
|
31 488
|
33 896
|
28 467
|
33 206
|
34 013
|
39 663
|
39 717
|
31 431
|
34 528
|
31 052
|
30 919
|
34 797
|
39 522
|
39 559
|
41 835
|
39 157
|
39 718
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
502
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
5 313
|
6 423
|
6 890
|
9 783
|
7 675
|
8 835
|
10 409
|
8 979
|
8 090
|
8 032
|
5 625
|
5 524
|
7 168
|
5 654
|
9 870
|
7 117
|
11 396
|
11 021
|
10 751
|
7 243
|
4 249
|
4 657
|
5 441
|
4 552
|
|
| Other Current Assets |
4 496
|
6 089
|
7 267
|
7 039
|
5 462
|
5 716
|
4 321
|
3 175
|
3 304
|
2 752
|
2 706
|
2 187
|
2 307
|
2 144
|
2 077
|
1 904
|
1 074
|
1 604
|
1 928
|
2 354
|
2 792
|
2 931
|
2 741
|
3 423
|
|
| Total Current Assets |
44 193
|
53 811
|
58 308
|
56 152
|
59 189
|
61 077
|
55 710
|
51 248
|
55 614
|
48 410
|
52 277
|
53 501
|
58 496
|
56 930
|
58 045
|
56 576
|
65 820
|
63 963
|
59 529
|
61 883
|
58 249
|
59 427
|
61 566
|
60 001
|
|
| PP&E Net |
17 304
|
21 769
|
22 757
|
22 769
|
27 783
|
21 129
|
19 782
|
18 515
|
18 035
|
17 682
|
17 916
|
18 095
|
18 607
|
20 070
|
20 372
|
20 301
|
19 683
|
20 672
|
20 196
|
19 988
|
20 592
|
21 339
|
23 085
|
23 707
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
19 782
|
18 515
|
18 035
|
17 682
|
0
|
18 095
|
18 607
|
20 070
|
20 372
|
20 301
|
19 683
|
20 672
|
20 196
|
19 988
|
20 592
|
21 339
|
23 085
|
23 707
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
26 317
|
26 975
|
27 536
|
28 053
|
0
|
28 603
|
29 156
|
29 505
|
30 109
|
31 003
|
31 988
|
32 969
|
34 516
|
34 757
|
35 702
|
35 770
|
37 155
|
38 734
|
|
| Intangible Assets |
135
|
143
|
291
|
860
|
935
|
424
|
290
|
166
|
169
|
153
|
124
|
133
|
141
|
145
|
161
|
179
|
355
|
546
|
465
|
416
|
396
|
346
|
281
|
321
|
|
| Goodwill |
272
|
0
|
0
|
0
|
0
|
0
|
12
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
490
|
284
|
134
|
413
|
456
|
1 839
|
1 137
|
1 619
|
1 554
|
1 460
|
1 388
|
1 251
|
1 197
|
439
|
0
|
429
|
420
|
299
|
291
|
286
|
283
|
280
|
317
|
330
|
|
| Long-Term Investments |
2 080
|
1 533
|
2 876
|
2 628
|
2 132
|
1 759
|
1 424
|
873
|
940
|
1 026
|
1 239
|
1 507
|
1 592
|
1 688
|
1 660
|
1 917
|
2 092
|
3 425
|
2 703
|
3 777
|
3 944
|
4 528
|
5 437
|
4 087
|
|
| Other Long-Term Assets |
1 407
|
1 562
|
1 065
|
1 214
|
905
|
647
|
1 075
|
533
|
210
|
202
|
607
|
196
|
64
|
884
|
522
|
596
|
1 056
|
908
|
843
|
1 496
|
1 227
|
1 264
|
2 209
|
2 275
|
|
| Other Assets |
272
|
0
|
0
|
0
|
0
|
0
|
12
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
65 881
N/A
|
79 102
+20%
|
85 431
+8%
|
84 036
-2%
|
91 400
+9%
|
85 581
-6%
|
79 430
-7%
|
72 959
-8%
|
76 522
+5%
|
68 933
-10%
|
73 551
+7%
|
74 291
+1%
|
80 097
+8%
|
80 156
+0%
|
81 193
+1%
|
79 998
-1%
|
89 426
+12%
|
89 813
+0%
|
84 027
-6%
|
87 846
+5%
|
84 691
-4%
|
87 184
+3%
|
92 895
+7%
|
90 721
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
22 384
|
27 554
|
28 200
|
27 332
|
29 424
|
32 367
|
27 823
|
25 355
|
27 299
|
22 506
|
26 997
|
27 194
|
27 862
|
25 704
|
19 177
|
22 533
|
26 766
|
26 117
|
24 089
|
24 299
|
23 138
|
22 782
|
25 092
|
17 675
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 162
|
4 544
|
3 754
|
2 322
|
2 126
|
1 841
|
795
|
316
|
100
|
400
|
1 600
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
10 271
|
13 713
|
16 046
|
14 223
|
21 145
|
21 733
|
19 528
|
16 891
|
12 018
|
11 513
|
10 762
|
2 859
|
2 842
|
2 829
|
7 663
|
2 530
|
2 744
|
2 721
|
2 282
|
1 628
|
988
|
547
|
746
|
5 629
|
|
| Other Current Liabilities |
6 100
|
7 761
|
7 566
|
6 746
|
5 156
|
7 768
|
7 220
|
6 640
|
8 857
|
6 283
|
6 111
|
5 411
|
8 584
|
7 677
|
10 017
|
7 962
|
11 049
|
12 708
|
8 561
|
9 833
|
6 549
|
6 531
|
6 649
|
7 097
|
|
| Total Current Liabilities |
38 755
|
49 028
|
51 812
|
48 301
|
55 725
|
61 868
|
54 571
|
48 886
|
48 174
|
40 302
|
43 870
|
41 626
|
43 832
|
39 964
|
39 179
|
35 151
|
42 400
|
42 341
|
35 248
|
35 860
|
31 075
|
31 460
|
32 487
|
30 401
|
|
| Long-Term Debt |
4 262
|
6 215
|
9 161
|
9 714
|
12 934
|
5 761
|
6 103
|
5 342
|
6 350
|
5 762
|
5 054
|
4 795
|
4 549
|
5 169
|
4 947
|
4 480
|
4 636
|
4 510
|
3 309
|
1 754
|
741
|
654
|
1 498
|
1 049
|
|
| Deferred Income Tax |
632
|
668
|
785
|
682
|
1 707
|
1 590
|
1 578
|
1 607
|
1 598
|
1 800
|
1 375
|
1 394
|
1 447
|
1 626
|
1 416
|
1 533
|
1 197
|
1 636
|
1 261
|
1 561
|
1 771
|
1 789
|
2 285
|
1 772
|
|
| Minority Interest |
397
|
1 177
|
827
|
156
|
525
|
151
|
174
|
160
|
244
|
305
|
374
|
429
|
482
|
560
|
672
|
822
|
988
|
1 115
|
1 174
|
1 287
|
1 392
|
1 366
|
1 428
|
1 519
|
|
| Other Liabilities |
858
|
2 096
|
2 089
|
2 591
|
3 531
|
3 613
|
2 234
|
1 574
|
2 050
|
1 981
|
1 858
|
1 981
|
2 161
|
657
|
643
|
937
|
818
|
789
|
726
|
645
|
638
|
570
|
550
|
568
|
|
| Total Liabilities |
44 904
N/A
|
59 184
+32%
|
64 674
+9%
|
61 444
-5%
|
74 422
+21%
|
72 983
-2%
|
64 660
-11%
|
57 569
-11%
|
58 416
+1%
|
50 150
-14%
|
52 531
+5%
|
50 225
-4%
|
52 471
+4%
|
47 976
-9%
|
46 857
-2%
|
42 923
-8%
|
50 039
+17%
|
50 391
+1%
|
41 718
-17%
|
41 107
-1%
|
35 617
-13%
|
35 839
+1%
|
38 248
+7%
|
35 309
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
7 584
|
|
| Retained Earnings |
7 298
|
7 440
|
7 689
|
7 503
|
3 284
|
843
|
1 367
|
1 658
|
4 264
|
4 865
|
6 340
|
8 848
|
12 660
|
16 803
|
19 281
|
21 762
|
23 670
|
22 932
|
26 474
|
30 462
|
33 419
|
35 722
|
38 670
|
40 991
|
|
| Additional Paid In Capital |
5 619
|
5 619
|
5 620
|
6 864
|
6 886
|
6 899
|
6 912
|
6 908
|
6 902
|
6 902
|
6 904
|
6 945
|
6 955
|
6 956
|
6 956
|
6 957
|
6 957
|
6 957
|
6 962
|
6 966
|
6 986
|
7 105
|
7 258
|
6 419
|
|
| Unrealized Security Profit/Loss |
1 073
|
859
|
1 430
|
1 247
|
312
|
4
|
139
|
152
|
231
|
308
|
890
|
1 032
|
1 042
|
1 226
|
0
|
1 332
|
1 530
|
2 431
|
1 892
|
2 566
|
2 441
|
2 457
|
3 085
|
2 381
|
|
| Treasury Stock |
597
|
1 585
|
1 568
|
606
|
1 087
|
1 037
|
952
|
915
|
875
|
876
|
701
|
345
|
338
|
343
|
0
|
351
|
359
|
363
|
366
|
1 033
|
1 606
|
1 724
|
2 620
|
2 584
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
277
|
46
|
346
|
209
|
5
|
119
|
237
|
194
|
250
|
201
|
670
|
621
|
|
| Total Equity |
20 977
N/A
|
19 917
-5%
|
20 755
+4%
|
22 592
+9%
|
16 979
-25%
|
12 599
-26%
|
14 772
+17%
|
15 387
+4%
|
18 106
+18%
|
18 783
+4%
|
21 020
+12%
|
24 066
+14%
|
27 626
+15%
|
32 180
+16%
|
34 336
+7%
|
37 075
+8%
|
39 387
+6%
|
39 422
+0%
|
42 309
+7%
|
46 739
+10%
|
49 074
+5%
|
51 345
+5%
|
54 647
+6%
|
55 412
+1%
|
|
| Total Liabilities & Equity |
65 881
N/A
|
79 101
+20%
|
85 429
+8%
|
84 036
-2%
|
91 401
+9%
|
85 582
-6%
|
79 432
-7%
|
72 956
-8%
|
76 522
+5%
|
68 933
-10%
|
73 551
+7%
|
74 291
+1%
|
80 097
+8%
|
80 156
+0%
|
81 193
+1%
|
79 998
-1%
|
89 426
+12%
|
89 813
+0%
|
84 027
-6%
|
87 846
+5%
|
84 691
-4%
|
87 184
+3%
|
92 895
+7%
|
90 721
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
10
|
10
|
10
|
10
|
49
|
48
|
48
|
47
|
46
|
|